Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | -18.64%5.26億 | -5.85%5.4億 | -6.60%5.24億 | 9.46%25.1億 | 18.29%7.28億 | 14.08%6.46億 | -1.58%5.74億 | 6.38%5.61億 | -6.53%22.93億 | -9.57%6.16億 |
| 營業收入 | -19.06%5.17億 | -6.13%5.31億 | -6.80%5.15億 | 9.75%24.77億 | 18.57%7.2億 | 14.31%6.39億 | -1.12%5.66億 | 6.49%5.52億 | -6.64%22.57億 | -9.50%6.08億 |
| 主營業務成本 | -1.94%3.11億 | -4.10%3.14億 | -3.46%3.17億 | 2.92%13.21億 | 3.22%3.48億 | -1.16%3.17億 | 3.25%3.27億 | 6.51%3.29億 | 4.02%12.83億 | 6.80%3.37億 |
| 毛利 | -34.75%2.15億 | -8.17%2.26億 | -11.03%2.07億 | 17.77%11.89億 | 36.48%3.81億 | 34.04%3.29億 | -7.33%2.47億 | 6.21%2.33億 | -17.21%10.1億 | -23.69%2.79億 |
| 營業費用 | -9.82%1.75億 | -4.96%1.81億 | -4.71%1.76億 | -1.10%7.61億 | -5.72%1.93億 | 3.86%1.94億 | -1.50%1.9億 | -0.57%1.84億 | -1.75%7.7億 | 1.90%2.05億 |
| 銷售和管理費用 | -11.21%1.37億 | -5.38%1.43億 | -5.80%1.37億 | -1.40%6.06億 | -7.00%1.54億 | 4.69%1.55億 | -1.77%1.52億 | -0.81%1.46億 | -1.35%6.15億 | 2.84%1.66億 |
| -管理費用 | -11.21%1.37億 | -5.38%1.43億 | -5.80%1.37億 | -1.40%6.06億 | -7.00%1.54億 | 4.69%1.55億 | -1.77%1.52億 | -0.81%1.46億 | -1.35%6.15億 | 2.84%1.66億 |
| 折舊攤銷及損耗 | -4.25%3,720.8萬 | -3.30%3,719.8萬 | -0.59%3,846萬 | 0.08%1.55億 | -0.34%3,921.1萬 | 0.71%3,886.1萬 | -0.41%3,846.8萬 | 0.38%3,868.8萬 | -3.32%1.55億 | -1.89%3,934.6萬 |
| -折舊及攤銷 | -4.25%3,720.8萬 | -3.30%3,719.8萬 | -0.59%3,846萬 | 0.08%1.55億 | -0.34%3,921.1萬 | 0.71%3,886.1萬 | -0.41%3,846.8萬 | 0.38%3,868.8萬 | -3.32%1.55億 | -1.89%3,934.6萬 |
| 營業利潤 | -70.48%3,990.7萬 | -18.96%4,580.7萬 | -35.03%3,154.1萬 | 78.38%4.28億 | 153.73%1.87億 | 129.63%1.35億 | -22.70%5,652.2萬 | 43.26%4,855萬 | -45.00%2.4億 | -55.05%7,383.8萬 |
| 淨非營業利息收入(費用) | -20.65%-6,568.5萬 | -85.57%-9,672.4萬 | 20.33%-4,375萬 | 1.48%-2.1億 | 11.93%-4,886.2萬 | 4.35%-5,444.2萬 | 0.29%-5,212.3萬 | -12.45%-5,491.7萬 | -32.51%-2.14億 | -18.80%-5,548.3萬 |
| 利息費用 | 8.77%5,921.9萬 | 12.53%5,865.3萬 | -20.33%4,375萬 | -1.48%2.1億 | -11.93%4,886.2萬 | -4.35%5,444.2萬 | -0.29%5,212.3萬 | 12.45%5,491.7萬 | 32.51%2.14億 | 18.80%5,548.3萬 |
| 其他財務費用 | --646.6萬 | --3,807.1萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他淨收入(費用) | 10.82%-1,140.9萬 | 2,539.04%2,580.5萬 | -135.89%-424.8萬 | 99.27%-726.7萬 | 98.10%-525.2萬 | -203.80%-1,279.3萬 | 99.85%-105.8萬 | 166.58%1,183.6萬 | -57,177.14%-9.94億 | -6,220.61%-2.77億 |
| 特殊收入(費用) | 26.03%-990.6萬 | 3,509.93%2,782.5萬 | 21.23%-406.6萬 | 98.48%-1,510.1萬 | 101.55%426.9萬 | -132.06%-1,339.2萬 | 99.88%-81.6萬 | 70.35%-516.2萬 | -91,955.32%-9.93億 | -3,957.54%-2.75億 |
| -減:重組與併購 | -78.54%271.8萬 | -37.00%61.3萬 | -17.37%414.4萬 | -13.17%3,352.5萬 | 58.15%1,487.2萬 | 169.18%1,266.5萬 | -87.83%97.3萬 | -69.63%501.5萬 | 2,251.52%3,861.2萬 | --940.4萬 |
| -減:資本性資產減值 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | ---- | --9.52億 | --2.66億 |
| -減:其他特殊費用 | --762.2萬 | --297.2萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -固定資產出售收益 | 159.70%43.4萬 | 19,906.37%3,141萬 | 153.06%7.8萬 | 886.01%1,842.4萬 | 79,854.17%1,914.1萬 | 31.80%-72.7萬 | 143.85%15.7萬 | 83.59%-14.7萬 | 60.04%-234.4萬 | 88.84%-2.4萬 |
| 其他非經營收入(費用) | -350.92%-150.3萬 | -734.71%-202萬 | -101.07%-18.2萬 | 1,134.87%783.4萬 | -576.69%-952.1萬 | -61.60%59.9萬 | 55.27%-24.2萬 | 4,706.50%1,699.8萬 | -214.70%-75.7萬 | 46.24%-140.7萬 |
| 稅前利潤 | -154.74%-3,718.7萬 | -851.63%-2,511.2萬 | -400.91%-1,645.7萬 | 121.70%2.1億 | 151.55%1.33億 | 3,103.40%6,793.7萬 | 100.50%334.1萬 | 116.71%546.9萬 | -449.96%-9.68億 | -311.71%-2.58億 |
| 所得稅 | -120.97%-422.8萬 | 467.47%1,085萬 | -438.33%-1,300.2萬 | 423.23%6,376.3萬 | 1,492.46%3,784.7萬 | 1,349.39%2,016.1萬 | 145.36%191.2萬 | 127.09%384.3萬 | -124.49%-1,972.7萬 | -107.44%-271.8萬 |
| 除稅後利潤 | -168.99%-3,295.9萬 | -2,616.59%-3,596.2萬 | -312.48%-345.5萬 | 115.43%1.46億 | 137.30%9,538.7萬 | 1,407.86%4,777.6萬 | 100.21%142.9萬 | 108.77%162.6萬 | -583.81%-9.48億 | -398.97%-2.56億 |
| 持續經營利潤 | -168.99%-3,295.9萬 | -2,616.59%-3,596.2萬 | -312.48%-345.5萬 | 115.43%1.46億 | 137.30%9,538.7萬 | 1,407.86%4,777.6萬 | 100.21%142.9萬 | 108.77%162.6萬 | -583.81%-9.48億 | -398.97%-2.56億 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | -168.99%-3,295.9萬 | -2,616.59%-3,596.2萬 | -312.48%-345.5萬 | 115.43%1.46億 | 137.30%9,538.7萬 | 1,407.86%4,777.6萬 | 100.21%142.9萬 | 108.77%162.6萬 | -583.81%-9.48億 | -398.97%-2.56億 |
| 優先股派息 | 8.95%1,606.2萬 | 8.94%1,572.2萬 | 7.03%1,538.8萬 | 16.52%5,861.5萬 | 19.78%1,506.3萬 | 17.23%1,474.3萬 | 14.75%1,443.2萬 | 14.32%1,437.7萬 | 0.00%5,030.5萬 | 0.00%1,257.6萬 |
| 其他優先股派息 | 0 | 70.9萬 | 42.9萬 | 122.3萬 | 0 | 0 | ||||
| 歸屬於普通股股東的淨利潤 | -254.11%-4,902.1萬 | -297.48%-5,168.4萬 | -47.78%-1,884.3萬 | 108.71%8,689.4萬 | 129.77%7,989.5萬 | 296.01%3,181萬 | 98.09%-1,300.3萬 | 59.02%-1,275.1萬 | -803.20%-9.98億 | -477.19%-2.68億 |
| 基本每股收益 | -248.65%-0.55 | -293.33%-0.59 | -46.67%-0.22 | 108.53%1.01 | 129.14%0.9244 | 294.74%0.37 | 98.15%-0.15 | 59.46%-0.15 | -792.40%-11.84 | -477.72%-3.1728 |
| 稀釋每股收益 | -248.65%-0.55 | -293.33%-0.59 | -46.67%-0.22 | 108.53%1.01 | 129.00%0.92 | 294.74%0.37 | 98.15%-0.15 | 59.46%-0.15 | -830.86%-11.84 | -478.65%-3.1728 |
| 每股派息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |