Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/06/30 | (Q2)2025/03/31 | (Q1)2024/12/31 | (FY)2024/09/30 | (Q4)2024/09/30 | (Q3)2024/06/30 | (Q2)2024/03/31 | (Q1)2023/12/31 | (FY)2023/09/30 | (Q4)2023/09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 194.01%334.18萬 | 595.30%388.41萬 | 325.68%156.65萬 | 277.25%303.21萬 | 277.25%303.21萬 | -25.83%113.66萬 | -70.86%55.86萬 | -79.88%36.8萬 | -40.25%80.38萬 | -40.25%80.38萬 |
| -現金和現金等價物 | 194.01%334.18萬 | 595.30%388.41萬 | 325.68%156.65萬 | 277.25%303.21萬 | 277.25%303.21萬 | -25.83%113.66萬 | -70.86%55.86萬 | -79.88%36.8萬 | -40.25%80.38萬 | -40.25%80.38萬 |
| 應收款項 | 321.92%131.69萬 | 596.12%199.99萬 | 129.16%289.13萬 | -84.07%24.25萬 | -84.07%24.25萬 | 695.96%31.21萬 | -94.73%28.73萬 | -32.78%126.17萬 | 453.80%152.29萬 | 453.80%152.29萬 |
| -應收賬款 | --114.18萬 | 32,385.11%186.72萬 | 111.45%259.75萬 | --0 | --0 | --0 | -99.89%5,748 | -32.58%122.84萬 | 530.10%149.26萬 | 530.10%149.26萬 |
| -應收稅費 | -43.88%17.52萬 | -52.87%13.27萬 | 783.09%29.38萬 | 701.80%24.25萬 | 701.80%24.25萬 | 695.96%31.21萬 | 253.38%28.16萬 | -32.93%3.33萬 | -7.27%3.02萬 | -7.27%3.02萬 |
| 預付費用 | 94.39%2.64萬 | 99.45%2.91萬 | 50.77%2.96萬 | -61.86%1.07萬 | -61.86%1.07萬 | -98.76%1.36萬 | 123.18%1.46萬 | 268.56%1.96萬 | -91.29%2.79萬 | -91.29%2.79萬 |
| 受限制現金 | -11.71%5.11萬 | 1,219.34%6.76萬 | -77.15%9,219 | 154.88%5,123 | 154.88%5,123 | --5.79萬 | --5,124 | --4.03萬 | -99.73%2,010 | -99.73%2,010 |
| 流動資產合計 | 211.54%473.63萬 | 590.89%598.08萬 | 166.12%449.66萬 | 39.63%329.04萬 | 39.63%329.04萬 | -42.99%152.03萬 | -88.26%86.57萬 | -54.47%168.97萬 | -12.27%235.66萬 | -12.27%235.66萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 42.36%1,543.12萬 | 11.86%1,195.27萬 | 9.99%1,169.37萬 | 11.27%1,142.09萬 | 11.27%1,142.09萬 | 8.80%1,083.99萬 | 13.20%1,068.51萬 | 15.78%1,063.13萬 | 13.11%1,026.44萬 | 13.11%1,026.44萬 |
| -固定資產 | 41.74%1,560.48萬 | 11.81%1,213.33萬 | 10.02%1,187.34萬 | 11.14%1,158.92萬 | 11.14%1,158.92萬 | 8.78%1,100.94萬 | 13.05%1,085.18萬 | 15.55%1,079.25萬 | 12.93%1,042.72萬 | 12.93%1,042.72萬 |
| -累計折舊 | -2.47%-17.36萬 | -8.38%-18.06萬 | -11.49%-17.97萬 | -3.40%-16.84萬 | -3.40%-16.84萬 | -7.39%-16.95萬 | -4.52%-16.66萬 | -1.87%-16.12萬 | -2.63%-16.28萬 | -2.63%-16.28萬 |
| 非流動資產合計 | 42.36%1,543.12萬 | 11.86%1,195.27萬 | 9.99%1,169.37萬 | 11.27%1,142.09萬 | 11.27%1,142.09萬 | 8.80%1,083.99萬 | 13.20%1,068.51萬 | 15.78%1,063.13萬 | 13.11%1,026.44萬 | 13.11%1,026.44萬 |
| 總資產 | 63.16%2,016.74萬 | 55.26%1,793.35萬 | 31.40%1,619.03萬 | 16.56%1,471.13萬 | 16.56%1,471.13萬 | -2.13%1,236.02萬 | -31.30%1,155.08萬 | -4.44%1,232.09萬 | 7.31%1,262.09萬 | 7.31%1,262.09萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 66.29%97.23萬 | 63.66%110.95萬 | --92.88萬 | -36.40%73.56萬 | -36.40%73.56萬 | --58.47萬 | 65.29%67.79萬 | ---- | -25.70%115.66萬 | -25.70%115.66萬 |
| -應付賬款 | 66.29%97.23萬 | 28.26%86.95萬 | --91.53萬 | 11.80%62.73萬 | 11.80%62.73萬 | --58.47萬 | 65.29%67.79萬 | ---- | -42.75%56.11萬 | -42.75%56.11萬 |
| -應付稅費 | --0 | --0 | --0 | -81.26%10.83萬 | -81.26%10.83萬 | --0 | --0 | ---- | --57.81萬 | --57.81萬 |
| -應付關聯方款項 | ---- | --24萬 | --1.36萬 | --0 | --0 | --0 | --0 | ---- | -95.46%1.74萬 | -95.46%1.74萬 |
| 應計費用 | 102.12%101.27萬 | 97.78%83.63萬 | --68.3萬 | 172.76%56.36萬 | 172.76%56.36萬 | --50.11萬 | -76.36%42.28萬 | ---- | -70.08%20.66萬 | -70.08%20.66萬 |
| 現行撥備 | 1.00%36萬 | 7.31%37.94萬 | 10.23%37.97萬 | 1.16%35.62萬 | 1.16%35.62萬 | 40.10%35.65萬 | 37.46%35.35萬 | 35.34%34.45萬 | 38.24%35.21萬 | 38.24%35.21萬 |
| 短期借款與租賃負債 | 12.00%22.19萬 | 10.60%21.58萬 | -9.46%63.13萬 | -73.64%20.36萬 | -73.64%20.36萬 | -80.27%19.81萬 | -78.68%19.51萬 | -92.44%69.73萬 | -93.24%77.24萬 | -93.24%77.24萬 |
| -短期借款 | 12.00%22.19萬 | 10.60%21.58萬 | -9.46%63.13萬 | -73.64%20.36萬 | -73.64%20.36萬 | -80.27%19.81萬 | -78.68%19.51萬 | -92.44%69.73萬 | -93.24%77.24萬 | -93.24%77.24萬 |
| 流動負債總額 | 56.49%256.69萬 | 54.05%254.1萬 | 8.44%262.28萬 | -25.27%185.91萬 | -25.27%185.91萬 | -15.56%164.04萬 | -46.22%164.94萬 | -78.93%241.87萬 | -82.15%248.78萬 | -82.15%248.78萬 |
| 非流動負債 | ||||||||||
| 長期撥備 | 12.00%56.31萬 | 19.35%58.7萬 | 22.97%58.11萬 | 13.19%53.93萬 | 13.19%53.93萬 | 19.33%50.28萬 | 15.47%49.18萬 | 12.12%47.26萬 | 12.95%47.64萬 | 12.95%47.64萬 |
| 長期借款與租賃負債 | 121.16%1,529.99萬 | 86.55%1,306.96萬 | 71.46%1,074.95萬 | 65.89%967萬 | 65.89%967萬 | 34.42%691.81萬 | -2.18%700.59萬 | --626.95萬 | --582.93萬 | --582.93萬 |
| -長期借款 | 121.16%1,529.99萬 | 86.55%1,306.96萬 | 71.46%1,074.95萬 | 65.89%967萬 | 65.89%967萬 | 34.42%691.81萬 | -2.18%700.59萬 | --626.95萬 | --582.93萬 | --582.93萬 |
| 衍生品負債 | 51.73%629.51萬 | -32.47%260.98萬 | 26.38%155.45萬 | 13.27%241.7萬 | 13.27%241.7萬 | --414.88萬 | --386.47萬 | --123萬 | --213.39萬 | --213.39萬 |
| 其他非流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.61萬 | ---- | ---- |
| 非流動負債總額 | 91.52%2,215.81萬 | 42.31%1,626.63萬 | 60.30%1,288.51萬 | 48.42%1,262.63萬 | 48.42%1,262.63萬 | 105.35%1,156.97萬 | 44.83%1,143.03萬 | 1,807.03%803.82萬 | 1,916.74%850.72萬 | 1,916.74%850.72萬 |
| 總負債 | 87.17%2,472.5萬 | 43.79%1,880.73萬 | 48.30%1,550.79萬 | 31.74%1,448.54萬 | 31.74%1,448.54萬 | 74.35%1,321.01萬 | 19.35%1,307.97萬 | -12.13%1,045.69萬 | -23.42%1,099.51萬 | -23.42%1,099.51萬 |
| 所有者權益 | ||||||||||
| 股本 | 3.18%7,033.8萬 | 4.45%6,878.18萬 | 4.45%6,878.18萬 | 4.45%6,878.18萬 | 4.45%6,878.18萬 | 4.10%6,817.08萬 | 0.56%6,585.33萬 | 5.74%6,585.33萬 | 5.74%6,585.33萬 | 5.74%6,585.33萬 |
| -普通股股本 | 3.18%7,033.8萬 | 4.45%6,878.18萬 | 4.45%6,878.18萬 | 4.45%6,878.18萬 | 4.45%6,878.18萬 | 4.10%6,817.08萬 | 0.56%6,585.33萬 | 5.74%6,585.33萬 | 5.74%6,585.33萬 | 5.74%6,585.33萬 |
| 留存收益 | -8.22%-8,334.26萬 | -3.69%-7,801.49萬 | -6.11%-7,641.71萬 | -7.39%-7,742.26萬 | -7.39%-7,742.26萬 | -10.71%-7,700.92萬 | -9.64%-7,523.65萬 | -0.11%-7,201.51萬 | 0.34%-7,209.56萬 | 0.34%-7,209.56萬 |
| 不影響留存收益的損益 | 5.74%844.7萬 | 7.89%833.01萬 | 3.64%831.77萬 | 12.69%886.68萬 | 12.69%886.68萬 | -0.78%798.85萬 | -4.50%772.1萬 | 4.46%802.58萬 | 5.37%786.81萬 | 5.37%786.81萬 |
| 其他權益 | ---- | -78.06%2.93萬 | ---- | ---- | ---- | ---- | -85.28%13.33萬 | ---- | ---- | ---- |
| 股東權益總額 | -436.25%-455.76萬 | 42.85%-87.38萬 | -63.39%68.24萬 | -86.10%22.59萬 | -86.10%22.59萬 | -116.82%-84.99萬 | -126.11%-152.89萬 | 87.83%186.41萬 | 162.63%162.58萬 | 162.63%162.58萬 |
| 總權益 | -436.25%-455.76萬 | 42.85%-87.38萬 | -63.39%68.24萬 | -86.10%22.59萬 | -86.10%22.59萬 | -116.82%-84.99萬 | -126.11%-152.89萬 | 87.83%186.41萬 | 162.63%162.58萬 | 162.63%162.58萬 |
| 貨幣單位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |