Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | ||||||||||
| 持續經營淨收入 | 0.15%2,929.8萬 | 6.90%2,546.3萬 | 11.49%2,175.2萬 | 10.54%1.03億 | 15.49%3,053.9萬 | 4.71%2,925.4萬 | 9.82%2,381.9萬 | 13.32%1,951萬 | 24.82%9,328.7萬 | 20.15%2,644.3萬 |
| 遞延稅費 | -26.12%834.9萬 | -30.86%644.8萬 | -49.59%390.8萬 | 5.39%3,834.6萬 | 8.73%996.7萬 | -5.70%1,130.1萬 | 9.81%932.6萬 | 15.00%775.2萬 | 32.12%3,638.5萬 | 33.36%916.7萬 |
| 其他非現金項目 | 129.61%28.6萬 | 194.84%99.3萬 | 167.13%95.6萬 | 45.42%-197.2萬 | 280.20%146.5萬 | 55.34%-96.6萬 | -86.63%-104.7萬 | -1,773.68%-142.4萬 | -572.29%-361.3萬 | -327.09%-81.3萬 |
| 營運資金變化 | 7.69%-3,908.9萬 | -16.95%2,678.2萬 | -0.42%-8,496.3萬 | -200,289.36%-9,408.9萬 | 103.35%61.7萬 | -824.81%-4,234.7萬 | -17.03%3,224.9萬 | -433.80%-8,460.8萬 | -99.87%4.7萬 | -119.64%-1,839.3萬 |
| -應收款項(增)減 | 107.22%499.5萬 | -116.67%-821.8萬 | 61.95%-2,002.2萬 | -335.21%-7,692.3萬 | 89.37%-442萬 | -148.29%-6,916.6萬 | -20.33%4,928.5萬 | -421.27%-5,262.2萬 | 67.81%-1,767.5萬 | -0.05%-4,158.3萬 |
| -存貨(增)減 | 90.35%-172.2萬 | -69.32%-2,995.6萬 | -48.07%-3,026.1萬 | 10.16%-2,872.9萬 | 339.81%2,724.5萬 | -219.09%-1,784.5萬 | 7.90%-1,769.2萬 | -24.69%-2,043.7萬 | -315.70%-3,197.7萬 | -226.02%-1,136.1萬 |
| -其他流動資產變化 | -148.09%-1,467.9萬 | 1,659,900.00%4,979.4萬 | 68.22%-1,008.4萬 | -740.16%-5,263.6萬 | -820.13%-5,142.6萬 | 3,608.51%3,052.4萬 | -100.06%-3,000 | -576.42%-3,173.1萬 | -126.81%-626.5萬 | 69.72%-558.9萬 |
| -其他流動負債變化 | -92.65%208.9萬 | 82.72%-679.4萬 | 6.00%362.4萬 | 33.26%234.4萬 | 345.59%981.2萬 | 45.55%2,842.9萬 | -132.56%-3,931.6萬 | 211.40%341.9萬 | -84.35%175.9萬 | -57.67%220.2萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 73.42%-530.8萬 | -4.49%6,843.5萬 | 4.82%-4,804.3萬 | -73.66%3,085.7萬 | 236.34%2,965.5萬 | -202.69%-1,997.3萬 | -2.65%7,165.2萬 | -430.41%-5,047.7萬 | -19.27%1.17億 | -50.06%881.7萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | ||||||||||
| 固定資產交易的淨現金流 | -121.53%-1,118.3萬 | 25.59%-712.9萬 | 26.85%-349.8萬 | -11.52%-3,544.8萬 | -32.56%-1,603.7萬 | 54.65%-504.8萬 | -102.52%-958.1萬 | -24.99%-478.2萬 | 12.68%-3,178.5萬 | 15.97%-1,209.8萬 |
| 無形資產交易淨現金流 | -30.22%-285.7萬 | 23.46%-318.8萬 | -18.47%-234.1萬 | -10.84%-1,386萬 | 13.43%-552.5萬 | -39.83%-219.4萬 | -74.27%-416.5萬 | 8.65%-197.6萬 | 5.84%-1,250.4萬 | 3.48%-638.2萬 |
| 業務交易的淨現金流 | 101.08%48.4萬 | ---18.8萬 | 97.43%-32.4萬 | -104.85%-4,139.4萬 | 4,045.85%1,617.8萬 | -449,840.00%-4,497.4萬 | --0 | -362.65%-1,259.8萬 | -24.26%-2,020.7萬 | -130.80%-41萬 |
| 投資產品交易的淨現金流 | --0 | 94.48%-10.7萬 | -94.63%10.7萬 | -94.77%38.1萬 | -106.06%-8.5萬 | 22.02%41萬 | -135.16%-193.8萬 | 5,012.82%199.4萬 | 308.64%729萬 | 176.18%140.3萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 74.93%-1,277.1萬 | 28.83%-1,002.6萬 | 64.13%-541.2萬 | -66.37%-8,497.5萬 | 68.98%-486.7萬 | -426.56%-5,093.4萬 | 19.35%-1,408.8萬 | -82.97%-1,508.6萬 | 26.14%-5,107.5萬 | 17.36%-1,569萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | ||||||||||
| 債務發行/償還的淨現金流 | -146.01%-1,806.4萬 | -82.24%-1,352.4萬 | 9,465.16%7,193萬 | 493.34%3,170.3萬 | -190.77%-88.5萬 | 499.44%3,925.7萬 | -2,289.09%-742.1萬 | 65.64%75.2萬 | 60.77%-806萬 | 114.39%97.5萬 |
| 普通股發行/償還的淨現金流 | 391.57%1,577.7萬 | -240.07%-651.2萬 | -583.24%-348.9萬 | -1,773.56%-145.6萬 | -236.94%-141.6萬 | -117.57%-541.1萬 | 417.71%464.9萬 | 12.46%72.2萬 | -96.10%8.7萬 | 0.10%103.4萬 |
| 現金股利支付 | 73.09%-7.4萬 | ---- | ---- | -51.47%-3,480.5萬 | -106.42%-22.5萬 | 2.48%-27.5萬 | ---- | ---- | -11.28%-2,297.8萬 | 64.03%-10.9萬 |
| 其他融資活動的淨現金流額 | 257.82%825.1萬 | -49.24%1,304.2萬 | -1,072.61%-2,731萬 | -87.98%149.1萬 | -514.21%-1,664.5萬 | 69.44%-522.8萬 | -24.77%2,569.3萬 | -21.05%-232.9萬 | 136.33%1,240.9萬 | -98.10%-271萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -77.79%598.9萬 | -416.83%-4,095.4萬 | 2,946.99%3,871.9萬 | 86.22%-274.1萬 | -860.37%-2,042.7萬 | 187.50%2,697萬 | -158.83%-792.4萬 | -236.63%-136萬 | 71.96%-1,988.4萬 | 73.71%-212.7萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -21.04%1.38億 | -3.72%1.21億 | -29.54%1.36億 | 31.57%1.93億 | -34.85%1.31億 | -21.26%1.75億 | -17.89%1.26億 | 31.57%1.93億 | 3.57%1.46億 | 29.39%2.02億 |
| 當期現金流變化 | 72.48%-1,209萬 | -64.84%1,745.5萬 | 77.98%-1,473.6萬 | -223.10%-5,685.9萬 | 148.46%436.1萬 | -108.77%-4,393.7萬 | -28.69%4,964萬 | -1,109.70%-6,692.3萬 | 815.54%4,618.9萬 | 4.46%-900萬 |
| 期末現金流 | -3.82%1.26億 | -21.04%1.38億 | -3.72%1.21億 | -29.54%1.36億 | -29.54%1.36億 | -34.85%1.31億 | -21.26%1.75億 | -17.89%1.26億 | 31.57%1.93億 | 31.57%1.93億 |
| 自由現金流 | 28.92%-1,935.1萬 | 0.27%5,805.9萬 | 5.86%-5,388.3萬 | -125.42%-1,846.9萬 | 183.68%808.6萬 | -514.19%-2,722.5萬 | -12.90%5,790.5萬 | -718.36%-5,723.5萬 | -23.66%7,264.7萬 | -170.90%-966.3萬 |
| 貨幣單位 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |