Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/28 | (Q2)2025/06/29 | (Q1)2025/03/30 | (FY)2024/12/29 | (Q4)2024/12/29 | (Q3)2024/09/29 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 1,164.54%7,000.5萬 | 1,403.21%6,752.4萬 | 724.10%8,274萬 | 24.11%1.09億 | 327.78%8,867.4萬 | -77.49%553.6萬 | -82.47%449.2萬 | -39.80%1,004萬 | 31.80%8,761.6萬 | 18.44%2,072.9萬 |
| 營業收入 | 1,164.54%7,000.5萬 | 1,403.21%6,752.4萬 | 724.10%8,274萬 | 24.11%1.09億 | 327.78%8,867.4萬 | -77.49%553.6萬 | -82.47%449.2萬 | -39.80%1,004萬 | 31.80%8,761.6萬 | 18.44%2,072.9萬 |
| 主營業務成本 | 336.73%3,796.5萬 | 619.97%3,876.3萬 | 449.17%4,259.9萬 | -0.84%6,924萬 | 162.78%4,740.6萬 | -52.64%869.3萬 | -72.54%538.4萬 | -43.90%775.7萬 | 49.69%6,982.8萬 | 40.33%1,804萬 |
| 毛利 | 1,114.89%3,204萬 | 3,324.33%2,876.1萬 | 1,658.26%4,014.1萬 | 122.07%3,950.2萬 | 1,434.70%4,126.8萬 | -150.63%-315.7萬 | -114.83%-89.2萬 | -19.89%228.3萬 | -10.29%1,778.8萬 | -42.12%268.9萬 |
| 營業費用 | 32.34%3,548.4萬 | 265.95%3,147.9萬 | 297.87%3,909.9萬 | 53.98%1.08億 | 234.88%6,276.9萬 | 54.86%2,681.3萬 | -54.28%860.2萬 | -35.66%982.7萬 | 71.15%7,014.6萬 | 29.36%1,874.4萬 |
| 銷售和管理費用 | 32.34%3,548.4萬 | 265.95%3,147.9萬 | 297.87%3,909.9萬 | 53.98%1.08億 | 234.88%6,276.9萬 | 54.86%2,681.3萬 | -54.28%860.2萬 | -35.66%982.7萬 | 71.15%7,014.6萬 | 29.36%1,874.4萬 |
| -銷售費用 | 67.42%1,400.1萬 | 574.36%1,588.8萬 | 206.49%1,450.9萬 | -17.43%3,141.7萬 | 66.12%1,596.4萬 | -23.76%836.3萬 | -78.79%235.6萬 | -25.57%473.4萬 | 39.11%3,804.7萬 | 36.31%961萬 |
| -管理費用 | 16.44%2,148.3萬 | 149.62%1,559.1萬 | 382.82%2,459萬 | 138.62%7,659.4萬 | 412.43%4,680.5萬 | 190.78%1,845萬 | -18.96%624.6萬 | -42.86%509.3萬 | 135.43%3,209.9萬 | 22.77%913.4萬 |
| 營業利潤 | 88.51%-344.4萬 | 71.37%-271.8萬 | 113.81%104.2萬 | -30.85%-6,850.9萬 | -33.92%-2,150.1萬 | -170.54%-2,997萬 | 25.84%-949.4萬 | 39.27%-754.4萬 | -147.47%-5,235.8萬 | -63.09%-1,605.5萬 |
| 淨非營業利息收入(費用) | -33.64%-810.4萬 | -231.03%-766萬 | -110.30%-749.1萬 | -42.69%-1,997.3萬 | -55.89%-803.3萬 | -220.34%-606.4萬 | 30.88%-231.4萬 | 1.14%-356.2萬 | -181.01%-1,399.7萬 | -123.17%-515.3萬 |
| 利息收入 | --0 | --0 | -50.00%3,000 | -47.22%1.9萬 | -930.00%-8.3萬 | 855.56%8.6萬 | 11.11%1萬 | -25.00%6,000 | 620.00%3.6萬 | 100.00%1萬 |
| 利息費用 | 246.62%810.4萬 | 229.60%766萬 | 110.03%749.4萬 | 15.61%1,622.3萬 | 54.81%799.3萬 | 22.92%233.8萬 | -30.77%232.4萬 | -1.19%356.8萬 | 181.45%1,403.3萬 | 123.12%516.3萬 |
| 其他財務費用 | ---- | ---- | ---- | --376.9萬 | ---4.3萬 | --381.2萬 | ---- | ---- | ---- | ---- |
| 其他淨收入(費用) | 89.85%-425.6萬 | -482.12%-1,204.4萬 | 859.58%1,457.6萬 | 213.98%3,403.8萬 | 5,004.62%7,651.2萬 | -10.32%-4,192.4萬 | -122.05%-206.9萬 | 379.18%151.9萬 | -1,507.21%-2,986.2萬 | 69.04%-156萬 |
| 出售證券收益 | 92.56%-453.2萬 | -2,061.29%-1,206萬 | 3,851.38%1,430.4萬 | 149.59%1,124.6萬 | 2,748.72%7,232.9萬 | -141.46%-6,088.7萬 | ---55.8萬 | --36.2萬 | -335.18%-2,267.7萬 | --253.9萬 |
| 特殊收入(費用) | --0 | ---- | ---- | 242.29%2,233.7萬 | 180.55%238.9萬 | 256.68%1,994.8萬 | ---- | -237.04%-14.8萬 | -585.26%-1,569.8萬 | ---296.6萬 |
| -減:重組與併購 | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --239.4萬 | --0 |
| -減:其他特殊費用 | ---- | ---- | ---- | -316.07%-2,233.7萬 | ---238.9萬 | -292.96%-1,994.8萬 | ---- | ---- | 419.57%1,033.8萬 | --0 |
| -業務出售收益 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | -237.04%-14.8萬 | ---296.6萬 | ---- |
| 其他非經營收入(費用) | 128.02%27.6萬 | 101.06%1.6萬 | -76.49%27.2萬 | -94.66%45.5萬 | 258.34%179.4萬 | -1,690.91%-98.5萬 | -116.10%-151.1萬 | 453.59%115.7萬 | 7,114.41%851.3萬 | -754.91%-113.3萬 |
| 稅前利潤 | 79.73%-1,580.4萬 | -61.58%-2,242.2萬 | 184.77%812.7萬 | 43.42%-5,444.4萬 | 306.33%4,697.8萬 | -52.94%-7,795.8萬 | -105.10%-1,387.7萬 | 38.97%-958.7萬 | -243.68%-9,621.7萬 | -32.44%-2,276.8萬 |
| 所得稅 | 0 | 0 | 0 | 0 | 42.11%-1.1萬 | 0 | 1萬 | 1,000 | -174.07%-2萬 | -182.61%-1.9萬 |
| 除稅後利潤 | 78.32%-1,690.4萬 | -41.07%-2,242.2萬 | 184.76%812.7萬 | 79.06%-5,645.1萬 | 269.95%4,698.9萬 | 62.32%-7,795.8萬 | -38.09%-1,589.4萬 | 59.22%-958.8萬 | -814.46%-2.7億 | -48.11%-2,764.9萬 |
| 持續經營利潤 | 79.73%-1,580.4萬 | -61.46%-2,242.2萬 | 184.76%812.7萬 | 43.40%-5,444.4萬 | 306.55%4,698.9萬 | -52.94%-7,795.8萬 | -105.25%-1,388.7萬 | 38.96%-958.8萬 | -243.28%-9,619.7萬 | -32.15%-2,274.9萬 |
| 停止經營利潤 | ---110萬 | --0 | ---- | 98.84%-200.7萬 | --0 | --0 | 57.69%-200.7萬 | --0 | -11,822.83%-1.73億 | -237.00%-490萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 78.32%-1,690.4萬 | -41.07%-2,242.2萬 | 184.76%812.7萬 | 79.06%-5,645.1萬 | 269.95%4,698.9萬 | 62.32%-7,795.8萬 | -38.09%-1,589.4萬 | 59.22%-958.8萬 | -814.46%-2.7億 | -48.11%-2,764.9萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 78.32%-1,690.4萬 | -41.07%-2,242.2萬 | 184.76%812.7萬 | 79.06%-5,645.1萬 | 269.95%4,698.9萬 | 62.32%-7,795.8萬 | -38.09%-1,589.4萬 | 59.22%-958.8萬 | -814.46%-2.7億 | -48.11%-2,764.9萬 |
| 基本每股收益 | 80.58%-0.2 | -7.69%-0.28 | 150.00%0.1 | 82.79%-0.85 | 245.52%0.82 | 80.19%-1.03 | -2.31%-0.26 | 61.48%-0.2 | -659.02%-4.94 | -36.71%-0.5635 |
| 稀釋每股收益 | 80.58%-0.2 | -7.69%-0.28 | 0 | 75.30%-1.22 | 213.01%0.6368 | 80.19%-1.03 | -2.31%-0.26 | 61.48%-0.2 | -659.02%-4.94 | -36.71%-0.5635 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | -- | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |