Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 30.54%3,823.7萬 | 12.87%3,837.4萬 | 27.65%3,251.2萬 | -68.67%1.45億 | -66.66%5,582.5萬 | -78.10%2,929.1萬 | -63.42%3,399.9萬 | -62.21%2,546.9萬 | 27.15%4.62億 | 7.71%1.67億 |
| 營業收入 | 30.54%3,823.7萬 | 12.87%3,837.4萬 | 27.65%3,251.2萬 | -68.67%1.45億 | -66.66%5,582.5萬 | -78.10%2,929.1萬 | -63.42%3,399.9萬 | -62.21%2,546.9萬 | 27.15%4.62億 | 7.71%1.67億 |
| 主營業務成本 | 6.76%2,465.7萬 | 3.86%2,557.4萬 | -55.75%2,197.4萬 | -66.01%1.56億 | -62.73%5,826.3萬 | -85.01%2,309.5萬 | -69.63%2,462.4萬 | -25.22%4,966萬 | 38.79%4.58億 | 9.39%1.56億 |
| 毛利 | 119.17%1,358萬 | 36.53%1,280萬 | 143.56%1,053.8萬 | -401.72%-1,105.8萬 | -121.98%-243.8萬 | 130.54%619.6萬 | -21.03%937.5萬 | -2,533.70%-2,419.1萬 | -88.92%366.5萬 | -11.51%1,109.1萬 |
| 營業費用 | -43.18%2,643.1萬 | -37.86%2,614.3萬 | -27.69%3,168.6萬 | -3.21%1.77億 | 0.21%4,470.5萬 | -3.06%4,651.4萬 | -9.99%4,207.1萬 | 0.40%4,382.2萬 | 11.43%1.83億 | -3.60%4,461.2萬 |
| 銷售和管理費用 | -44.92%1,951.5萬 | -39.72%1,615萬 | -31.42%2,035.8萬 | -0.51%1.26億 | 12.62%3,392.6萬 | 5.57%3,542.8萬 | -17.78%2,679萬 | -1.71%2,968.6萬 | 0.45%1.26億 | -17.26%3,012.4萬 |
| -銷售費用 | -15.06%697.9萬 | -33.75%725萬 | -38.95%679.2萬 | -26.76%3,775.9萬 | -46.10%747.3萬 | -29.20%821.6萬 | -20.00%1,094.4萬 | -10.32%1,112.6萬 | 5.47%5,155.6萬 | 1.96%1,386.5萬 |
| -管理費用 | -53.93%1,253.6萬 | -43.83%890萬 | -26.91%1,356.6萬 | 17.56%8,807.1萬 | 62.70%2,645.3萬 | 23.94%2,721.2萬 | -16.18%1,584.6萬 | 4.29%1,856萬 | -2.74%7,491.5萬 | -28.72%1,625.9萬 |
| 研發費用 | -37.62%691.6萬 | -34.61%999.3萬 | -19.86%1,132.8萬 | -9.25%5,128.2萬 | -25.60%1,077.9萬 | -23.12%1,108.6萬 | 7.95%1,528.1萬 | 5.15%1,413.6萬 | 47.53%5,650.8萬 | 46.77%1,448.8萬 |
| 營業利潤 | 68.13%-1,285.1萬 | 59.19%-1,334.3萬 | 68.91%-2,114.8萬 | -4.94%-1.88億 | -40.64%-4,714.3萬 | 40.94%-4,031.8萬 | 6.23%-3,269.6萬 | -59.46%-6,801.3萬 | -36.75%-1.79億 | 0.67%-3,352.1萬 |
| 淨非營業利息收入(費用) | -61.13%-727萬 | 12.07%-407.2萬 | 8.86%-429萬 | -22.14%-1,829.3萬 | 9.18%-444.3萬 | -2.43%-451.2萬 | -18.65%-463.1萬 | -164.88%-470.7萬 | -43.07%-1,497.7萬 | -139.92%-489.2萬 |
| 利息費用 | 61.13%727萬 | -12.07%407.2萬 | -8.86%429萬 | 22.14%1,829.3萬 | -9.18%444.3萬 | 2.43%451.2萬 | 18.65%463.1萬 | 164.88%470.7萬 | 43.07%1,497.7萬 | 139.92%489.2萬 |
| 其他淨收入(費用) | 96.31%-381.1萬 | 140.45%2.2億 | -12.37%49.6萬 | -1,291.69%-6.47億 | -45.85%43.7萬 | -2,226.45%-1.03億 | -1,033.26%-5.45億 | 228.93%56.6萬 | 2,187.74%5,431.1萬 | 46.20%80.7萬 |
| 出售證券收益 | ---419萬 | ---- | ---- | 119.10%147.7萬 | --0 | ---- | 157.34%147.7萬 | ---- | ---773.1萬 | --0 |
| 特殊收入(費用) | --0 | 140.22%2.2億 | ---- | -1,201.62%-6.51億 | --0 | ---1.04億 | -1,025.48%-5.47億 | ---- | --5,912.1萬 | --0 |
| -減:資本性資產減值 | --0 | --0 | ---- | --5.47億 | --0 | --0 | --5.47億 | ---- | --0 | --0 |
| -減:其他特殊費用 | ---- | ---2.2億 | ---- | ---- | ---- | ---- | ---- | ---- | ---5,912.1萬 | --0 |
| -減:勾銷 | --0 | ---- | ---- | --1.04億 | --0 | --1.04億 | ---- | ---- | --0 | --0 |
| 其他非經營收入(費用) | -52.21%37.9萬 | -52.90%37.4萬 | -12.37%49.6萬 | -11.33%259萬 | -45.85%43.7萬 | 11.22%79.3萬 | -56.85%79.4萬 | 228.93%56.6萬 | 23.04%292.1萬 | 46.20%80.7萬 |
| 稅前利潤 | 83.85%-2,393.2萬 | 134.87%2.03億 | 65.43%-2,494.2萬 | -509.86%-8.54億 | -36.01%-5,114.9萬 | -92.14%-1.48億 | -3,068.48%-5.82億 | -60.81%-7,215.4萬 | -0.55%-1.4億 | -6.74%-3,760.6萬 |
| 所得稅 | -209.30%-14.1萬 | 666.13%47.5萬 | -62.09%5.8萬 | -23.33%33.2萬 | -115.19%-1.2萬 | 380.43%12.9萬 | -87.37%6.2萬 | 268.13%15.3萬 | 102.86%43.3萬 | 97.50%7.9萬 |
| 除稅後利潤 | 83.96%-2,379.1萬 | 134.78%2.03億 | 65.43%-2,500萬 | -508.22%-8.54億 | -35.70%-5,113.7萬 | -92.42%-1.48億 | -3,145.03%-5.82億 | -61.48%-7,230.7萬 | -13.19%-1.4億 | -6.84%-3,768.5萬 |
| 持續經營利潤 | 83.96%-2,379.1萬 | 134.78%2.03億 | 65.43%-2,500萬 | -508.22%-8.54億 | -35.70%-5,113.7萬 | -92.42%-1.48億 | -3,145.03%-5.82億 | -61.48%-7,230.7萬 | -13.19%-1.4億 | -6.84%-3,768.5萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 83.96%-2,379.1萬 | 134.78%2.03億 | 65.43%-2,500萬 | -508.22%-8.54億 | -35.70%-5,113.7萬 | -92.42%-1.48億 | -3,145.03%-5.82億 | -61.48%-7,230.7萬 | -13.19%-1.4億 | -6.84%-3,768.5萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 83.96%-2,379.1萬 | 134.78%2.03億 | 65.43%-2,500萬 | -508.22%-8.54億 | -35.70%-5,113.7萬 | -92.42%-1.48億 | -3,145.03%-5.82億 | -61.48%-7,230.7萬 | -13.19%-1.4億 | -6.84%-3,768.5萬 |
| 基本每股收益 | 84.43%-2.84 | 133.85%24.31 | 67.39%-3 | -487.78%-105.8 | -26.25%-6.06 | -86.12%-18.24 | -3,092.08%-71.81 | -58.62%-9.2 | -11.11%-18 | -4.35%-4.8 |
| 稀釋每股收益 | 84.43%-2.84 | 97.51%-1.7874 | 67.39%-3 | -487.78%-105.8 | -26.25%-6.06 | -86.12%-18.24 | -1,281.05%-71.8147 | -58.62%-9.2 | -11.11%-18 | -4.35%-4.8 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |