Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -15.63%2.44億 | -1.28%2.12億 | 9.45%2.24億 | 23.44%2.49億 | 23.44%2.49億 | 38.25%2.89億 | -0.58%2.14億 | -18.30%2.05億 | -35.32%2.02億 | -35.32%2.02億 |
| -現金和現金等價物 | -8.52%2.41億 | 13.82%2.08億 | 16.89%2.21億 | 11.96%2.18億 | 11.96%2.18億 | 30.20%2.63億 | -1.36%1.83億 | -11.39%1.89億 | -30.24%1.95億 | -30.24%1.95億 |
| -短期投資 | -86.74%348.8萬 | -89.06%344.6萬 | -78.33%347.2萬 | 362.94%3,053.1萬 | 362.94%3,053.1萬 | 262.00%2,631萬 | 4.17%3,148.9萬 | -57.43%1,602.2萬 | -79.51%659.5萬 | -79.51%659.5萬 |
| 應收款項 | 6.95%2,629.9萬 | 31.54%2,941.3萬 | 45.12%2,978.2萬 | 3.91%2,811.8萬 | 3.91%2,811.8萬 | -3.59%2,458.9萬 | -31.54%2,236.1萬 | -39.11%2,052.2萬 | 19.54%2,705.9萬 | 19.54%2,705.9萬 |
| -應收賬款 | 6.95%2,629.9萬 | 31.54%2,941.3萬 | 45.12%2,978.2萬 | 17.74%2,454.8萬 | 17.74%2,454.8萬 | -3.59%2,458.9萬 | -31.54%2,236.1萬 | -39.11%2,052.2萬 | 18.74%2,084.9萬 | 18.74%2,084.9萬 |
| -其他應收款 | ---- | ---- | ---- | -42.51%357萬 | -42.51%357萬 | ---- | ---- | ---- | 22.29%621萬 | 22.29%621萬 |
| 存貨 | 0.06%1.29億 | 2.82%1.38億 | 0.29%1.36億 | -0.30%1.29億 | -0.30%1.29億 | -10.03%1.29億 | -17.29%1.34億 | -12.73%1.36億 | -1.35%1.29億 | -1.35%1.29億 |
| 預付費用 | -18.88%1,258萬 | -19.82%1,547.8萬 | -31.24%1,064.2萬 | -24.95%1,686萬 | -24.95%1,686萬 | -12.95%1,550.7萬 | -11.42%1,930.3萬 | -26.38%1,547.8萬 | 122.20%2,246.4萬 | 122.20%2,246.4萬 |
| 受限制現金 | -2.06%1,979.8萬 | -0.75%1,982.3萬 | -1.64%1,979.2萬 | -0.38%1,981.5萬 | -0.38%1,981.5萬 | 2.82%2,021.5萬 | 2.65%1,997.2萬 | 3.83%2,012.2萬 | 2.86%1,989.1萬 | 2.86%1,989.1萬 |
| 流動資產合計 | -13.08%4.32億 | -3.31%4.15億 | -0.27%4.21億 | 13.50%4.62億 | 13.50%4.62億 | 17.39%4.97億 | -6.71%4.29億 | -14.41%4.22億 | -18.86%4.07億 | -18.86%4.07億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 11.55%2.75億 | 7.85%2.72億 | 6.89%2.69億 | -7.55%2.61億 | -7.55%2.61億 | -20.40%2.47億 | -21.00%2.52億 | -25.87%2.52億 | 1.81%2.83億 | 1.81%2.83億 |
| -固定資產 | 18.80%5.23億 | 16.60%5.04億 | 14.92%4.9億 | -19.90%4.68億 | -19.90%4.68億 | -23.38%4.4億 | -23.66%4.33億 | -25.42%4.26億 | 18.56%5.84億 | 18.56%5.84億 |
| -累計折舊 | -28.05%-2.48億 | -28.80%-2.33億 | -26.52%-2.21億 | 31.48%-2.06億 | 31.48%-2.06億 | 26.88%-1.94億 | 27.09%-1.81億 | 24.77%-1.74億 | -40.20%-3.01億 | -40.20%-3.01億 |
| 商譽及其他無形資產 | -8.69%1.83億 | -7.22%1.84億 | -3.65%1.85億 | -3.56%1.86億 | -3.56%1.86億 | -9.51%2.01億 | -10.63%1.99億 | -9.27%1.92億 | 35.38%1.92億 | 35.38%1.92億 |
| -商譽 | 0.26%1.24億 | -0.24%1.24億 | 4.16%1.24億 | 4.16%1.24億 | 4.16%1.24億 | -16.43%1.24億 | -15.66%1.25億 | -12.26%1.19億 | 77.34%1.19億 | 77.34%1.19億 |
| -其他無形資產 | -23.10%5,922.4萬 | -18.97%5,992.7萬 | -16.48%6,062.8萬 | -16.16%6,132.5萬 | -16.16%6,132.5萬 | 4.40%7,701.9萬 | -0.65%7,396.1萬 | -3.88%7,259.5萬 | -2.32%7,314.9萬 | -2.32%7,314.9萬 |
| 投資和預付款 | -14.51%4.23億 | -28.86%4.19億 | -27.57%4.33億 | -25.49%4.37億 | -25.49%4.37億 | -17.32%4.94億 | 4.85%5.89億 | 5.93%5.98億 | -6.86%5.86億 | -6.86%5.86億 |
| 長期預付費用 | 20.48%446萬 | -32.40%421.3萬 | -46.65%391.8萬 | -23.94%367.9萬 | -23.94%367.9萬 | -61.91%370.2萬 | -36.19%623.2萬 | -14.78%734.4萬 | -43.65%483.7萬 | -43.65%483.7萬 |
| 非流動資產合計 | -6.34%8.86億 | -15.92%8.79億 | -15.05%8.92億 | -16.77%8.87億 | -16.77%8.87億 | -17.01%9.46億 | -6.01%10.45億 | -6.70%10.5億 | 0.79%10.66億 | 0.79%10.66億 |
| 總資產 | -8.66%13.18億 | -12.25%12.93億 | -10.81%13.12億 | -8.41%13.49億 | -8.41%13.49億 | -7.69%14.43億 | -6.22%14.74億 | -9.05%14.71億 | -5.53%14.73億 | -5.53%14.73億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | ---- | ---- | ---- | 22.82%2,706.4萬 | 22.82%2,706.4萬 | ---- | ---- | ---- | 125.45%2,203.5萬 | 125.45%2,203.5萬 |
| -應付賬款 | ---- | ---- | ---- | 22.82%2,706.4萬 | 22.82%2,706.4萬 | ---- | ---- | ---- | 125.45%2,203.5萬 | 125.45%2,203.5萬 |
| 應計費用 | ---- | ---- | ---- | -36.74%2,921.1萬 | -36.74%2,921.1萬 | ---- | ---- | ---- | 20.31%4,617.5萬 | 20.31%4,617.5萬 |
| 短期借款與租賃負債 | 1.79%3,515.8萬 | 2.27%3,335.7萬 | 0.85%3,325.4萬 | 12.18%3,425.6萬 | 12.18%3,425.6萬 | 2.17%3,454.1萬 | -9.35%3,261.8萬 | 1.88%3,297.5萬 | 1.10%3,053.7萬 | 1.10%3,053.7萬 |
| -短期租賃負債 | 1.79%3,515.8萬 | 2.27%3,335.7萬 | 0.85%3,325.4萬 | 12.18%3,425.6萬 | 12.18%3,425.6萬 | 2.17%3,454.1萬 | -9.35%3,261.8萬 | 1.88%3,297.5萬 | 1.10%3,053.7萬 | 1.10%3,053.7萬 |
| 其他流動負債 | ---- | -99.97%1,000 | -99.75%1.4萬 | -99.41%2.6萬 | -99.41%2.6萬 | -99.24%5.2萬 | -1.52%390萬 | -8.06%570萬 | -60.01%440萬 | -60.01%440萬 |
| 流動負債總額 | -3.18%8,581萬 | -16.57%8,252萬 | -8.88%9,115.5萬 | -12.21%9,055.7萬 | -12.21%9,055.7萬 | -9.41%8,863.1萬 | -3.50%9,890.7萬 | -0.63%1億 | 15.43%1.03億 | 15.43%1.03億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -2.43%1.2億 | -6.25%1.17億 | -10.96%1.15億 | -13.54%1.18億 | -13.54%1.18億 | -10.38%1.23億 | -8.18%1.25億 | -9.78%1.29億 | -2.24%1.36億 | -2.24%1.36億 |
| -長期租賃負債 | -2.43%1.2億 | -6.25%1.17億 | -10.96%1.15億 | -13.54%1.18億 | -13.54%1.18億 | -10.38%1.23億 | -8.18%1.25億 | -9.78%1.29億 | -2.24%1.36億 | -2.24%1.36億 |
| 其他非流動負債 | 80.05%1,298.9萬 | -10.49%558.2萬 | 5.22%622.7萬 | 74.72%731.2萬 | 74.72%731.2萬 | 5.16%721.4萬 | 18.74%623.6萬 | 16.31%591.8萬 | 54.49%418.5萬 | 54.49%418.5萬 |
| 非流動負債總額 | 2.14%1.33億 | -6.45%1.23億 | -10.25%1.21億 | -10.91%1.25億 | -10.91%1.25億 | -9.64%1.3億 | -7.18%1.31億 | -8.88%1.35億 | -1.16%1.41億 | -1.16%1.41億 |
| 總負債 | -0.02%2.19億 | -10.80%2.05億 | -9.67%2.12億 | -11.46%2.16億 | -11.46%2.16億 | -9.55%2.19億 | -5.64%2.3億 | -5.54%2.35億 | 5.23%2.44億 | 5.23%2.44億 |
| 所有者權益 | ||||||||||
| 股本 | -3.68%22.96億 | -3.59%22.95億 | -3.45%22.95億 | -1.23%23.47億 | -1.23%23.47億 | 0.70%23.83億 | 0.63%23.81億 | 0.50%23.77億 | 3.63%23.76億 | 3.63%23.76億 |
| -普通股股本 | -3.68%22.96億 | -3.59%22.95億 | -3.45%22.95億 | -1.23%23.47億 | -1.23%23.47億 | 0.70%23.83億 | 0.63%23.81億 | 0.50%23.77億 | 3.63%23.76億 | 3.63%23.76億 |
| 留存收益 | -1.88%-13.13億 | -2.38%-12.99億 | -3.08%-13.02億 | -5.01%-13.24億 | -5.01%-13.24億 | -9.37%-12.89億 | -9.76%-12.69億 | -12.43%-12.63億 | -15.46%-12.61億 | -15.46%-12.61億 |
| 資本公積 | -18.58%6,643.5萬 | -20.83%6,299.6萬 | -20.88%5,952.2萬 | -21.72%5,715.6萬 | -21.72%5,715.6萬 | 6.08%8,159.1萬 | 8.06%7,956.8萬 | 6.39%7,523.3萬 | 5.88%7,301.4萬 | 5.88%7,301.4萬 |
| 不影響留存收益的損益 | 70.21%4,927.4萬 | -15.19%2,862.5萬 | 60.24%4,719.2萬 | 171.77%5,277萬 | 171.77%5,277萬 | -7.53%2,894.9萬 | 67.23%3,375.1萬 | -7.41%2,945.1萬 | -39.68%1,941.7萬 | -39.68%1,941.7萬 |
| 其他權益 | -77.36%66.7萬 | -77.36%66.7萬 | -77.36%66.7萬 | -85.31%66.7萬 | -85.31%66.7萬 | -35.10%294.6萬 | -35.10%294.6萬 | -35.10%294.6萬 | 0.00%453.9萬 | 0.00%453.9萬 |
| 股東權益總額 | -9.02%10.99億 | -11.38%10.88億 | -9.92%11億 | -6.49%11.33億 | -6.49%11.33億 | -7.17%12.08億 | -6.12%12.28億 | -9.43%12.21億 | -7.23%12.12億 | -7.23%12.12億 |
| 非控制性權益 | --0 | --0 | --0 | --0 | --0 | -19.39%1,605.9萬 | -19.47%1,607.7萬 | -25.97%1,524萬 | -18.36%1,727.1萬 | -18.36%1,727.1萬 |
| 總權益 | -10.21%10.99億 | -12.52%10.88億 | -11.03%11億 | -7.81%11.33億 | -7.81%11.33億 | -7.35%12.24億 | -6.32%12.44億 | -9.68%12.37億 | -7.41%12.29億 | -7.41%12.29億 |
| 貨幣單位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |