Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 776.65%7,839萬 | -4.04%2,683.6萬 | 204.18%2,524.7萬 | -76.77%3,264.6萬 | -76.54%796.6萬 | -215.69%-1,158.5萬 | -6.20%2,796.5萬 | -87.57%830萬 | -11.30%1.41億 | -44.49%3,394.9萬 |
| 持續經營淨收入 | -24.00%1,338.7萬 | 712.14%2,944萬 | 15.92%1,868.8萬 | -67.41%3,593.2萬 | -42.05%-142.9萬 | -38.02%1,761.5萬 | -92.75%362.5萬 | -50.91%1,612.1萬 | 44.89%1.1億 | -114.28%-100.6萬 |
| 折舊和攤銷 | 5.70%2,287.7萬 | 5.50%2,261.1萬 | 6.62%2,267.1萬 | 9.90%8,762.6萬 | 14.40%2,328.7萬 | 1.75%2,164.3萬 | 11.60%2,143.3萬 | 12.53%2,126.3萬 | 16.44%7,972.9萬 | 9.23%2,035.6萬 |
| 遞延稅費 | 364.26%2,449.4萬 | -77.65%97.4萬 | -101.66%-777.2萬 | 58.12%-1,096.3萬 | 57.88%-219.7萬 | 55.47%-926.9萬 | 424.31%435.7萬 | -294.47%-385.4萬 | -147.25%-2,617.6萬 | -40.48%-521.6萬 |
| 其他非現金項目 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---5,026.1萬 | --154.3萬 |
| 營運資金變化 | 113.52%745萬 | -47.33%-2,915.3萬 | 56.43%-1,355.7萬 | -462.55%-1.32億 | -551.07%-2,609萬 | -146.28%-5,509.3萬 | -46.86%-1,978.8萬 | -572.87%-3,111.5萬 | 30.19%-2,348萬 | -4.29%578.4萬 |
| -應收款項(增)減 | 110.40%2,624.5萬 | -1,142.63%-3,905.6萬 | -2,157.88%-1,661.8萬 | 120.25%494.4萬 | 36.70%-365.1萬 | 151.23%1,247.4萬 | 76.65%-314.3萬 | -103.84%-73.6萬 | -10.42%-2,440.9萬 | 65.18%-576.8萬 |
| -預付費用(增)減 | -334.48%-1,264.3萬 | 135.90%477.5萬 | 249.86%1,798.2萬 | 64.49%-1,793.4萬 | 123.67%197.3萬 | 143.72%539.2萬 | 62.02%-1,330萬 | -331.24%-1,199.9萬 | -9,592.67%-5,050.1萬 | -325.91%-833.4萬 |
| -應付款項及應計費用(減)增 | 145.81%851.9萬 | 15.73%907.8萬 | 1.21%-1,388.5萬 | -192.41%-3,394.6萬 | -142.39%-913.9萬 | -206.29%-1,859.6萬 | -3.73%784.4萬 | -34.24%-1,405.5萬 | 321.87%3,673.3萬 | 93.61%2,155.9萬 |
| -其他流動負債變化 | ---- | ---- | ---- | ---6,332萬 | ---- | ---- | ---- | ---- | --0 | ---- |
| -其他營運資本變化 | 73.01%-1,467.1萬 | 64.70%-395萬 | 76.05%-103.6萬 | -248.53%-2,183萬 | 2,971.91%4,804.7萬 | -1,607.92%-5,436.3萬 | -141.66%-1,118.9萬 | 40.81%-432.5萬 | 227.11%1,469.7萬 | -121.50%-167.3萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 776.65%7,839萬 | -4.04%2,683.6萬 | 204.18%2,524.7萬 | -76.77%3,264.6萬 | -76.54%796.6萬 | -215.69%-1,158.5萬 | -6.20%2,796.5萬 | -87.57%830萬 | -11.30%1.41億 | -44.49%3,394.9萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 92.40%-1,123.9萬 | -280.28%-1,496.5萬 | 32.03%-1,123.4萬 | -205.93%-1.66億 | -232.23%-1,004.8萬 | -3,610.40%-1.48億 | 116.54%830.1萬 | -3.71%-1,652.8萬 | 80.29%-5,431.6萬 | 143.07%759.9萬 |
| 資本性支出 | 29.40%-1,042.2萬 | -24.65%-1,131.2萬 | 25.26%-1,080.8萬 | -5.76%-4,721.5萬 | 10.19%-891.8萬 | -24.62%-1,476.1萬 | 13.49%-907.5萬 | -16.81%-1,446.1萬 | -3.12%-4,464.5萬 | 4.28%-993萬 |
| 無形資產交易淨現金流 | -76.23%-114.9萬 | -393.47%-408.1萬 | 9.76%-89.7萬 | 63.69%-402.9萬 | -13.49%-155.6萬 | 85.42%-65.2萬 | 52.06%-82.7萬 | 71.82%-99.4萬 | 34.03%-1,109.6萬 | 75.65%-137.1萬 |
| 業務交易的淨現金流 | --0 | --0 | --0 | -233.34%-1.79億 | --0 | ---1.6億 | --0 | ---1,947.4萬 | 74.64%-5,372.1萬 | --0 |
| 其他投資活動的淨現金流 | -98.78%33.2萬 | -97.65%42.8萬 | -97.44%47.1萬 | 16.32%6,414.7萬 | -97.75%42.6萬 | 32.08%2,711.7萬 | 15.61%1,820.3萬 | 61,436.67%1,840.1萬 | 1,636.10%5,514.6萬 | 1,251.74%1,890萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 92.40%-1,123.9萬 | -280.28%-1,496.5萬 | 32.03%-1,123.4萬 | -205.93%-1.66億 | -232.23%-1,004.8萬 | -3,610.40%-1.48億 | 116.54%830.1萬 | -3.71%-1,652.8萬 | 80.29%-5,431.6萬 | 143.07%759.9萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -107.77%-1,657.2萬 | 56.83%-1,387.8萬 | 15.07%-1,582.1萬 | 246.14%1.5億 | 36.00%-1,246萬 | 943.05%2.13億 | -352.39%-3,214.9萬 | 73.64%-1,862.9萬 | -29.21%-1.03億 | -111.40%-1,947萬 |
| 債務發行/償還的淨現金流 | -100.31%-78.1萬 | ---78.2萬 | ---78.1萬 | 1,342.19%2.48億 | ---156.3萬 | --2.5億 | --0 | --0 | -140.00%-2,000萬 | --0 |
| 普通股發行/償還的淨現金流 | --0 | ---- | ---- | -47.46%-4,159.1萬 | --0 | -39.96%-2,099.9萬 | ---- | ---- | 61.62%-2,820.5萬 | ---920.1萬 |
| 現金股利支付 | -10.25%-1,169.9萬 | -8.99%-1,162.3萬 | -7.86%-1,150.1萬 | -9.61%-4,238.3萬 | -8.31%-1,044.5萬 | -10.12%-1,061.1萬 | -9.66%-1,066.4萬 | -10.36%-1,066.3萬 | -11.79%-3,866.7萬 | -12.34%-964.4萬 |
| 職工行使股票期權收到的現金 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -99.89%2,000 | --0 |
| 其他融資活動的淨現金流額 | 19.07%-409.2萬 | -64.95%-147.3萬 | 55.57%-353.9萬 | 9.26%-1,436.7萬 | 27.68%-45.2萬 | -661.45%-505.6萬 | 74.75%-89.3萬 | 27.63%-796.6萬 | 31.81%-1,583.4萬 | 0.00%-62.5萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -107.77%-1,657.2萬 | 56.83%-1,387.8萬 | 15.07%-1,582.1萬 | 246.14%1.5億 | 36.00%-1,246萬 | 943.05%2.13億 | -352.39%-3,214.9萬 | 73.64%-1,862.9萬 | -29.21%-1.03億 | -111.40%-1,947萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 55.48%1.16億 | 56.29%1.12億 | 10.71%1.11億 | -12.73%1億 | 74.66%1.31億 | -14.09%7,487.1萬 | -25.07%7,181.1萬 | -12.73%1億 | -63.33%1.15億 | -1.33%7,522.8萬 |
| 當期現金流變化 | -6.08%5,057.9萬 | -148.75%-200.7萬 | 93.27%-180.8萬 | 200.64%1,657.4萬 | -165.87%-1,454.2萬 | 586.15%5,385.6萬 | 153.89%411.7萬 | -35.44%-2,685.7萬 | 91.62%-1,646.8萬 | -35.65%2,207.8萬 |
| 利率變動影響 | -154.50%-145.3萬 | 685.24%618.6萬 | 253.02%278.8萬 | -422.23%-581.3萬 | -275.88%-560萬 | 417.38%266.6萬 | -0.96%-105.7萬 | -459.37%-182.2萬 | 179.23%180.4萬 | -30.83%318.4萬 |
| 期末現金流 | 25.99%1.66億 | 55.48%1.16億 | 56.29%1.12億 | 10.71%1.11億 | 10.71%1.11億 | 74.66%1.31億 | -14.09%7,487.1萬 | -25.07%7,181.1萬 | -12.73%1億 | -12.73%1億 |
| 自由現金流 | 347.50%6,681.9萬 | -36.65%1,144.3萬 | 289.27%1,354.2萬 | -121.93%-1,859.8萬 | -111.07%-250.8萬 | -328.27%-2,699.8萬 | 2.64%1,806.3萬 | -114.07%-715.5萬 | -13.75%8,481.1萬 | -49.85%2,264.8萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |