Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -40.49%-3,036.6萬 | -45.46%-2,542.2萬 | 636.62%1.32億 | -7.13%-8,685.1萬 | -12.33%-2,319.3萬 | -25.21%-2,161.5萬 | 19.83%-1,747.7萬 | -15.03%-2,456.6萬 | -154.40%-8,106.7萬 | 7.71%-2,064.8萬 |
| 持續經營淨收入 | -45.09%-3,834.8萬 | 8.61%-2,348.2萬 | 527.99%1.13億 | 15.01%-8,898.1萬 | 61.12%-1,048.2萬 | -7.69%-2,643萬 | 16.18%-2,569.5萬 | -16.98%-2,637.4萬 | -3.59%-1.05億 | -5.08%-2,695.8萬 |
| 持續經營損益 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1,000 | ---- |
| 折舊和攤銷 | -18.15%44.2萬 | -18.61%44.6萬 | -15.28%47.7萬 | -11.83%217.7萬 | -15.71%52.6萬 | -15.23%54萬 | -10.31%54.8萬 | -5.70%56.3萬 | 59.70%246.9萬 | 2.46%62.4萬 |
| 其他非現金項目 | -4.20%54.7萬 | 8.90%61.2萬 | 8.91%59.9萬 | 0.22%226.5萬 | -1.36%58.2萬 | 1.24%57.1萬 | 1.08%56.2萬 | 0.00%55萬 | 13.62%226萬 | 8.66%59萬 |
| 營運資金變化 | 65.49%-111.9萬 | -36,976.67%-1,112.3萬 | 347.56%1,161.3萬 | -366.67%-2,814萬 | -2,205.83%-2,017.6萬 | -823.93%-324.3萬 | -102.80%-3萬 | 20.18%-469.1萬 | -114.02%-603萬 | 75.06%-87.5萬 |
| -預付費用(增)減 | 494.94%564萬 | -497.83%-385萬 | -632.09%-255.5萬 | -447.07%-183.6萬 | -232.37%-179.1萬 | 284.44%94.8萬 | -136.22%-64.4萬 | 83.29%-34.9萬 | 110.21%52.9萬 | 188.55%135.3萬 |
| -應付款項及應計費用(減)增 | 751.67%488.1萬 | -22.70%276.5萬 | 347.06%474.1萬 | 196.26%308.8萬 | 289.64%217.9萬 | -137.13%-74.9萬 | 180.80%357.7萬 | -646.72%-191.9萬 | 9.12%-320.8萬 | -677.39%-114.9萬 |
| -其他營運資本變化 | -31.22%-406萬 | -238.78%-1,003.8萬 | 489.06%942.7萬 | -777.11%-2,939.2萬 | -1,838.09%-2,091.2萬 | -66.88%-309.4萬 | -179.61%-296.3萬 | 41.47%-242.3萬 | -106.48%-335.1萬 | 50.50%-107.9萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -40.49%-3,036.6萬 | -45.46%-2,542.2萬 | 636.62%1.32億 | -7.13%-8,685.1萬 | -12.32%-2,319.3萬 | -25.22%-2,161.5萬 | 19.83%-1,747.7萬 | -15.03%-2,456.6萬 | -154.40%-8,106.7萬 | 7.71%-2,064.9萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 130.31%909.4萬 | -68.19%-1.48億 | 36.48%1,363.2萬 | -201.44%-1.07億 | -94.46%81.9萬 | -305.27%-3,000.4萬 | -476.08%-8,827.8萬 | -81.18%998.8萬 | 330.91%1.06億 | -34.32%1,477.1萬 |
| 固定資產交易的淨現金流 | -28.16%-13.2萬 | -234.78%-15.4萬 | -1,166.67%-15.2萬 | 87.44%-20.3萬 | 81.66%-4.2萬 | 73.11%-10.3萬 | 94.52%-4.6萬 | 92.73%-1.2萬 | 59.21%-161.6萬 | 44.01%-22.9萬 |
| 投資產品交易的淨現金流 | 130.86%922.6萬 | -68.11%-1.48億 | 37.84%1,378.4萬 | -199.73%-1.07億 | -94.26%86.1萬 | -299.34%-2,990.1萬 | -462.92%-8,823.2萬 | -81.22%1,000萬 | 356.59%1.08億 | -34.49%1,500萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 130.31%909.4萬 | -68.19%-1.48億 | 36.48%1,363.2萬 | -201.44%-1.07億 | -94.46%81.9萬 | -305.27%-3,000.4萬 | -476.08%-8,827.8萬 | -81.18%998.8萬 | 330.91%1.06億 | -34.32%1,477.1萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -61.76%312萬 | -99.54%55.4萬 | -19.98%137.4萬 | 147.31%1.31億 | -92.26%56.8萬 | 1,351.78%815.9萬 | 251,254.17%1.21億 | -96.19%171.7萬 | 14.22%5,300.7萬 | 16,976.74%734.3萬 |
| 普通股發行/償還的淨現金流 | --0 | --0 | --0 | 147.38%1.29億 | -99.99%1,000 | --765.6萬 | --1.2億 | -97.10%129.9萬 | 14.86%5,208.1萬 | --733.8萬 |
| 職工行使股票期權收到的現金 | 520.28%312萬 | -27.68%55.4萬 | 228.71%137.4萬 | 143.41%225.4萬 | 11,240.00%56.7萬 | -10.50%50.3萬 | 1,495.83%76.6萬 | 34.41%41.8萬 | -12.97%92.6萬 | -88.10%5,000 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -61.76%312萬 | -99.54%55.4萬 | -19.98%137.4萬 | 147.31%1.31億 | -92.26%56.8萬 | 1,351.78%815.9萬 | 251,254.17%1.21億 | -96.19%171.7萬 | 14.22%5,300.7萬 | 16,976.74%734.3萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -47.30%1.02億 | 53.84%2.76億 | -32.93%1.29億 | 68.25%1.92億 | -20.97%1.51億 | 0.74%1.94億 | -6.16%1.79億 | 68.25%1.92億 | -21.54%1.14億 | 67.20%1.91億 |
| 當期現金流變化 | 58.23%-1,815.2萬 | -1,263.78%-1.73億 | 1,241.69%1.47億 | -181.19%-6,323.2萬 | -1,588.46%-2,180.6萬 | -1,986.41%-4,346萬 | 765.49%1,489.5萬 | -116.75%-1,286.1萬 | 348.53%7,788.6萬 | 815.63%146.5萬 |
| 期末現金流 | -44.14%8,411.5萬 | -47.30%1.02億 | 53.84%2.76億 | -32.93%1.29億 | -32.93%1.29億 | -20.97%1.51億 | 0.74%1.94億 | -6.16%1.79億 | 68.25%1.92億 | 68.25%1.92億 |
| 自由現金流 | -40.43%-3,049.8萬 | -45.96%-2,557.6萬 | 635.74%1.32億 | -5.29%-8,705.4萬 | -11.29%-2,323.5萬 | -23.08%-2,171.8萬 | 22.60%-1,752.3萬 | -14.20%-2,457.8萬 | -130.78%-8,268.3萬 | 8.36%-2,087.8萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |