Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | -9.20%36.5萬 | -90.38%40.6萬 | -76.78%46.1萬 | 3.47%703.6萬 | -84.73%42.9萬 | -76.74%40.2萬 | 125.55%422萬 | 406.38%198.5萬 | 194.12%680萬 | 223.25%280.9萬 |
| 營業收入 | -9.20%36.5萬 | -90.38%40.6萬 | -76.78%46.1萬 | 3.47%703.6萬 | -84.73%42.9萬 | -76.74%40.2萬 | 125.55%422萬 | 406.38%198.5萬 | 194.12%680萬 | 223.25%280.9萬 |
| 主營業務成本 | -1.90%1,949.7萬 | -47.94%1,420.6萬 | -7.81%2,082.6萬 | 78.13%9,002.4萬 | -16.71%2,027.1萬 | -22.51%1,987.4萬 | 11,561.54%2,728.8萬 | 7,004.09%2,259.1萬 | 2,551.52%5,053.8萬 | 1,981.95%2,433.8萬 |
| 毛利 | 1.75%-1,913.2萬 | 40.18%-1,380萬 | 1.17%-2,036.5萬 | -89.74%-8,298.8萬 | 7.84%-1,984.2萬 | 18.60%-1,947.2萬 | -1,509.16%-2,306.8萬 | -27,945.95%-2,060.6萬 | -10,872.91%-4,373.8萬 | -7,076.33%-2,152.9萬 |
| 營業費用 | -24.45%4,703.4萬 | -28.68%5,614.2萬 | -24.81%6,808.3萬 | -39.25%2.94億 | -29.69%6,211.1萬 | -31.10%6,225.6萬 | -44.25%7,872.2萬 | -44.61%9,055.2萬 | -3.40%4.83億 | -42.27%8,833.8萬 |
| 銷售和管理費用 | -17.70%2,796.5萬 | -6.13%3,185萬 | 9.56%3,055萬 | -28.23%1.25億 | -3.70%2,970.3萬 | -19.52%3,397.8萬 | -34.03%3,393.1萬 | -44.64%2,788.4萬 | -0.15%1.75億 | -34.79%3,084.4萬 |
| 研發費用 | -37.54%1,495.2萬 | -51.56%2,012.1萬 | -43.51%3,331萬 | -48.27%1.53億 | -47.56%2,823.7萬 | -46.63%2,393.7萬 | -52.02%4,153.5萬 | -46.33%5,896.9萬 | -6.06%2.95億 | -47.51%5,384.8萬 |
| 折舊攤銷及損耗 | -5.16%411.7萬 | 28.10%417.1萬 | 14.17%422.3萬 | 15.69%1,546.7萬 | 14.40%417.1萬 | 32.11%434.1萬 | 2.01%325.6萬 | 13.99%369.9萬 | 20.46%1,336.9萬 | 16.97%364.6萬 |
| -折舊及攤銷 | -5.16%411.7萬 | 28.10%417.1萬 | 14.17%422.3萬 | 15.69%1,546.7萬 | 14.40%417.1萬 | 32.11%434.1萬 | 2.01%325.6萬 | 13.99%369.9萬 | 20.46%1,336.9萬 | 16.97%364.6萬 |
| 營業利潤 | 19.04%-6,616.6萬 | 31.29%-6,994.2萬 | 20.43%-8,844.8萬 | 28.55%-3.77億 | 25.41%-8,195.3萬 | 28.48%-8,172.8萬 | 27.07%-1.02億 | 31.97%-1.11億 | -5.43%-5.27億 | 28.34%-1.1億 |
| 淨非營業利息收入(費用) | -75.93%171.6萬 | -67.19%258.5萬 | -56.23%397.5萬 | 0.21%2,942.5萬 | -48.79%533.6萬 | -26.00%713萬 | 51.85%787.8萬 | 120.47%908.1萬 | 7,793.01%2,936.2萬 | 250.96%1,042萬 |
| 利息收入 | -52.08%496.6萬 | -47.50%583.2萬 | -41.38%721.5萬 | 0.28%4,235.2萬 | -37.17%857.3萬 | -19.39%1,036.3萬 | 32.18%1,110.8萬 | 67.91%1,230.8萬 | 237.82%4,223.4萬 | 120.96%1,364.4萬 |
| 利息費用 | 0.53%325萬 | 0.53%324.7萬 | 0.40%324萬 | 0.43%1,292.7萬 | 0.40%323.7萬 | 0.37%323.3萬 | 0.44%323萬 | 0.50%322.7萬 | 6.12%1,287.2萬 | 0.56%322.4萬 |
| 其他淨收入(費用) | -79.75%3.3萬 | -76.61%4萬 | -76.55%3.4萬 | 113.01%53.8萬 | 101.37%5.9萬 | 89.53%16.3萬 | 256.25%17.1萬 | 383.33%14.5萬 | -7,229.31%-413.5萬 | -8,529.41%-429.9萬 |
| 特殊收入(費用) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---439.8萬 | ---- |
| -減:重組與併購 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --439.8萬 | ---- |
| 其他非經營收入(費用) | -79.75%3.3萬 | -76.61%4萬 | -76.55%3.4萬 | 104.56%53.8萬 | -40.40%5.9萬 | 89.53%16.3萬 | 256.25%17.1萬 | 383.33%14.5萬 | 353.45%26.3萬 | 94.12%9.9萬 |
| 稅前利潤 | 13.46%-6,441.7萬 | 28.19%-6,731.7萬 | 17.16%-8,443.9萬 | 30.93%-3.47億 | 26.21%-7,655.8萬 | 28.81%-7,443.5萬 | 30.22%-9,374.1萬 | 36.00%-1.02億 | -0.47%-5.02億 | 30.97%-1.04億 |
| 所得稅 | 0 | -208.82%-3.7萬 | -40.00%4.8萬 | -83.66%7.4萬 | -160.92%-14.5萬 | 98.11%10.5萬 | 0.00%3.4萬 | -37.50%8萬 | -24.25%45.3萬 | -55.01%23.8萬 |
| 除稅後利潤 | 13.58%-6,441.7萬 | 28.25%-6,728萬 | 17.18%-8,448.7萬 | 30.97%-3.47億 | 26.51%-7,641.3萬 | 28.74%-7,454萬 | 30.21%-9,377.5萬 | 36.00%-1.02億 | -0.44%-5.02億 | 31.05%-1.04億 |
| 持續經營利潤 | 13.58%-6,441.7萬 | 28.25%-6,728萬 | 17.18%-8,448.7萬 | 30.97%-3.47億 | 26.51%-7,641.3萬 | 28.74%-7,454萬 | 30.21%-9,377.5萬 | 36.00%-1.02億 | -0.44%-5.02億 | 31.05%-1.04億 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 13.58%-6,441.7萬 | 28.25%-6,728萬 | 17.18%-8,448.7萬 | 30.97%-3.47億 | 26.51%-7,641.3萬 | 28.74%-7,454萬 | 30.21%-9,377.5萬 | 36.00%-1.02億 | -0.44%-5.02億 | 31.05%-1.04億 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 13.58%-6,441.7萬 | 28.25%-6,728萬 | 17.18%-8,448.7萬 | 30.97%-3.47億 | 26.51%-7,641.3萬 | 28.74%-7,454萬 | 30.21%-9,377.5萬 | 36.00%-1.02億 | -0.44%-5.02億 | 31.05%-1.04億 |
| 基本每股收益 | 59.02%-1.09 | 66.28%-1.47 | 53.33%-2.38 | 53.37%-13.89 | 51.35%-2.53 | 52.24%-2.66 | 52.40%-4.36 | 55.26%-5.1 | 21.19%-29.79 | 52.73%-5.2 |
| 稀釋每股收益 | 59.02%-1.09 | 66.28%-1.47 | 53.33%-2.38 | 53.37%-13.89 | 51.35%-2.53 | 52.24%-2.66 | 52.40%-4.36 | 55.26%-5.1 | 21.19%-29.79 | 52.73%-5.2 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |