Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -2.31%1.68億 | -6.71%1.95億 | 22.95%1.86億 | -20.04%1.71億 | -20.04%1.71億 | -29.60%1.72億 | -24.86%2.09億 | -29.21%1.51億 | 8.43%2.14億 | 8.43%2.14億 |
| -現金和現金等價物 | -3.82%1.26億 | -21.03%1.38億 | -3.72%1.21億 | -29.54%1.36億 | -29.54%1.36億 | -34.85%1.31億 | -21.27%1.75億 | -17.89%1.26億 | 31.57%1.93億 | 31.57%1.93億 |
| -短期投資 | 2.55%4,176.5萬 | 66.53%5,707萬 | 155.21%6,463萬 | 64.92%3,547.3萬 | 64.92%3,547.3萬 | -4.92%4,072.7萬 | -39.09%3,427.1萬 | -57.95%2,532.4萬 | -57.87%2,150.9萬 | -57.87%2,150.9萬 |
| -應收賬款 | -17.84%3,015.7萬 | -4.75%3,712.2萬 | 28.65%3,774.9萬 | 16.68%2,627.8萬 | 16.68%2,627.8萬 | 23.32%3,670.4萬 | 99.50%3,897.4萬 | 43.79%2,934.2萬 | 3.39%2,252.2萬 | 3.39%2,252.2萬 |
| -應收稅費 | ---- | 43.15%2,305.5萬 | ---- | 152.81%2,554.4萬 | 152.81%2,554.4萬 | ---- | 219.04%1,610.5萬 | ---- | -20.53%1,010.4萬 | -20.53%1,010.4萬 |
| -其他應收款 | 13.99%2.85億 | 62.45%3.02億 | 18.38%2.74億 | 45.48%2.85億 | 45.48%2.85億 | 82.68%2.5億 | 39.85%1.86億 | 28.46%2.31億 | 6.94%1.96億 | 6.94%1.96億 |
| 存貨 | 22.67%1.88億 | 43.56%1.87億 | 48.09%1.57億 | 47.91%1.26億 | 47.91%1.26億 | 107.41%1.54億 | 46.07%1.3億 | 51.59%1.06億 | 59.83%8,542.1萬 | 59.83%8,542.1萬 |
| 預付費用 | ---- | -13.54%4,091萬 | ---- | 38.46%4,019.2萬 | 38.46%4,019.2萬 | ---- | 55.94%4,731.4萬 | ---- | 12.73%2,902.7萬 | 12.73%2,902.7萬 |
| 遞延資產 | ---- | -26.52%677.7萬 | ---- | -1.97%1,000.1萬 | -1.97%1,000.1萬 | ---- | 6.69%922.3萬 | ---- | 39.41%1,020.2萬 | 39.41%1,020.2萬 |
| 其他流動資產 | -11.88%6,392.2萬 | ---- | 36.05%9,814.4萬 | ---- | ---- | 31.86%7,253.9萬 | ---- | 10.25%7,213.7萬 | ---- | ---- |
| 流動資產合計 | 7.40%7.35億 | 24.82%7.96億 | 27.56%7.52億 | 20.25%6.85億 | 20.25%6.85億 | 26.81%6.85億 | 12.45%6.38億 | 7.41%5.9億 | 12.60%5.7億 | 12.60%5.7億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 3.22%2.22億 | 18.56%2.17億 | 21.34%2.18億 | 22.91%2.21億 | 22.91%2.21億 | 24.07%2.15億 | 9.15%1.83億 | 13.99%1.79億 | 13.30%1.8億 | 13.30%1.8億 |
| -固定資產 | ---- | 18.43%3.92億 | ---- | 20.98%3.82億 | 20.98%3.82億 | ---- | 13.65%3.31億 | ---- | 16.55%3.16億 | 16.55%3.16億 |
| -累計折舊 | ---- | -18.28%-1.75億 | ---- | -18.44%-1.61億 | -18.44%-1.61億 | ---- | -19.79%-1.48億 | ---- | -21.15%-1.36億 | -21.15%-1.36億 |
| 商譽及其他無形資產 | 4.04%1.8億 | 109.63%1.8億 | 113.67%1.79億 | 147.48%1.8億 | 147.48%1.8億 | 155.64%1.73億 | 26.16%8,587.7萬 | 34.48%8,394.5萬 | 16.93%7,264.8萬 | 16.93%7,264.8萬 |
| -商譽 | 7.72%6,963.5萬 | 204.15%6,926.7萬 | 203.32%6,907.8萬 | 295.05%6,907.8萬 | 295.05%6,907.8萬 | 304.37%6,464.7萬 | 42.47%2,277.4萬 | 111.73%2,277.4萬 | 62.57%1,748.6萬 | 62.57%1,748.6萬 |
| -其他無形資產 | 1.84%1.1億 | 75.52%1.11億 | 80.29%1.1億 | 100.70%1.11億 | 100.70%1.11億 | 109.50%1.08億 | 21.15%6,310.3萬 | 18.40%6,117.1萬 | 7.37%5,516.2萬 | 7.37%5,516.2萬 |
| 其他非流動資產 | 15,772.15%1,253.9萬 | ---- | -90.94%7.6萬 | ---- | ---- | -97.11%7.9萬 | ---- | --83.9萬 | ---- | ---- |
| 非流動資產合計 | 5.70%4.35億 | 47.14%4.19億 | 49.55%4.19億 | 55.90%4.23億 | 55.90%4.23億 | 59.64%4.12億 | 12.15%2.85億 | 16.80%2.8億 | 14.10%2.71億 | 14.10%2.71億 |
| 總資產 | 6.76%11.7億 | 31.71%12.16億 | 34.64%11.71億 | 31.75%11.08億 | 31.75%11.08億 | 37.42%10.96億 | 12.36%9.23億 | 10.27%8.7億 | 13.08%8.41億 | 13.08%8.41億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -5.84%2.53億 | 4.23%2.86億 | 8.76%2.6億 | 33.62%2.89億 | 33.62%2.89億 | 44.54%2.69億 | 45.06%2.74億 | 23.79%2.39億 | 28.17%2.17億 | 28.17%2.17億 |
| -應付賬款 | -2.60%2.49億 | 8.54%2.81億 | 15.57%2.56億 | 40.08%2.86億 | 40.08%2.86億 | 49.52%2.56億 | 41.89%2.59億 | 26.28%2.21億 | 30.67%2.04億 | 30.67%2.04億 |
| -應付稅費 | -71.31%362.9萬 | -68.59%481.5萬 | -75.80%431.3萬 | -69.76%385.2萬 | -69.76%385.2萬 | -13.71%1,264.9萬 | 133.20%1,532.8萬 | -0.57%1,782.5萬 | -1.80%1,273.6萬 | -1.80%1,273.6萬 |
| 現行撥備 | 4.00%1,958.7萬 | 8.18%1,383.6萬 | 34.85%1,581.2萬 | 87.36%1,605.9萬 | 87.36%1,605.9萬 | 172.25%1,883.4萬 | 78.18%1,279萬 | 62.97%1,172.6萬 | 6.62%857.1萬 | 6.62%857.1萬 |
| 短期借款與租賃負債 | --7,357.9萬 | 126.07%9,919.4萬 | --1.13億 | 49.00%7,036.9萬 | 49.00%7,036.9萬 | ---- | 15.97%4,387.7萬 | ---- | -6.96%4,722.9萬 | -6.96%4,722.9萬 |
| -短期借款 | --7,357.9萬 | 135.95%9,311.7萬 | --1.13億 | 45.98%6,419萬 | 45.98%6,419萬 | ---- | 13.81%3,946.4萬 | ---- | -8.99%4,397.1萬 | -8.99%4,397.1萬 |
| -短期租賃負債 | ---- | 37.71%607.7萬 | ---- | 89.66%617.9萬 | 89.66%617.9萬 | ---- | 39.74%441.3萬 | ---- | 33.09%325.8萬 | 33.09%325.8萬 |
| 其他流動負債 | -32.21%5,747.5萬 | 20.36%2,656.4萬 | 43.94%6,269萬 | 56.03%2,568.9萬 | 56.03%2,568.9萬 | 136.38%8,478.3萬 | 19.24%2,207.1萬 | 39.15%4,355.4萬 | 30.42%1,646.4萬 | 30.42%1,646.4萬 |
| 流動負債總額 | -10.24%5.25億 | 20.06%6.05億 | 23.81%5.6億 | 25.66%5.47億 | 25.66%5.47億 | 41.27%5.85億 | 10.86%5.04億 | 6.94%4.53億 | 10.68%4.35億 | 10.68%4.35億 |
| 非流動負債 | ||||||||||
| 長期撥備 | -50.93%782.8萬 | -13.88%1,207.1萬 | 28.38%1,326.3萬 | -22.22%1,120.3萬 | -22.22%1,120.3萬 | 50.87%1,595.3萬 | 41.02%1,401.6萬 | 6.54%1,033.1萬 | 44.85%1,440.4萬 | 44.85%1,440.4萬 |
| 長期借款與租賃負債 | --1.08億 | 280.99%1.13億 | --1億 | 153.30%7,293.7萬 | 153.30%7,293.7萬 | ---- | -37.96%2,959.2萬 | ---- | -41.54%2,879.5萬 | -41.54%2,879.5萬 |
| -長期借款 | --1.08億 | 347.68%9,234.2萬 | --1億 | 132.72%5,359.8萬 | 132.72%5,359.8萬 | ---- | -49.58%2,062.7萬 | ---- | -47.49%2,303.1萬 | -47.49%2,303.1萬 |
| -長期租賃負債 | ---- | 127.55%2,040萬 | ---- | 235.51%1,933.9萬 | 235.51%1,933.9萬 | ---- | 32.07%896.5萬 | ---- | 6.76%576.4萬 | 6.76%576.4萬 |
| 其他非流動負債 | --3,235.5萬 | --3,235.5萬 | --3,235.5萬 | --3,235.5萬 | --3,235.5萬 | ---- | ---- | ---- | ---- | ---- |
| 非流動負債總額 | 59.94%1.52億 | 248.95%1.61億 | 291.56%1.5億 | 163.02%1.2億 | 163.02%1.2億 | 81.44%9,531.3萬 | -22.96%4,609.3萬 | -33.29%3,823.2萬 | -24.24%4,569萬 | -24.24%4,569萬 |
| 總負債 | -0.42%6.78億 | 39.24%7.66億 | 44.67%7.1億 | 38.71%6.67億 | 38.71%6.67億 | 45.79%6.81億 | 6.93%5.5億 | 2.14%4.91億 | 6.04%4.81億 | 6.04%4.81億 |
| 所有者權益 | ||||||||||
| 股本 | 0.32%3,562.1萬 | 1.49%3,560.6萬 | 1.53%3,555.6萬 | 1.61%3,554.2萬 | 1.61%3,554.2萬 | 1.72%3,550.6萬 | 0.59%3,508.3萬 | 0.57%3,502萬 | 0.56%3,497.8萬 | 0.56%3,497.8萬 |
| -普通股股本 | 0.32%3,562.1萬 | 1.49%3,560.6萬 | 1.53%3,555.6萬 | 1.61%3,554.2萬 | 1.61%3,554.2萬 | 1.72%3,550.6萬 | 0.59%3,508.3萬 | 0.57%3,502萬 | 0.56%3,497.8萬 | 0.56%3,497.8萬 |
| 留存收益 | 4.10%7,594.1萬 | 6.99%4,662.8萬 | 7.98%2,124.7萬 | 11.08%1.03億 | 11.08%1.03億 | 8.98%7,294.8萬 | 11.63%4,358.2萬 | 14.35%1,967.7萬 | 25.20%9,283.9萬 | 25.20%9,283.9萬 |
| 資本公積 | 1.86%1.04億 | 20.24%1.04億 | 20.75%1.03億 | 21.47%1.03億 | 21.47%1.03億 | 22.46%1.02億 | 4.13%8,617.1萬 | 4.01%8,512.2萬 | 3.95%8,444.2萬 | 3.95%8,444.2萬 |
| 股東權益總額 | 18.61%4.88億 | 19.85%4.45億 | 20.61%4.55億 | 21.74%4.36億 | 21.74%4.36億 | 24.56%4.11億 | 21.19%3.71億 | 22.67%3.77億 | 24.17%3.58億 | 24.17%3.58億 |
| 非控制性權益 | 9.64%487萬 | 182.82%489萬 | 240.83%613.5萬 | 173.20%461.7萬 | 173.20%461.7萬 | 468.03%444.2萬 | 132.08%172.9萬 | 122.77%180萬 | 9.03%169萬 | 9.03%169萬 |
| 總權益 | 18.52%4.92億 | 20.60%4.5億 | 21.66%4.61億 | 22.45%4.41億 | 22.45%4.41億 | 25.61%4.15億 | 21.46%3.73億 | 22.93%3.79億 | 24.09%3.6億 | 24.09%3.6億 |
| 貨幣單位 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |