Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -1,390.38%-2,402.5萬 | 891.55%1.15億 | -12.97%-6,001.3萬 | 76.35%1.43億 | 1.70%2.12億 | -109.71%-161.2萬 | 75.44%-1,449.7萬 | 37.59%-5,312.1萬 | -76.69%8,100.7萬 | -24.03%2.09億 |
| 持續經營淨收入 | 71.40%2,376.3萬 | -17.20%-463.4萬 | -646.84%-532.5萬 | -39.86%2,504.4萬 | -65.82%1,584.7萬 | 344.79%1,386.4萬 | 20.36%-395.4萬 | 75.15%-71.3萬 | -16.79%4,164.2萬 | 206.89%4,635.9萬 |
| 持續經營損益 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---9,450.5萬 | ---- |
| 折舊和攤銷 | 12.52%6,139.3萬 | -3.79%5,832.6萬 | 6.06%5,912.4萬 | 3.32%2.27億 | 3.20%5,583.6萬 | -5.76%5,456.2萬 | 11.27%6,062.3萬 | 5.19%5,574.8萬 | 5.20%2.19億 | -52.12%5,410.6萬 |
| 遞延稅費 | 164.06%464萬 | -115.21%-67.7萬 | -14.05%-74.7萬 | -154.96%-1,068.6萬 | -128.87%-724萬 | -44.98%-724.3萬 | 5,836.00%445.2萬 | 8.26%-65.5萬 | 206.59%1,944.3萬 | 250.31%2,507.8萬 |
| 其他非現金項目 | 30.43%-568.8萬 | -205.96%-867.7萬 | 2,245.41%459.7萬 | 79.42%1,071.7萬 | 25.68%1,050.8萬 | -2,097.85%-817.6萬 | 278.92%818.9萬 | -92.35%19.6萬 | 124.66%597.3萬 | 1,289.33%836.1萬 |
| 營運資金變化 | -69.45%-1.21億 | 156.13%5,045.9萬 | -0.29%-1.26億 | 9.32%-1.63億 | -14.99%1.24億 | -40.01%-7,155.4萬 | 28.17%-8,989.7萬 | 15.95%-1.25億 | -649.32%-1.8億 | 13.54%1.46億 |
| -應收款項(增)減 | -182.50%-1,217.3萬 | 18,239.68%6,856.8萬 | 7.41%-3,360.6萬 | 42.77%-4,588.5萬 | -29.14%-2,396.8萬 | 128.00%1,475.6萬 | -104.93%-37.8萬 | -118.67%-3,629.5萬 | -1,580.99%-8,018.1萬 | -153.75%-1,855.9萬 |
| -應付款項及應計費用(減)增 | -51.44%-1.1億 | 90.42%-969.8萬 | -30.52%-5,436.2萬 | -114.97%-422萬 | -7.85%2.12億 | -705.82%-7,287.8萬 | -11.05%-1.01億 | 58.83%-4,165萬 | -67.06%2,819萬 | 20.91%2.3億 |
| -其他流動資產變化 | -264.58%-1,200.2萬 | -162.26%-859.7萬 | -67.37%-3,277.8萬 | -637.73%-620萬 | 153.25%286.8萬 | -235.92%-329.2萬 | 36.67%1,380.8萬 | -227.16%-1,958.4萬 | 183.07%115.3萬 | 1.86%-538.6萬 |
| -其他流動負債變化 | 14.19%-1,890.5萬 | 1.54%-1,995.1萬 | 5.09%-2,055.8萬 | 4.25%-8,390.5萬 | 2.85%-1,994.9萬 | 3.47%-2,203.2萬 | 7.58%-2,026.4萬 | 3.07%-2,166萬 | -1.28%-8,762.9萬 | ---2,053.4萬 |
| -其他營運資本變化 | 170.76%3,219.9萬 | 10.55%2,013.7萬 | 355.19%1,562.8萬 | 44.94%-2,265.1萬 | -18.43%-4,663.5萬 | -61.68%1,189.2萬 | 161.11%1,821.6萬 | -105.09%-612.4萬 | -52.01%-4,113.7萬 | -873.50%-3,937.8萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -1,390.38%-2,402.5萬 | 891.55%1.15億 | -12.97%-6,001.3萬 | 76.35%1.43億 | 1.70%2.12億 | -109.71%-161.2萬 | 75.44%-1,449.7萬 | 37.59%-5,312.1萬 | -76.69%8,100.7萬 | -24.03%2.09億 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -220.40%-4,582.3萬 | 44.06%-1,457.7萬 | 22.07%-2,035.9萬 | -204.18%-1.62億 | -147.80%-9,598.7萬 | 2.91%-1,430.2萬 | -35.00%-2,605.9萬 | -141.55%-2,612.4萬 | 234.12%1.56億 | 486.22%2.01億 |
| 資本性支出 | -518.57%-3,081.7萬 | -48.27%-2,495.8萬 | -11.56%-1,587.8萬 | -27.33%-5,400.6萬 | -60.60%-1,795.8萬 | 61.45%-498.2萬 | -106.82%-1,683.3萬 | -39.95%-1,423.3萬 | -19.69%-4,241.3萬 | -12.47%-1,118.2萬 |
| 業務交易的淨現金流 | -493.15%-2,035.1萬 | 275.89%1,526.2萬 | 90.66%-109萬 | -150.09%-1.03億 | -137.34%-7,947.3萬 | -100.29%-343.1萬 | -82.87%-867.7萬 | -5,205.91%-1,167.3萬 | 377.70%2.06億 | 678.75%2.13億 |
| 其他投資活動的淨現金流 | 190.76%534.5萬 | -789.07%-488.1萬 | -1,455.50%-339.1萬 | 33.02%-521.2萬 | 271.50%144.4萬 | -6,098.95%-588.9萬 | 91.45%-54.9萬 | 48.71%-21.8萬 | -17.82%-778.1萬 | 84.04%-84.2萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -220.40%-4,582.3萬 | 44.06%-1,457.7萬 | 22.07%-2,035.9萬 | -204.18%-1.62億 | -147.80%-9,598.7萬 | 2.91%-1,430.2萬 | -35.00%-2,605.9萬 | -141.55%-2,612.4萬 | 234.12%1.56億 | 486.22%2.01億 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 11.23%2,316.5萬 | -231.70%-6,218.6萬 | -8.61%8,324.8萬 | 110.87%3,693.8萬 | 68.79%-1.22億 | 404.80%2,082.7萬 | 3.55%4,721.8萬 | 604.84%9,108.6萬 | -82.00%-3.4億 | -124.48%-3.92億 |
| 債務發行/償還的淨現金流 | 49.58%6,132.6萬 | -98.68%200萬 | -9.76%1.11億 | 600.00%2.05億 | 68.56%-1.11億 | 310.00%4,100萬 | -39.68%1.52億 | 146.00%1.23億 | -290.48%-4,100萬 | -143.45%-3.53億 |
| 普通股發行/償還的淨現金流 | -163.21%-3,767.9萬 | 1.40%-5,643.6萬 | 62.73%-1,106.8萬 | 51.64%-1.08億 | 64.78%-700萬 | -211.53%-1,431.5萬 | 66.96%-5,723.6萬 | -13.66%-2,969.8萬 | -218.54%-2.24億 | 25.36%-1,987.7萬 |
| 其他融資活動的淨現金流額 | 91.77%-48.2萬 | 83.70%-775萬 | -652.89%-1,668.4萬 | 20.28%-5,981.3萬 | 77.55%-419.3萬 | 52.13%-585.8萬 | -43.35%-4,754.6萬 | 79.76%-221.6萬 | 29.20%-7,502.9萬 | -568.88%-1,867.5萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 11.23%2,316.5萬 | -231.70%-6,218.6萬 | -8.61%8,324.8萬 | 110.87%3,693.8萬 | 68.79%-1.22億 | 404.80%2,082.7萬 | 3.55%4,721.8萬 | 604.84%9,108.6萬 | -82.00%-3.4億 | -124.48%-3.92億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 33.24%1.81億 | 6.03%1.38億 | 9.69%1.31億 | -45.72%1.2億 | 47.72%1.46億 | 29.25%1.36億 | -6.28%1.3億 | -45.72%1.2億 | 19.88%2.21億 | -40.27%9,870.5萬 |
| 當期現金流變化 | -1,050.19%-4,668.3萬 | 470.22%3,798.8萬 | -75.71%287.6萬 | 116.84%1,732.5萬 | -134.23%-609.1萬 | 199.07%491.3萬 | 120.35%666.2萬 | 114.27%1,184.1萬 | -330.86%-1.03億 | -62.99%1,779.6萬 |
| 利率變動影響 | -149.58%-238.8萬 | 1,489.22%566.8萬 | 296.01%343.8萬 | -378.63%-572.3萬 | -358.87%-837.7萬 | 397.28%481.6萬 | 19.53%-40.8萬 | -285.61%-175.4萬 | 125.69%205.4萬 | -55.35%323.6萬 |
| 期末現金流 | -9.31%1.32億 | 33.24%1.81億 | 6.03%1.38億 | 9.69%1.31億 | 9.69%1.31億 | 47.72%1.46億 | 29.25%1.36億 | -6.28%1.3億 | -45.72%1.2億 | -45.72%1.2億 |
| 自由現金流 | -731.70%-5,484.2萬 | 386.60%8,979.3萬 | -12.67%-7,589.1萬 | 130.22%8,885.3萬 | -1.64%1.94億 | -279.09%-659.4萬 | 53.36%-3,133萬 | 29.31%-6,735.4萬 | -87.64%3,859.4萬 | -25.40%1.97億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |