Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 29.01%-5,630.3萬 | 29.93%-5,544.6萬 | 32.95%-7,591.8萬 | 21.31%-3.53億 | 14.98%-8,103.5萬 | 13.32%-7,930.7萬 | 36.86%-7,913.2萬 | 16.79%-1.13億 | -17.87%-4.48億 | 27.38%-9,530.9萬 |
| 持續經營淨收入 | 13.58%-6,441.7萬 | 28.25%-6,728萬 | 17.18%-8,448.7萬 | 30.97%-3.47億 | 26.51%-7,641.3萬 | 28.74%-7,454萬 | 30.21%-9,377.5萬 | 36.00%-1.02億 | -0.44%-5.02億 | 31.05%-1.04億 |
| 折舊和攤銷 | -5.16%411.7萬 | 28.10%417.1萬 | 14.17%422.3萬 | 15.69%1,546.7萬 | 14.40%417.1萬 | 32.11%434.1萬 | 2.01%325.6萬 | 13.99%369.9萬 | 20.46%1,336.9萬 | 16.97%364.6萬 |
| 其他非現金項目 | 17.34%58.2萬 | -54.76%56.6萬 | 0.54%55.5萬 | 0.44%369.1萬 | -83.73%139.2萬 | 112.60%49.6萬 | 200.56%125.1萬 | 84.62%55.2萬 | -71.28%367.5萬 | 695.26%855.7萬 |
| 營運資金變化 | 100.52%6.9萬 | -37.70%407.9萬 | 106.61%121.5萬 | -582.38%-3,823.8萬 | -556.47%-1,322.4萬 | -539.97%-1,317.7萬 | 237.51%654.7萬 | -370.51%-1,838.4萬 | -84.24%792.7萬 | -30.43%289.7萬 |
| -應付款項及應計費用(減)增 | 103.45%104.9萬 | -62.26%471.6萬 | 89.96%-75.1萬 | -438.59%-2,920.3萬 | -874.37%-383.9萬 | -2,309.53%-3,038.1萬 | 127.30%1,249.7萬 | -448.56%-748萬 | -75.46%862.5萬 | -103.48%-39.4萬 |
| -其他流動資產變化 | -152.27%-384.3萬 | -358.47%-629.9萬 | 49.91%574.9萬 | -36.18%1,056.6萬 | -235.19%-305.8萬 | 95.32%735.2萬 | -16.97%243.7萬 | -49.50%383.5萬 | 689.15%1,655.5萬 | 144.68%226.2萬 |
| -其他流動負債變化 | -69.09%353.6萬 | 284.92%698.8萬 | 83.89%-148.7萬 | 49.76%-625.3萬 | -521.24%-468萬 | 25,317.78%1,143.8萬 | 66.34%-377.9萬 | -288.72%-923.2萬 | -2,338.67%-1,244.7萬 | 164.52%111.1萬 |
| -其他營運資本變化 | 57.57%-67.3萬 | 71.22%-132.6萬 | 58.31%-229.6萬 | -177.74%-1,334.8萬 | -1,908.54%-164.7萬 | 27.55%-158.6萬 | -134.38%-460.8萬 | -867.84%-550.7萬 | -140.78%-480.6萬 | 93.81%-8.2萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 29.01%-5,630.3萬 | 29.93%-5,544.6萬 | 32.95%-7,591.8萬 | 21.31%-3.53億 | 14.98%-8,103.5萬 | 13.32%-7,930.7萬 | 36.86%-7,913.2萬 | 16.79%-1.13億 | -17.87%-4.48億 | 27.38%-9,530.9萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -102.34%-76.7萬 | 3,899.83%2,315.9萬 | -91.00%747.5萬 | 251.07%1.76億 | -26.24%5,921.2萬 | 113.36%3,276.8萬 | 100.34%57.9萬 | -62.18%8,309.7萬 | 59.37%-1.16億 | 120.08%8,027.2萬 |
| 資本性支出 | -33.17%-5,148.4萬 | -69.58%-5,836.1萬 | -252.26%-4,604.7萬 | -175.01%-1.22億 | -94.41%-3,570.9萬 | -190.12%-3,865.9萬 | -249.43%-3,441.5萬 | -372.43%-1,307.2萬 | -168.72%-4,430.9萬 | -339.11%-1,836.8萬 |
| 投資產品交易的淨現金流 | -28.99%5,071.7萬 | 132.95%8,152萬 | -44.01%5,351.4萬 | 512.57%2.97億 | -3.78%9,490.9萬 | 130.79%7,142.7萬 | 121.72%3,499.4萬 | -57.05%9,557.1萬 | 73.31%-7,196.4萬 | 142.62%9,864萬 |
| 其他投資活動的淨現金流 | --0 | --0 | -98.66%8,000 | --61萬 | --1.2萬 | --0 | --0 | --59.8萬 | ---- | ---- |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -102.34%-76.7萬 | 3,899.83%2,315.9萬 | -91.00%747.5萬 | 251.07%1.76億 | -26.24%5,921.2萬 | 113.36%3,276.8萬 | 100.34%57.9萬 | -62.18%8,309.7萬 | 59.37%-1.16億 | 120.08%8,027.2萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -39.23%2,213.7萬 | -14.55%5,386萬 | 331.17%2,971.2萬 | -71.74%1.34億 | 6,579.63%2,799.2萬 | -82.47%3,642.7萬 | -73.54%6,303萬 | -76.87%689.1萬 | 3.58%4.75億 | -114.23%-43.2萬 |
| 債務發行/償還的淨現金流 | -36.59%-5.6萬 | -8.33%-5.2萬 | 23.33%-4.6萬 | 17.87%-19.3萬 | 26.67%-4.4萬 | 30.51%-4.1萬 | 15.79%-4.8萬 | -1.69%-6萬 | -100.06%-23.5萬 | 41.18%-6萬 |
| 普通股發行/償還的淨現金流 | -38.49%2,283萬 | -13.54%5,560萬 | 322.58%3,073萬 | -71.54%1.38億 | --2,909.8萬 | -82.38%3,711.8萬 | -73.36%6,430.8萬 | -77.31%727.2萬 | 368.56%4.84億 | --0 |
| 其他融資活動的淨現金流額 | 2.00%-63.7萬 | -37.24%-168.8萬 | -202.80%-97.2萬 | 61.52%-326.3萬 | -185.48%-106.2萬 | 77.03%-65萬 | 60.16%-123萬 | 85.34%-32.1萬 | 87.68%-847.9萬 | 39.61%-37.2萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -39.23%2,213.7萬 | -14.55%5,386萬 | 331.17%2,971.2萬 | -71.74%1.34億 | 6,579.63%2,799.2萬 | -82.47%3,642.7萬 | -73.54%6,303萬 | -76.87%689.1萬 | 3.58%4.75億 | -114.23%-43.2萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -9.82%1.94億 | -25.26%1.72億 | -16.84%2.11億 | -25.99%2.54億 | -23.91%2.05億 | -46.03%2.15億 | -49.49%2.3億 | -25.99%2.54億 | -37.71%3.43億 | -38.06%2.69億 |
| 當期現金流變化 | -245.46%-3,493.3萬 | 238.97%2,157.3萬 | -66.65%-3,873.1萬 | 52.03%-4,270.7萬 | 139.88%616.9萬 | 92.16%-1,011.2萬 | 73.26%-1,552.3萬 | -120.48%-2,324.1萬 | 57.07%-8,903.5萬 | 83.14%-1,546.9萬 |
| 期末現金流 | -22.43%1.59億 | -9.82%1.94億 | -25.26%1.72億 | -16.84%2.11億 | -16.84%2.11億 | -23.91%2.05億 | -46.03%2.15億 | -49.49%2.3億 | -25.99%2.54億 | -25.99%2.54億 |
| 自由現金流 | 8.63%-1.08億 | -0.23%-1.14億 | 3.43%-1.22億 | 3.64%-4.75億 | -2.70%-1.17億 | -12.54%-1.18億 | 16.00%-1.14億 | 9.03%-1.26億 | -24.14%-4.93億 | 16.06%-1.14億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |