Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
NVIDIA
NVDA
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -0.28%5,398.8萬 | 18.19%4,977.2萬 | 63.31%7,910.9萬 | 75.88%7,183.2萬 | 75.88%7,183.2萬 | 47.28%5,413.8萬 | 21.34%4,211.2萬 | 37.75%4,844萬 | -25.47%4,084.1萬 | -25.47%4,084.1萬 |
| -現金和現金等價物 | -0.28%5,398.8萬 | 18.19%4,977.2萬 | 63.31%7,910.9萬 | 75.88%7,183.2萬 | 75.88%7,183.2萬 | 47.28%5,413.8萬 | 21.34%4,211.2萬 | 37.75%4,844萬 | -25.47%4,084.1萬 | -25.47%4,084.1萬 |
| 應收款項 | -3.44%1.53億 | -3.04%1.63億 | -7.99%1.57億 | -17.28%1.38億 | -17.28%1.38億 | -10.54%1.59億 | -9.22%1.68億 | -3.06%1.7億 | 5.30%1.67億 | 5.30%1.67億 |
| -應收賬款 | -3.44%1.53億 | -3.04%1.63億 | -7.99%1.57億 | -17.28%1.38億 | -17.28%1.38億 | -10.54%1.59億 | -9.22%1.68億 | -3.06%1.7億 | 5.30%1.67億 | 5.30%1.67億 |
| 存貨 | -17.57%1.45億 | -19.19%1.44億 | -15.62%1.52億 | -19.40%1.51億 | -19.40%1.51億 | -3.68%1.76億 | 1.96%1.79億 | 6.63%1.8億 | 23.06%1.88億 | 23.06%1.88億 |
| 其他流動資產 | 25.71%3,180.6萬 | 9.78%3,609.9萬 | -6.97%3,043.5萬 | -22.39%2,657.9萬 | -22.39%2,657.9萬 | -35.59%2,530.1萬 | -24.02%3,288.2萬 | -24.97%3,271.6萬 | -22.20%3,424.6萬 | -22.20%3,424.6萬 |
| 流動資產合計 | -7.26%3.84億 | -6.76%3.93億 | -3.09%4.18億 | -9.75%3.88億 | -9.75%3.88億 | -5.04%4.14億 | -3.79%4.22億 | 1.94%4.31億 | 4.84%4.29億 | 4.84%4.29億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -0.22%1.14億 | -0.22%1.12億 | -5.90%1.09億 | -10.92%1.08億 | -10.92%1.08億 | -3.15%1.14億 | -5.63%1.12億 | -4.32%1.16億 | 2.12%1.21億 | 2.12%1.21億 |
| -固定資產 | -0.22%1.14億 | -0.22%1.12億 | -5.90%1.09億 | -0.38%4.27億 | -0.38%4.27億 | -3.15%1.14億 | -5.63%1.12億 | -4.32%1.16億 | 5.71%4.28億 | 5.71%4.28億 |
| -累計折舊 | ---- | ---- | ---- | -3.77%-3.19億 | -3.77%-3.19億 | ---- | ---- | ---- | -7.19%-3.07億 | -7.19%-3.07億 |
| 商譽及其他無形資產 | -1.91%7,827.1萬 | 3.05%8,020.4萬 | -4.87%7,587萬 | -11.92%7,276.2萬 | -11.92%7,276.2萬 | 1.05%7,979.9萬 | -4.51%7,783萬 | -0.61%7,975.8萬 | 3.61%8,260.9萬 | 3.61%8,260.9萬 |
| -商譽 | 5.44%3,753萬 | 10.06%3,769萬 | 0.35%3,461萬 | -6.26%3,308.5萬 | -6.26%3,308.5萬 | 5.34%3,559.3萬 | -1.80%3,424.4萬 | -0.49%3,448.8萬 | 3.13%3,529.5萬 | 3.13%3,529.5萬 |
| -其他無形資產 | -7.84%4,074.1萬 | -2.46%4,251.4萬 | -8.86%4,126萬 | -16.14%3,967.7萬 | -16.14%3,967.7萬 | -2.16%4,420.6萬 | -6.54%4,358.6萬 | -0.69%4,527萬 | 3.97%4,731.4萬 | 3.97%4,731.4萬 |
| 投資和預付款 | ---- | ---- | ---- | ---- | ---- | ---- | --5,508萬 | ---- | ---- | ---- |
| 其他非流動資產 | 2.65%5,553.5萬 | --5,423.6萬 | 12.31%5,457.2萬 | 14.01%5,356.3萬 | 14.01%5,356.3萬 | 19.00%5,410.3萬 | ---- | 4.68%4,858.9萬 | 5.77%4,698萬 | 5.77%4,698萬 |
| 非流動資產合計 | -0.14%2.48億 | 0.53%2.46億 | -1.94%2.39億 | -6.57%2.34億 | -6.57%2.34億 | 2.37%2.48億 | -0.90%2.45億 | -1.43%2.44億 | 3.28%2.51億 | 3.28%2.51億 |
| 總資產 | -4.60%6.32億 | -4.09%6.39億 | -2.67%6.57億 | -8.58%6.22億 | -8.58%6.22億 | -2.39%6.63億 | -2.75%6.67億 | 0.70%6.75億 | 4.26%6.8億 | 4.26%6.8億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 3.71%1.02億 | -2.14%1.06億 | -11.16%9,703.7萬 | -25.42%8,347.8萬 | -25.42%8,347.8萬 | -25.15%9,813萬 | -20.79%1.08億 | -17.25%1.09億 | 1.56%1.12億 | 1.56%1.12億 |
| -應付賬款 | 3.71%1.02億 | -2.14%1.06億 | -11.16%9,703.7萬 | -25.42%8,347.8萬 | -25.42%8,347.8萬 | -25.15%9,813萬 | -20.79%1.08億 | -17.25%1.09億 | 1.56%1.12億 | 1.56%1.12億 |
| 應計費用 | 7.71%7,729.2萬 | 2.99%7,837.7萬 | 13.31%7,812.7萬 | 12.57%4,532.3萬 | 12.57%4,532.3萬 | 10.66%7,176.1萬 | 0.69%7,609.8萬 | 0.58%6,894.7萬 | -14.38%4,026.2萬 | -14.38%4,026.2萬 |
| 短期借款與租賃負債 | --94.7萬 | ---- | ---- | ---- | ---- | ---- | -98.80%206.4萬 | 42.65%207.7萬 | 45.72%211.3萬 | 45.72%211.3萬 |
| -短期借款 | --94.7萬 | ---- | ---- | ---- | ---- | ---- | -98.80%206.4萬 | 42.65%207.7萬 | 45.72%211.3萬 | 45.72%211.3萬 |
| 流動負債總額 | 5.96%1.8億 | -1.13%1.84億 | -2.82%1.75億 | -15.86%1.5億 | -15.86%1.5億 | -55.52%1.7億 | -51.45%1.86億 | -10.77%1.8億 | 0.31%1.78億 | 0.31%1.78億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -11.71%1.8億 | -10.80%1.72億 | 4.16%2.09億 | 5.60%2.08億 | 5.60%2.08億 | 2,427.20%2.04億 | 2,054.91%1.93億 | 13.29%2.01億 | 10.45%1.97億 | 10.45%1.97億 |
| -長期借款 | -13.31%1.7億 | -12.29%1.64億 | 4.51%2.03億 | 6.46%2.02億 | 6.46%2.02億 | --1.96億 | --1.87億 | 16.15%1.94億 | 12.84%1.89億 | 12.84%1.89億 |
| -長期租賃負債 | 31.79%951.4萬 | 37.32%798.4萬 | -6.19%618.6萬 | -15.62%648.4萬 | -15.62%648.4萬 | -10.37%721.9萬 | -35.16%581.4萬 | -34.34%659.4萬 | -27.47%768.4萬 | -27.47%768.4萬 |
| 遞延負債 | -22.15%493.9萬 | -14.39%537.3萬 | -21.97%534.4萬 | -26.34%532.1萬 | -26.34%532.1萬 | -14.35%634.4萬 | -21.30%627.6萬 | -17.58%684.9萬 | -14.99%722.4萬 | -14.99%722.4萬 |
| 其他非流動負債 | 42.36%1,622.5萬 | 62.82%1,700.8萬 | 43.16%1,438.3萬 | 33.59%1,294.2萬 | 33.59%1,294.2萬 | 41.45%1,139.7萬 | 43.41%1,044.6萬 | 48.84%1,004.7萬 | 47.30%968.8萬 | 47.30%968.8萬 |
| 非流動負債總額 | -9.22%2.01億 | -7.24%1.95億 | 5.13%2.29億 | 5.79%2.26億 | 5.79%2.26億 | 840.90%2.21億 | 766.64%2.1億 | 13.20%2.18億 | 10.58%2.14億 | 10.58%2.14億 |
| 總負債 | -2.63%3.81億 | -4.37%3.79億 | 1.53%4.04億 | -4.05%3.76億 | -4.05%3.76億 | -3.52%3.91億 | -2.86%3.96億 | 0.93%3.98億 | 5.66%3.92億 | 5.66%3.92億 |
| 所有者權益 | ||||||||||
| 股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -普通股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -17.22%1.54億 | -15.40%1.63億 | -9.24%1.73億 | -8.41%1.8億 | -8.41%1.8億 | -3.82%1.86億 | 0.97%1.93億 | -2.02%1.9億 | -2.57%1.97億 | -2.57%1.97億 |
| 資本公積 | -3.07%2.18億 | -3.12%2.18億 | -1.22%2.21億 | -0.72%2.26億 | -0.72%2.26億 | -0.64%2.25億 | -0.93%2.25億 | -0.93%2.24億 | -2.33%2.27億 | -2.33%2.27億 |
| 減:庫存股 | -28.94%2,745.7萬 | -28.22%2,804.1萬 | -16.38%3,293.6萬 | -11.35%3,842.4萬 | -11.35%3,842.4萬 | -10.98%3,864.1萬 | -11.95%3,906.6萬 | -11.92%3,938.6萬 | -13.94%4,334.4萬 | -13.94%4,334.4萬 |
| 不影響留存收益的損益 | 7.52%-9,345.5萬 | 14.59%-9,245.5萬 | -10.54%-1.08億 | -31.50%-1.22億 | -31.50%-1.22億 | 2.00%-1.01億 | -12.74%-1.08億 | 1.72%-9,759.7萬 | 10.04%-9,278.8萬 | 10.04%-9,278.8萬 |
| 股東權益總額 | -7.43%2.51億 | -3.67%2.61億 | -8.71%2.53億 | -14.76%2.45億 | -14.76%2.45億 | -0.73%2.71億 | -2.59%2.7億 | 0.37%2.77億 | 2.41%2.88億 | 2.41%2.88億 |
| 總權益 | -7.43%2.51億 | -3.67%2.61億 | -8.71%2.53億 | -14.76%2.45億 | -14.76%2.45億 | -0.73%2.71億 | -2.59%2.7億 | 0.37%2.77億 | 2.41%2.88億 | 2.41%2.88億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |