Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (FY)2024/12/30 | (Q4)2024/12/30 | (FY)2023/12/30 | (Q4)2023/12/30 | (FY)2022/12/30 | (Q4)2022/12/30 | (FY)2021/12/30 | (Q4)2021/12/30 | (FY)2020/12/30 | (Q4)2020/12/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -18.39%18.6億 | -18.39%18.6億 | -7.40%22.79億 | -7.40%22.79億 | -17.31%24.61億 | -17.31%24.61億 | 125.45%29.76億 | 125.45%29.76億 | 23.25%13.2億 | 23.25%13.2億 |
| -現金和現金等價物 | -2.24%18.33億 | -2.24%18.33億 | -20.28%18.75億 | -20.28%18.75億 | -20.97%23.52億 | -20.97%23.52億 | 125.63%29.76億 | 125.63%29.76億 | 23.62%13.19億 | 23.62%13.19億 |
| -短期投資 | -93.32%2,700萬 | -93.32%2,700萬 | 270.64%4.04億 | 270.64%4.04億 | --1.09億 | --1.09億 | ---- | ---- | -75.00%100萬 | -75.00%100萬 |
| 應收款項 | -12.06%7.29億 | -12.06%7.29億 | 7.94%8.29億 | 7.94%8.29億 | -12.03%7.68億 | -12.03%7.68億 | 55.89%8.73億 | 55.89%8.73億 | 1.08%5.6億 | 1.08%5.6億 |
| -應收賬款 | -23.26%3.63億 | -23.26%3.63億 | -9.56%4.73億 | -9.56%4.73億 | -16.05%5.23億 | -16.05%5.23億 | 58.52%6.23億 | 58.52%6.23億 | 12.93%3.93億 | 12.93%3.93億 |
| -其他應收款 | 2.81%3.66億 | 2.81%3.66億 | 45.31%3.56億 | 45.31%3.56億 | -2.00%2.45億 | -2.00%2.45億 | 49.70%2.5億 | 49.70%2.5億 | -18.93%1.67億 | -18.93%1.67億 |
| 存貨 | -3.17%4.28億 | -3.17%4.28億 | -0.23%4.42億 | -0.23%4.42億 | 9.11%4.43億 | 9.11%4.43億 | 40.97%4.06億 | 40.97%4.06億 | -4.32%2.88億 | -4.32%2.88億 |
| 預付費用 | -18.09%7,700萬 | -18.09%7,700萬 | 34.29%9,400萬 | 34.29%9,400萬 | -14.63%7,000萬 | -14.63%7,000萬 | 110.26%8,200萬 | 110.26%8,200萬 | -2.50%3,900萬 | -2.50%3,900萬 |
| 套期保值資產 | --500萬 | --500萬 | ---- | ---- | ---- | ---- | -75.00%700萬 | -75.00%700萬 | -85.34%2,800萬 | -85.34%2,800萬 |
| 持有待售資產 | ---- | ---- | -52.94%6.17億 | -52.94%6.17億 | 360.00%13.11億 | 360.00%13.11億 | -34.93%2.85億 | -34.93%2.85億 | --4.38億 | --4.38億 |
| 其他流動資產 | 1.16%8,700萬 | 1.16%8,700萬 | 14.67%8,600萬 | 14.67%8,600萬 | -38.52%7,500萬 | -38.52%7,500萬 | 430.43%1.22億 | 430.43%1.22億 | 0.00%2,300萬 | 0.00%2,300萬 |
| 流動資產合計 | -26.71%31.86億 | -26.71%31.86億 | -15.23%43.47億 | -15.23%43.47億 | 7.94%51.28億 | 7.94%51.28億 | 76.22%47.51億 | 76.22%47.51億 | 23.67%26.96億 | 23.67%26.96億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 5.19%231.12億 | 5.19%231.12億 | 7.21%219.72億 | 7.21%219.72億 | -5.33%204.94億 | -5.33%204.94億 | 66.63%216.47億 | 66.63%216.47億 | 1.44%129.91億 | 1.44%129.91億 |
| -固定資產 | 6.69%465.08億 | 6.69%465.08億 | 8.44%435.92億 | 8.44%435.92億 | 2.07%402.01億 | 2.07%402.01億 | 33.60%393.86億 | 33.60%393.86億 | 6.82%294.81億 | 6.82%294.81億 |
| -累計折舊 | -8.21%-233.96億 | -8.21%-233.96億 | -9.71%-216.2億 | -9.71%-216.2億 | -11.09%-197.07億 | -11.09%-197.07億 | -7.57%-177.39億 | -7.57%-177.39億 | -11.46%-164.9億 | -11.46%-164.9億 |
| 投資和預付款 | -15.20%4.52億 | -15.20%4.52億 | 30.96%5.33億 | 30.96%5.33億 | -9.15%4.07億 | -9.15%4.07億 | 8.21%4.48億 | 8.21%4.48億 | 2,487.50%4.14億 | 2,487.50%4.14億 |
| -長期股權投資 | -3.20%3.93億 | -3.20%3.93億 | 7.12%4.06億 | 7.12%4.06億 | -5.01%3.79億 | -5.01%3.79億 | -3.39%3.99億 | -3.39%3.99億 | 3,076.92%4.13億 | 3,076.92%4.13億 |
| -其他投資 | -53.54%5,900萬 | -53.54%5,900萬 | 353.57%1.27億 | 353.57%1.27億 | -42.86%2,800萬 | -42.86%2,800萬 | 4,800.00%4,900萬 | 4,800.00%4,900萬 | -66.67%100萬 | -66.67%100萬 |
| 金融資產 | ---- | ---- | ---- | ---- | -75.00%100萬 | -75.00%100萬 | -82.61%400萬 | -82.61%400萬 | -11.54%2,300萬 | -11.54%2,300萬 |
| 商譽及其他無形資產 | 1.12%12.65億 | 1.12%12.65億 | 5.13%12.51億 | 5.13%12.51億 | -18.66%11.9億 | -18.66%11.9億 | 281.98%14.63億 | 281.98%14.63億 | -20.37%3.83億 | -20.37%3.83億 |
| -商譽 | 0.00%12.5億 | 0.00%12.5億 | 5.04%12.5億 | 5.04%12.5億 | -18.66%11.9億 | -18.66%11.9億 | 281.98%14.63億 | 281.98%14.63億 | -20.37%3.83億 | -20.37%3.83億 |
| -其他無形資產 | 1,400.00%1,500萬 | 1,400.00%1,500萬 | --100萬 | --100萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動遞延資產 | -2.02%10.17億 | -2.02%10.17億 | -6.82%10.38億 | -6.82%10.38億 | -14.24%11.14億 | -14.24%11.14億 | 24.78%12.99億 | 24.78%12.99億 | 19.66%10.41億 | 19.66%10.41億 |
| 其他非流動資產 | -2.28%6.01億 | -2.28%6.01億 | 17.82%6.15億 | 17.82%6.15億 | 31.49%5.22億 | 31.49%5.22億 | 267.59%3.97億 | 267.59%3.97億 | -16.92%1.08億 | -16.92%1.08億 |
| 非流動資產合計 | 4.09%264.47億 | 4.09%264.47億 | 7.08%254.09億 | 7.08%254.09億 | -6.06%237.28億 | -6.06%237.28億 | 68.84%252.58億 | 68.84%252.58億 | 4.40%149.6億 | 4.40%149.6億 |
| 總資產 | -0.41%296.33億 | -0.41%296.33億 | 3.12%297.56億 | 3.12%297.56億 | -3.84%288.56億 | -3.84%288.56億 | 69.96%300.09億 | 69.96%300.09億 | 6.95%176.56億 | 6.95%176.56億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款與資本租賃負債 | 6.23%8.87億 | 6.23%8.87億 | -10.98%8.35億 | -10.98%8.35億 | -28.12%9.38億 | -28.12%9.38億 | 268.64%13.05億 | 268.64%13.05億 | 14.19%3.54億 | 14.19%3.54億 |
| -短期借款 | 6.35%6.87億 | 6.35%6.87億 | -6.92%6.46億 | -6.92%6.46億 | -37.42%6.94億 | -37.42%6.94億 | 375.97%11.09億 | 375.97%11.09億 | 18.88%2.33億 | 18.88%2.33億 |
| -短期資本租賃負債 | 5.82%2億 | 5.82%2億 | -22.54%1.89億 | -22.54%1.89億 | 24.49%2.44億 | 24.49%2.44億 | 61.98%1.96億 | 61.98%1.96億 | 6.14%1.21億 | 6.14%1.21億 |
| 應付款項 | -10.28%9.69億 | -10.28%9.69億 | -5.68%10.8億 | -5.68%10.8億 | -5.76%11.45億 | -5.76%11.45億 | 117.74%12.15億 | 117.74%12.15億 | -22.39%5.58億 | -22.39%5.58億 |
| -應付帳款 | -19.05%4.59億 | -19.05%4.59億 | -29.57%5.67億 | -29.57%5.67億 | -7.15%8.05億 | -7.15%8.05億 | 137.53%8.67億 | 137.53%8.67億 | -28.01%3.65億 | -28.01%3.65億 |
| -其他應付款 | -0.58%5.1億 | -0.58%5.1億 | 50.88%5.13億 | 50.88%5.13億 | -2.30%3.4億 | -2.30%3.4億 | 80.31%3.48億 | 80.31%3.48億 | -8.96%1.93億 | -8.96%1.93億 |
| 現行撥備 | -3.42%4.23億 | -3.42%4.23億 | -2.45%4.38億 | -2.45%4.38億 | 17.23%4.49億 | 17.23%4.49億 | 80.66%3.83億 | 80.66%3.83億 | 73.77%2.12億 | 73.77%2.12億 |
| 遞延負債 | 40.00%9,100萬 | 40.00%9,100萬 | -67.82%6,500萬 | -67.82%6,500萬 | -35.05%2.02億 | -35.05%2.02億 | 903.23%3.11億 | 903.23%3.11億 | -18.42%3,100萬 | -18.42%3,100萬 |
| 其他流動負債 | -91.89%4,300萬 | -91.89%4,300萬 | -28.18%5.3億 | -28.18%5.3億 | 558.93%7.38億 | 558.93%7.38億 | -70.53%1.12億 | -70.53%1.12億 | 192.31%3.8億 | 192.31%3.8億 |
| 流動負債總額 | -18.15%24.13億 | -18.15%24.13億 | -15.09%29.48億 | -15.09%29.48億 | 4.39%34.72億 | 4.39%34.72億 | 116.68%33.26億 | 116.68%33.26億 | 16.38%15.35億 | 16.38%15.35億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 8.96%58.01億 | 8.96%58.01億 | 16.22%53.24億 | 16.22%53.24億 | -34.22%45.81億 | -34.22%45.81億 | 49.92%69.64億 | 49.92%69.64億 | 12.80%46.45億 | 12.80%46.45億 |
| -長期借款 | 9.56%51.8億 | 9.56%51.8億 | 18.82%47.28億 | 18.82%47.28億 | -36.71%39.79億 | -36.71%39.79億 | 45.90%62.87億 | 45.90%62.87億 | 13.39%43.09億 | 13.39%43.09億 |
| -長期租賃負債 | 4.19%6.21億 | 4.19%6.21億 | -1.00%5.96億 | -1.00%5.96億 | -11.08%6.02億 | -11.08%6.02億 | 101.49%6.77億 | 101.49%6.77億 | 5.66%3.36億 | 5.66%3.36億 |
| 長期撥備 | -5.09%39.18億 | -5.09%39.18億 | 8.86%41.28億 | 8.86%41.28億 | -0.65%37.92億 | -0.65%37.92億 | 25.60%38.17億 | 25.60%38.17億 | 30.49%30.39億 | 30.49%30.39億 |
| 遞延負債 | -4.80%19.43億 | -4.80%19.43億 | -3.59%20.41億 | -3.59%20.41億 | -17.91%21.17億 | -17.91%21.17億 | 185.29%25.79億 | 185.29%25.79億 | 11.47%9.04億 | 11.47%9.04億 |
| 其他非流動負債 | -47.50%2,100萬 | -47.50%2,100萬 | -21.57%4,000萬 | -21.57%4,000萬 | 82.14%5,100萬 | 82.14%5,100萬 | -90.85%2,800萬 | -90.85%2,800萬 | 19.53%3.06億 | 19.53%3.06億 |
| 非流動負債總額 | 1.30%116.83億 | 1.30%116.83億 | 9.41%115.33億 | 9.41%115.33億 | -21.27%105.41億 | -21.27%105.41億 | 50.53%133.88億 | 50.53%133.88億 | 18.37%88.94億 | 18.37%88.94億 |
| 負債總額 | -2.66%140.96億 | -2.66%140.96億 | 3.34%144.81億 | 3.34%144.81億 | -16.16%140.13億 | -16.16%140.13億 | 60.26%167.14億 | 60.26%167.14億 | 18.07%104.29億 | 18.07%104.29億 |
| 所有者權益 | ||||||||||
| 股本 | 0.04%143.45億 | 0.04%143.45億 | -2.46%143.39億 | -2.46%143.39億 | -2.19%147.01億 | -2.19%147.01億 | 66.76%150.3億 | 66.76%150.3億 | 0.03%90.13億 | 0.03%90.13億 |
| -普通股股本 | 0.04%143.45億 | 0.04%143.45億 | -2.46%143.39億 | -2.46%143.39億 | -2.19%147.01億 | -2.19%147.01億 | 66.76%150.3億 | 66.76%150.3億 | 0.03%90.13億 | 0.03%90.13億 |
| 留存收益 | 173.12%10.87億 | 173.12%10.87億 | 437.29%3.98億 | 437.29%3.98億 | 94.70%-1.18億 | 94.70%-1.18億 | 23.06%-22.26億 | 23.06%-22.26億 | -38.22%-28.93億 | -38.22%-28.93億 |
| 不影響留存收益的損益 | -80.48%1.05億 | -80.48%1.05億 | 106.92%5.38億 | 106.92%5.38億 | -67.74%2.6億 | -67.74%2.6億 | -27.19%8.06億 | -27.19%8.06億 | 45.85%11.07億 | 45.85%11.07億 |
| 股東權益總額 | 1.72%155.37億 | 1.72%155.37億 | 2.91%152.75億 | 2.91%152.75億 | 9.06%148.43億 | 9.06%148.43億 | 88.32%136.1億 | 88.32%136.1億 | -5.85%72.27億 | -5.85%72.27億 |
| 總權益 | 1.72%155.37億 | 1.72%155.37億 | 2.91%152.75億 | 2.91%152.75億 | 9.06%148.43億 | 9.06%148.43億 | 88.32%136.1億 | 88.32%136.1億 | -5.85%72.27億 | -5.85%72.27億 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |