Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (FY)2025/12/31 | (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (FY)2018/12/31 | (FY)2017/12/31 | (FY)2016/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 122.20%1,677.1萬 | -626.77%-7,556萬 | 288.99%1,434.4萬 | 88.60%-759萬 | -185.43%-6,659.4萬 | 576.08%7,795.4萬 | -110.65%-1,637.4萬 | 1,114.37%1.54億 | -3,304.18%-1,515.74萬 | -98.89%47.31萬 |
| 扣除非現金調整前淨利潤 | -19.23%262.1萬 | 170.12%324.5萬 | 47.87%-462.8萬 | 66.93%-887.7萬 | 56.85%-2,684萬 | -217.05%-6,219.9萬 | 73.52%-1,961.8萬 | -738.89%-7,407.7萬 | 65.76%1,159.47萬 | -74.80%699.5萬 |
| 非現金項目調整總額 | -76.16%259萬 | 382.72%1,086.6萬 | -71.91%225.1萬 | -14.49%801.4萬 | -60.07%937.2萬 | 82.62%2,347.2萬 | -68.64%1,285.3萬 | 5.98%4,098.1萬 | -10.19%3,866.71萬 | 12.04%4,305.54萬 |
| -折舊與攤銷 | 3.77%5.5萬 | -13.11%5.3萬 | -91.15%6.1萬 | -62.04%68.9萬 | -4.62%181.5萬 | -32.28%190.3萬 | -79.51%281萬 | -36.48%1,371.2萬 | -3.11%2,158.76萬 | 10.79%2,227.99萬 |
| -在損益中確認的減值損失回撥 | -108.32%-39.1萬 | 468.39%469.7萬 | -124.03%-127.5萬 | -33.62%530.5萬 | -37.18%799.2萬 | --1,272.2萬 | --0 | ---- | -8.46%706.31萬 | 114.97%771.62萬 |
| -資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | 1,072.40%586.2萬 | -90.84%50萬 | 502.44%546萬 | -79.85%90.63萬 | 3.05%449.79萬 |
| -處置利潤 | -168.49%-65萬 | 500.42%94.9萬 | -325.71%-23.7萬 | 107.00%10.5萬 | -625.96%-149.9萬 | --28.5萬 | --0 | 483.78%1,238.4萬 | -60.04%-322.68萬 | -81.87%-201.63萬 |
| -以股票支付的報酬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 7.31%45.75萬 |
| -其他非現金項目 | -30.79%357.6萬 | 39.57%516.7萬 | 93.32%370.2萬 | 79.98%191.5萬 | -60.59%106.4萬 | -71.71%270萬 | 1.25%954.3萬 | -23.60%942.5萬 | 21.90%1,233.69萬 | -8.39%1,012.02萬 |
| 營運資本變動 | 112.89%1,156萬 | -636.28%-8,967.1萬 | 348.57%1,672.1萬 | 86.31%-672.7萬 | -142.10%-4,912.6萬 | 1,314.29%1.17億 | -105.14%-960.9萬 | 385.62%1.87億 | -31.95%-6,541.92萬 | -109.95%-4,957.73萬 |
| -應收款(增)減 | 28.06%-6,160萬 | -84.70%-8,563.1萬 | -307.14%-4,636.1萬 | 193.25%2,238.2萬 | -125.52%-2,400.2萬 | 29.52%9,404.4萬 | -76.88%7,260.8萬 | 1,210.49%3.14億 | 68.12%-2,827.56萬 | -510.22%-8,870.1萬 |
| -存貨(增)減 | 187.43%3,309.5萬 | -126.82%-3,785.1萬 | -5.52%-1,668.8萬 | -620.74%-1,581.5萬 | -88.82%303.7萬 | -48.58%2,715.5萬 | 194.28%5,281.4萬 | -153.54%-5,602萬 | 57.65%-2,209.55萬 | -2,253.18%-5,217.52萬 |
| -預付費用(增)減 | ---- | -171.86%-3,224.9萬 | 257.58%4,487.9萬 | -64.13%-2,848.1萬 | -225.19%-1,735.3萬 | 118.44%1,386.1萬 | -535.53%-7,515.1萬 | -5.54%-1,182.5萬 | ---1,120.4萬 | ---- |
| -應付款(減)增 | 74.18%4,643.3萬 | 48.19%2,665.8萬 | 18.45%1,798.9萬 | 240.52%1,518.7萬 | 41.19%-1,080.8萬 | 69.31%-1,837.9萬 | -0.97%-5,988萬 | -1,442.72%-5,930.3萬 | -104.21%-384.41萬 | 299.61%9,129.89萬 |
| -應計費用(減)增 | -189.03%-636.8萬 | -57.68%715.3萬 | --1,690.2萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -其他流動資產變動 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 146.36%1,377.28萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | -1,723.67%-377.5萬 | 39.47%-20.7萬 | -34.2萬 | 0 | -11.2萬 | 0 | 36.65%-17.8萬 | 87.20%-28.1萬 | -732.67%-219.55萬 | 83.33%-26.37萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 117.15%1,299.6萬 | -641.12%-7,576.7萬 | 284.48%1,400.2萬 | 88.62%-759萬 | -185.57%-6,670.6萬 | 570.96%7,795.4萬 | -110.79%-1,655.2萬 | 984.42%1.53億 | -8,387.63%-1,735.29萬 | -99.49%20.94萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 45.45%-1.8萬 | 49.23%-3.3萬 | -306.25%-6.5萬 | 95.20%-1.6萬 | 56.30%-33.3萬 | -75.58%-76.2萬 | 98.88%-43.4萬 | -509.42%-3,880.6萬 | 28.22%-636.77萬 | -106.19%-887.17萬 |
| 無形資產交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 36.91%-687.1萬 | -3.88%-1,089.15萬 | -28.31%-1,048.47萬 |
| 業務交易淨額 | 71.64%-1,135.2萬 | ---4,002.5萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 投資產品交易淨額 | ---- | ---- | ---- | ---- | --238.8萬 | --0 | ---- | ---- | ---- | ---- |
| 已收到的股息(投資活動產生的現金流) | --65萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 已收到的利息(投資活動產生的現金流) | -88.55%7.2萬 | 76.19%62.9萬 | 3.18%35.7萬 | 19.72%34.6萬 | -41.97%28.9萬 | -87.10%49.8萬 | 697.31%385.9萬 | 209.74%48.4萬 | -16.04%15.63萬 | -39.98%18.61萬 |
| 其他投資變動淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---96.94萬 |
| 投資活動現金淨額 | 72.99%-1,064.8萬 | -13,603.08%-3,942.9萬 | -11.52%29.2萬 | -85.92%33萬 | 987.88%234.4萬 | -107.71%-26.4萬 | 107.58%342.5萬 | -164.24%-4,519.3萬 | 10.78%-1,710.29萬 | -57.60%-1,917.02萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -116.94%-1,113.3萬 | 7.58%6,573.3萬 | 261.99%6,110.4萬 | -178.27%-3,772.1萬 | 128.42%4,819.2萬 | -614.26%-1.7億 | -40.45%3,297.1萬 | 182.00%5,536.8萬 | -249.04%-6,752.09萬 | 509.23%4,530.44萬 |
| 普通股發行/回購的淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
| 租賃融資增減 | ---- | ---- | --0 | 47.99%-19.4萬 | 31.05%-37.3萬 | 64.71%-54.1萬 | ---153.3萬 | --0 | ---- | ---- |
| 已支付現金股息 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---766.96萬 |
| 已付利息(籌資活動產生的現金流) | 69.66%-111.3萬 | 9.61%-366.9萬 | -73.91%-405.9萬 | -96.96%-233.4萬 | 63.63%-118.5萬 | 29.72%-325.8萬 | 50.96%-463.6萬 | 21.43%-945.4萬 | -16.75%-1,203.22萬 | 9.26%-1,030.63萬 |
| 其他籌資費用淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -167.13%-5,123萬 | --7,631.06萬 | ---- |
| 融資活動現金淨額 | -119.73%-1,224.6萬 | 8.80%6,206.4萬 | 241.73%5,704.5萬 | -186.31%-4,024.9萬 | 126.90%4,663.4萬 | -746.81%-1.73億 | 604.18%2,680.2萬 | -63.95%-531.6萬 | -111.86%-324.24萬 | 313.13%2,732.84萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -45.23%6,606.3萬 | 179.92%1.21億 | -58.21%4,309萬 | -10.90%1.03億 | -43.51%1.16億 | 9.23%2.05億 | 106.31%1.88億 | -26.59%9,090.9萬 | 4.52%1.24億 | 9.73%1.18億 |
| 現金變動 | 81.37%-989.8萬 | -174.48%-5,313.2萬 | 250.16%7,133.9萬 | -167.99%-4,750.9萬 | 81.47%-1,772.8萬 | -799.58%-9,566.7萬 | -86.72%1,367.5萬 | 373.12%1.03億 | -550.53%-3,769.83萬 | -47.71%836.76萬 |
| 匯率變動影響 | 197.82%139.2萬 | -122.99%-142.3萬 | 149.42%618.9萬 | -344.88%-1,252.3萬 | -21.64%511.4萬 | 79.04%652.6萬 | 157.72%364.5萬 | -228.09%-631.5萬 | 225.14%493.01萬 | 28.73%-393.95萬 |
| 期末現金 | -12.88%5,755.7萬 | -45.23%6,606.3萬 | 179.92%1.21億 | -58.21%4,309萬 | -10.90%1.03億 | -43.51%1.16億 | 9.23%2.05億 | 105.97%1.88億 | -25.91%9,106.18萬 | 3.77%1.23億 |
| 自由現金流 | 117.12%1,297.8萬 | -643.88%-7,580萬 | 283.24%1,393.7萬 | 88.72%-760.6萬 | -187.36%-6,743.3萬 | 554.44%7,719.2萬 | -115.92%-1,698.6萬 | 377.49%1.07億 | -60.12%-3,845.61萬 | -192.42%-2,401.7萬 |
| 貨幣單位 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 |