Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 57.80%5,466.5萬 | 18.79%3,166萬 | -20.74%2,395.9萬 | -32.47%2,385.2萬 | -32.47%2,385.2萬 | 118.53%3,464.2萬 | -32.19%2,665.1萬 | 83.47%3,022.9萬 | 95.92%3,531.9萬 | 95.92%3,531.9萬 |
| -現金和現金等價物 | 57.80%5,466.5萬 | 18.79%3,166萬 | -20.74%2,395.9萬 | -32.47%2,385.2萬 | -32.47%2,385.2萬 | 118.53%3,464.2萬 | -32.19%2,665.1萬 | 83.47%3,022.9萬 | 95.92%3,531.9萬 | 95.92%3,531.9萬 |
| 應收款項 | 1.77%5.62億 | -4.28%5.54億 | -8.13%5.21億 | -6.94%5.68億 | -6.94%5.68億 | -8.21%5.52億 | -3.41%5.79億 | -0.81%5.67億 | 1.74%6.11億 | 1.74%6.11億 |
| -應收賬款 | 1.77%5.62億 | -4.28%5.54億 | -8.13%5.21億 | -6.94%5.68億 | -6.94%5.68億 | -8.21%5.52億 | -3.41%5.79億 | -0.81%5.67億 | 1.74%6.11億 | 1.74%6.11億 |
| 其他流動資產 | 19.79%5,166.8萬 | -22.46%3,833.5萬 | 25.98%5,354.6萬 | 25.59%3,797萬 | 25.59%3,797萬 | -33.01%4,313.1萬 | 21.13%4,944.1萬 | 3.53%4,250.4萬 | 17.11%3,023.3萬 | 17.11%3,023.3萬 |
| 流動資產合計 | 11.96%7.05億 | -4.71%6.24億 | -6.46%5.98億 | -6.82%6.3億 | -6.82%6.3億 | -7.61%6.3億 | -3.60%6.55億 | 1.68%6.39億 | 4.99%6.76億 | 4.99%6.76億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -6.69%5.18億 | -7.96%5.17億 | -7.85%5.15億 | -1.88%5.44億 | -1.88%5.44億 | 0.06%5.55億 | 0.23%5.61億 | -1.19%5.59億 | -3.82%5.54億 | -3.82%5.54億 |
| -固定資產 | -6.69%5.18億 | -7.96%5.17億 | -7.85%5.15億 | 3.82%11.11億 | 3.82%11.11億 | 0.06%5.55億 | 0.23%5.61億 | -1.19%5.59億 | 3.05%10.7億 | 3.05%10.7億 |
| -累計折舊 | ---- | ---- | ---- | -9.95%-5.67億 | -9.95%-5.67億 | ---- | ---- | ---- | -11.62%-5.16億 | -11.62%-5.16億 |
| 商譽及其他無形資產 | -3.19%35.12億 | -2.49%35.59億 | -2.49%35.82億 | -2.48%36.04億 | -2.48%36.04億 | -8.99%36.27億 | -8.95%36.5億 | -22.15%36.73億 | -22.06%36.96億 | -22.06%36.96億 |
| -商譽 | -0.77%19.53億 | 0.00%19.69億 | 0.00%19.69億 | 0.00%19.69億 | 0.00%19.69億 | -11.90%19.69億 | -11.90%19.69億 | -32.60%19.69億 | -32.60%19.69億 | -32.60%19.69億 |
| -其他無形資產 | -6.06%15.58億 | -5.41%15.91億 | -5.37%16.13億 | -5.31%16.35億 | -5.31%16.35億 | -5.27%16.59億 | -5.23%16.82億 | -5.19%17.05億 | -5.17%17.27億 | -5.17%17.27億 |
| 投資和預付款 | -35.96%1,530.6萬 | -35.87%1,532.3萬 | -35.52%1,527.5萬 | -61.81%888.4萬 | -61.81%888.4萬 | 2.72%2,390.1萬 | 2.70%2,389.5萬 | 2.09%2,368.9萬 | 0.52%2,326.5萬 | 0.52%2,326.5萬 |
| 其他非流動資產 | -18.75%3.4億 | -4.63%3.73億 | -6.14%4.06億 | -10.64%4.12億 | -10.64%4.12億 | -5.58%4.19億 | -9.39%3.91億 | -7.16%4.33億 | 3.35%4.61億 | 3.35%4.61億 |
| 非流動資產合計 | -5.19%43.85億 | -3.51%44.64億 | -3.63%45.18億 | -3.50%45.69億 | -3.50%45.69億 | -7.63%46.25億 | -7.91%46.26億 | -18.79%46.88億 | -18.20%47.34億 | -18.20%47.34億 |
| 總資產 | -3.13%50.9億 | -3.66%50.88億 | -3.97%51.16億 | -3.91%51.99億 | -3.91%51.99億 | -7.63%52.54億 | -7.40%52.81億 | -16.78%53.28億 | -15.87%54.1億 | -15.87%54.1億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 43.61%9,963.6萬 | 16.18%9,936.2萬 | 36.37%1.24億 | 19.25%1.34億 | 19.25%1.34億 | 14.82%6,937.8萬 | 2.20%8,552.1萬 | 16.26%9,096.9萬 | 35.70%1.12億 | 35.70%1.12億 |
| -應付賬款 | -4.37%6,634.9萬 | -21.59%6,705.5萬 | 0.58%9,149.7萬 | 31.80%1.01億 | 31.80%1.01億 | 14.82%6,937.8萬 | 2.20%8,552.1萬 | 16.26%9,096.9萬 | -7.65%7,638.3萬 | -7.65%7,638.3萬 |
| -應付稅費 | --3,328.7萬 | --3,230.7萬 | --3,256萬 | -7.47%3,317.9萬 | -7.47%3,317.9萬 | ---- | ---- | ---- | --3,585.6萬 | --3,585.6萬 |
| 應計費用 | 0.65%2.22億 | 0.56%2.27億 | -13.17%1.9億 | -16.18%2.08億 | -16.18%2.08億 | -4.80%2.2億 | -2.07%2.26億 | -9.26%2.18億 | -1.31%2.48億 | -1.31%2.48億 |
| 短期借款與租賃負債 | -43.29%885.4萬 | 405.09%7,885.4萬 | 160.13%4,061.2萬 | 0.00%1,561.2萬 | 0.00%1,561.2萬 | 0.00%1,561.2萬 | -16.12%1,561.2萬 | -16.12%1,561.2萬 | -16.12%1,561.2萬 | -16.12%1,561.2萬 |
| -短期借款 | -43.29%885.4萬 | 405.09%7,885.4萬 | 160.13%4,061.2萬 | 0.00%1,561.2萬 | 0.00%1,561.2萬 | 0.00%1,561.2萬 | -16.12%1,561.2萬 | -16.12%1,561.2萬 | -16.12%1,561.2萬 | -16.12%1,561.2萬 |
| 遞延負債 | -27.18%2,205萬 | 11.37%1,659.7萬 | -11.09%1,233.6萬 | 49.08%1,815.9萬 | 49.08%1,815.9萬 | 61.81%3,027.9萬 | 4.42%1,490.3萬 | -25.75%1,387.5萬 | -33.01%1,218.1萬 | -33.01%1,218.1萬 |
| 其他流動負債 | -55.73%2,588.7萬 | -54.97%2,633萬 | -60.62%2,507.7萬 | -12.03%2,559.3萬 | -12.03%2,559.3萬 | -1.99%5,846.9萬 | 1.14%5,847.2萬 | 8.63%6,367.4萬 | -58.32%2,909.4萬 | -58.32%2,909.4萬 |
| 流動負債總額 | -7.05%4.37億 | 12.40%4.92億 | -1.60%4.4億 | 0.96%4.82億 | 0.96%4.82億 | 6.17%4.71億 | -2.53%4.38億 | -2.01%4.47億 | -1.48%4.78億 | -1.48%4.78億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -3.29%27.58億 | -10.67%26.54億 | -10.43%26.66億 | -11.40%26.71億 | -11.40%26.71億 | -5.87%28.52億 | -2.45%29.7億 | -0.84%29.77億 | 0.87%30.15億 | 0.87%30.15億 |
| -長期借款 | -3.67%26.37億 | -10.82%25.45億 | -10.38%25.59億 | -11.61%25.61億 | -11.61%25.61億 | -5.89%27.37億 | -2.25%28.54億 | -0.57%28.55億 | 1.51%28.97億 | 1.51%28.97億 |
| -長期租賃負債 | 5.68%1.21億 | -6.94%1.09億 | -11.72%1.07億 | -6.31%1.1億 | -6.31%1.1億 | -5.38%1.15億 | -7.24%1.17億 | -6.94%1.22億 | -12.65%1.18億 | -12.65%1.18億 |
| 遞延負債 | -3.94%3.19億 | -7.39%3.12億 | -8.40%3.21億 | -5.12%3.31億 | -5.12%3.31億 | -16.92%3.32億 | -14.66%3.37億 | -16.92%3.51億 | -16.18%3.49億 | -16.18%3.49億 |
| 員工福利 | -0.17%1.02億 | -2.90%1.01億 | -3.91%1億 | -2.62%1億 | -2.62%1億 | -1.52%1.02億 | -1.43%1.04億 | -1.05%1.05億 | -1.24%1.03億 | -1.24%1.03億 |
| 其他非流動負債 | -35.77%1.79億 | -2.96%2.38億 | -0.52%2.69億 | -10.19%2.63億 | -10.19%2.63億 | -5.71%2.78億 | -11.94%2.46億 | -14.56%2.7億 | 0.51%2.93億 | 0.51%2.93億 |
| 非流動負債總額 | -4.84%33.92億 | -10.05%33.06億 | -9.74%33.57億 | -10.01%33.98億 | -10.01%33.98億 | -6.89%35.64億 | -3.93%36.75億 | -3.31%37.19億 | -1.02%37.76億 | -1.02%37.76億 |
| 總負債 | -5.10%38.29億 | -7.66%37.98億 | -8.87%37.96億 | -8.78%38.81億 | -8.78%38.81億 | -5.54%40.35億 | -3.78%41.13億 | -3.17%41.66億 | -1.08%42.54億 | -1.08%42.54億 |
| 所有者權益 | ||||||||||
| 股本 | 0.56%4.19億 | 0.56%4.19億 | 0.56%4.18億 | 0.56%4.18億 | 0.56%4.18億 | 0.56%4.17億 | 0.56%4.17億 | 0.56%4.16億 | 0.56%4.15億 | 0.56%4.15億 |
| -普通股股本 | 2.78%88.8萬 | 2.56%88.3萬 | 2.69%87.7萬 | 2.12%86.6萬 | 2.12%86.6萬 | 2.13%86.4萬 | 1.89%86.1萬 | 1.30%85.4萬 | 1.44%84.8萬 | 1.44%84.8萬 |
| -優先股股本 | 0.55%4.19億 | 0.55%4.18億 | 0.56%4.17億 | 0.56%4.17億 | 0.56%4.17億 | 0.56%4.16億 | 0.56%4.16億 | 0.56%4.15億 | 0.56%4.15億 | 0.56%4.15億 |
| 留存收益 | 4.03%-5.48億 | 16.76%-5.15億 | 22.74%-4.79億 | 23.50%-4.76億 | 23.50%-4.76億 | -50.75%-5.71億 | -70.66%-6.19億 | -294.18%-6.21億 | -277.42%-6.22億 | -277.42%-6.22億 |
| 資本公積 | 1.08%14.65億 | 1.07%14.62億 | 0.98%14.56億 | 0.91%14.52億 | 0.91%14.52億 | -0.65%14.49億 | -0.55%14.46億 | -0.13%14.42億 | -0.41%14.39億 | -0.41%14.39億 |
| 不影響留存收益的損益 | 0.28%-7,519.8萬 | 0.28%-7,523.4萬 | 0.27%-7,527萬 | 0.27%-7,530.6萬 | 0.27%-7,530.6萬 | 2.57%-7,540.8萬 | 2.56%-7,544.2萬 | 2.54%-7,547.6萬 | 2.53%-7,551萬 | 2.53%-7,551萬 |
| 股東權益總額 | 3.38%12.6億 | 10.43%12.9億 | 13.58%13.2億 | 14.00%13.18億 | 14.00%13.18億 | -13.94%12.19億 | -18.21%11.68億 | -44.66%11.62億 | -45.74%11.56億 | -45.74%11.56億 |
| 總權益 | 3.38%12.6億 | 10.43%12.9億 | 13.58%13.2億 | 14.00%13.18億 | 14.00%13.18億 | -13.94%12.19億 | -18.21%11.68億 | -44.66%11.62億 | -45.74%11.56億 | -45.74%11.56億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |