Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | -9.94%2.41億 | -39.52%2.3億 | -45.32%2.14億 | -7.25%12.44億 | -39.35%2.04億 | -7.97%2.68億 | 15.60%3.81億 | 1.80%3.91億 | -14.18%13.41億 | -31.89%3.36億 |
| 營業收入 | -9.94%2.41億 | -39.52%2.3億 | -45.32%2.14億 | -7.25%12.44億 | -39.35%2.04億 | -7.97%2.68億 | 15.60%3.81億 | 1.80%3.91億 | -14.18%13.41億 | -31.89%3.36億 |
| 主營業務成本 | -5.22%1.29億 | -8.71%1.22億 | -2.00%1.25億 | 0.66%5.35億 | 0.74%1.38億 | 3.02%1.36億 | 1.39%1.33億 | -2.53%1.28億 | -14.75%5.31億 | -19.90%1.37億 |
| 毛利 | -14.81%1.12億 | -56.09%1.09億 | -66.28%8,892.5萬 | -12.44%7.09億 | -66.86%6,611.3萬 | -17.10%1.32億 | 25.02%2.48億 | 4.03%2.64億 | -13.81%8.1億 | -38.23%1.99億 |
| 營業費用 | -1.33%2,959.1萬 | -20.20%2,961.4萬 | -5.24%2,851.2萬 | 13.92%1.21億 | -25.73%2,386萬 | 21.68%2,999.1萬 | 36.38%3,710.8萬 | 35.10%3,008.9萬 | 20.56%1.06億 | 21.77%3,212.8萬 |
| 銷售和管理費用 | -1.33%2,959.1萬 | -20.20%2,961.4萬 | -5.24%2,851.2萬 | 13.92%1.21億 | -25.73%2,386萬 | 21.68%2,999.1萬 | 36.38%3,710.8萬 | 35.10%3,008.9萬 | 20.56%1.06億 | 21.77%3,212.8萬 |
| -管理費用 | -1.33%2,959.1萬 | -20.20%2,961.4萬 | -5.24%2,851.2萬 | 13.92%1.21億 | -25.73%2,386萬 | 21.68%2,999.1萬 | 36.38%3,710.8萬 | 35.10%3,008.9萬 | 20.56%1.06億 | 21.77%3,212.8萬 |
| 營業利潤 | -18.79%8,263.7萬 | -62.42%7,907.9萬 | -74.14%6,041.3萬 | -16.43%5.88億 | -74.75%4,225.3萬 | -24.22%1.02億 | 23.21%2.1億 | 1.04%2.34億 | -17.36%7.04億 | -43.57%1.67億 |
| 淨非營業利息收入(費用) | 20.68%-1,429.7萬 | 47.79%-1,451.3萬 | 53.41%-1,509.6萬 | 42.36%-8,506.7萬 | 72.92%-684萬 | 58.69%-1,802.4萬 | 29.37%-2,779.9萬 | 17.65%-3,240.4萬 | 2.54%-1.48億 | 24.92%-2,525.9萬 |
| 利息收入 | 98.01%566.1萬 | -15.14%469.1萬 | -1.46%452.3萬 | -16.56%1,594.7萬 | -33.96%297萬 | -52.91%285.9萬 | 26.82%552.8萬 | 9.68%459萬 | 177.63%1,911.2萬 | 22.30%449.7萬 |
| 利息費用 | -4.43%1,995.8萬 | -53.18%1,560.3萬 | -46.97%1,961.9萬 | -42.43%9,177.8萬 | -97.44%57.4萬 | -57.98%2,088.3萬 | -23.77%3,332.7萬 | -15.02%3,699.4萬 | 4.91%1.59億 | -27.38%2,246.4萬 |
| 其他財務費用 | ---- | ---- | ---- | 26.66%923.6萬 | ---- | ---- | ---- | ---- | 14.21%729.2萬 | ---- |
| 其他淨收入(費用) | -78.51%1,611.2萬 | -79.99%894.3萬 | -0.48%1,289.6萬 | 1,912.34%1.66億 | 256.38%3,314.4萬 | 671.89%7,497.4萬 | 4,433.37%4,469.9萬 | 861.28%1,295.8萬 | 85.43%-914.7萬 | -1,503.58%-2,119.4萬 |
| 出售證券收益 | 1,446.39%1,479.9萬 | --926.9萬 | --1,135.3萬 | ---1,117.6萬 | ---1,213.3萬 | --95.7萬 | ---- | ---- | ---- | ---- |
| 股權收益 | -68.89%115.3萬 | -42.95%75.7萬 | -30.81%105.1萬 | 28.81%766.4萬 | 10.10%111.2萬 | 45.68%370.6萬 | 39.10%132.7萬 | 5.41%151.9萬 | 776.29%595萬 | --101萬 |
| 特殊收入(費用) | --0 | -104.85%-210.3萬 | --0 | 1,219.04%1.68億 | 298.96%4,405.1萬 | 872.44%6,930.6萬 | --4,332.5萬 | --1,133萬 | 76.82%-1,501.4萬 | -1,382.79%-2,214.1萬 |
| -減:資本性資產減值 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 182.69%1,050.8萬 | ---- |
| -減:其他特殊費用 | ---- | ---- | ---- | -48.41%852.5萬 | ---- | ---- | ---- | ---- | 50.47%1,652.5萬 | ---- |
| -固定資產出售收益 | --0 | --0 | --0 | 1,368.82%1.77億 | 974.73%5,257.6萬 | 872.44%6,930.6萬 | --4,332.5萬 | --1,133萬 | 118.08%1,201.9萬 | --489.2萬 |
| 其他非經營收入(費用) | -84.08%16萬 | 2,070.21%102萬 | 351.38%49.2萬 | 1,636.14%127.5萬 | 280.95%11.4萬 | 2,292.86%100.5萬 | 46.88%4.7萬 | 217.20%10.9萬 | -106.40%-8.3萬 | 92.96%-6.3萬 |
| 稅前利潤 | -46.79%8,445.2萬 | -67.66%7,350.9萬 | -72.82%5,821.3萬 | 22.28%6.69億 | -43.29%6,855.7萬 | 58.12%1.59億 | 71.69%2.27億 | 10.84%2.14億 | -14.18%5.47億 | -54.28%1.21億 |
| 所得稅 | ||||||||||
| 除稅後利潤 | -46.79%8,445.2萬 | -67.66%7,350.9萬 | -72.82%5,821.3萬 | 22.28%6.69億 | -43.29%6,855.7萬 | 58.12%1.59億 | 71.69%2.27億 | 10.84%2.14億 | -14.18%5.47億 | -54.28%1.21億 |
| 持續經營利潤 | -46.79%8,445.2萬 | -67.66%7,350.9萬 | -72.82%5,821.3萬 | 22.28%6.69億 | -43.29%6,855.7萬 | 58.12%1.59億 | 71.69%2.27億 | 10.84%2.14億 | -14.18%5.47億 | -54.28%1.21億 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | -46.79%8,445.2萬 | -67.66%7,350.9萬 | -72.82%5,821.3萬 | 22.28%6.69億 | -43.29%6,855.7萬 | 58.12%1.59億 | 71.69%2.27億 | 10.84%2.14億 | -14.18%5.47億 | -54.28%1.21億 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | -46.79%8,445.2萬 | -67.66%7,350.9萬 | -72.82%5,821.3萬 | 22.28%6.69億 | -43.29%6,855.7萬 | 58.12%1.59億 | 71.69%2.27億 | 10.84%2.14億 | -14.18%5.47億 | -54.28%1.21億 |
| 基本每股收益 | -45.32%1.81 | -64.98%1.59 | -70.63%1.26 | 31.99%13.78 | -39.09%1.48 | 64.68%3.31 | 81.60%4.54 | 26.18%4.29 | -9.14%10.44 | -48.73%2.43 |
| 稀釋每股收益 | -45.25%1.73 | -64.98%1.52 | -70.32%1.22 | 31.11%13.15 | -38.89%1.43 | 63.73%3.16 | 80.83%4.34 | 25.69%4.11 | -3.00%10.03 | -46.45%2.34 |
| 每股派息 | 0.00%0.4 | 0.00%0.4 | 0.00%0.4 | 52.38%1.6 | 14.29%0.4 | 60.00%0.4 | 60.00%0.4 | 100.00%0.4 | 162.50%1.05 | 250.00%0.35 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |