(Q3)2024/02/29 | (Q2)2023/11/30 | (Q1)2023/08/31 | (FY)2023/05/31 | (Q4)2023/05/31 | (Q3)2023/02/28 | (Q2)2022/11/30 | (Q1)2022/08/31 | (FY)2022/05/31 | (Q4)2022/05/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | -146.00%-68.5萬 | 3,778.99%432.45萬 | 9,936.56%303.81萬 | 132.94%770.68萬 | 117.98%636.61萬 | -15.50%148.91萬 | 91.62%-11.75萬 | -205.77%-3.09萬 | -52.94%330.85萬 | -41.65%292.05萬 |
持續經營淨收入 | 62.57%269.69萬 | 27.05%198.13萬 | 84.35%184.79萬 | 180.76%628.74萬 | 36.41%206.66萬 | 1,514.31%165.89萬 | 136.36%155.95萬 | 451.13%100.24萬 | 110.69%223.94萬 | 2,455.90%151.5萬 |
持續經營損益 | ---- | ---- | ---- | 1,408.17%2萬 | ---- | ---- | ---- | ---- | ---1,530 | ---- |
折舊和攤銷 | 17.37%43.23萬 | 43.33%45.55萬 | 43.33%45.55萬 | 9.28%147.25萬 | 27.69%46.85萬 | 7.34%36.83萬 | -1.79%31.78萬 | 1.28%31.78萬 | 11.11%134.74萬 | 33.80%36.69萬 |
遞延稅費 | ---- | ---- | ---- | -527.71%-49.4萬 | ---- | ---- | ---- | ---- | 677.50%11.55萬 | ---- |
營運資金變化 | -603.68%-378.69萬 | 174.71%158.64萬 | 154.39%73.48萬 | 46.99%-31.47萬 | 335.52%369.78萬 | -135.03%-53.82萬 | 15.49%-212.33萬 | -189.64%-135.1萬 | -113.35%-59.36萬 | -71.25%84.9萬 |
-應收款項(增)減 | -229.27%-362.6萬 | 216.60%299.81萬 | 202.70%88.5萬 | 13.06%-189.79萬 | 317.23%263.63萬 | -168.61%-110.12萬 | -19.54%-257.13萬 | -103.42%-86.17萬 | -219.95%-218.3萬 | -530.57%-121.36萬 |
-存貨(增)減 | 542.84%13萬 | -190.99%-30.58萬 | -1,687.22%-91.85萬 | -157.02%-27.72萬 | -254.46%-69.14萬 | 140.47%2.02萬 | 212.28%33.6萬 | -85.08%5.79萬 | -76.14%48.62萬 | -47.01%44.76萬 |
-預付費用(增)減 | ---- | ---- | ---- | -86.86%3.59萬 | ---- | ---- | ---- | ---- | 158.46%27.31萬 | ---- |
-應付款項及應計費用(減)增 | 551.55%79.53萬 | -289.69%-92.93萬 | -3,112.57%-66.62萬 | -10.71%95.48萬 | -37.79%104.91萬 | 136.71%12.21萬 | 46.18%-23.85萬 | -86.04%2.21萬 | 147.63%106.93萬 | 237.32%168.65萬 |
-其他流動資產變化 | -193.27%-6.78萬 | 108.91%4.21萬 | -19.71%22.95萬 | ---- | ---- | 129.59%7.27萬 | -262.33%-47.2萬 | 345.55%28.59萬 | ---- | ---- |
-其他流動負債變化 | ---- | ---- | -19.98%-161.56萬 | ---- | ---- | ---- | ---- | -420.33%-134.66萬 | ---- | ---- |
-其他營運資本變化 | -392.55%-101.84萬 | -249.93%-183.44萬 | 474.06%282.06萬 | 463.56%86.97萬 | 33.73%55.45萬 | 4,265.02%34.81萬 | -108.90%-52.42萬 | 224.53%49.13萬 | -138.27%-23.92萬 | -67.33%41.46萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | -146.00%-68.5萬 | 3,778.99%432.45萬 | 9,936.56%303.81萬 | 132.94%770.68萬 | 117.98%636.61萬 | -15.50%148.91萬 | 91.62%-11.75萬 | -205.77%-3.09萬 | -52.94%330.85萬 | -41.65%292.05萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 150.44%966.98萬 | -625.75%-405.51萬 | -346.53%-372.68萬 | -1,827.65%-2,678.16萬 | -843.29%-621.62萬 | -11,666.86%-1,917.2萬 | -460.95%-55.87萬 | -78.41%-83.46萬 | 15.89%-138.93萬 | -21.96%-65.9萬 |
固定資產交易的淨現金流 | 78.77%-21.05萬 | 78.98%-11.71萬 | 48.69%-42.77萬 | -142.72%-335.95萬 | -47.56%-97.7萬 | -512.87%-99.17萬 | -467.55%-55.74萬 | -80.42%-83.35萬 | 14.66%-138.41萬 | -24.28%-66.21萬 |
投資產品交易的淨現金流 | 156.01%1,018.14萬 | ---393.66萬 | ---329.8萬 | -5,346,317.12%-2,341.73萬 | -123,233.85%-523.81萬 | ---1,817.92萬 | --0 | --0 | 98.25%-438 | --4,254 |
其他投資活動的淨現金流 | 0.82%-1,095 | 1.09%-1,365 | 1.05%-1,128 | 1.24%-4,761 | 0.44%-1,137 | -130.92%-1,104 | 1.50%-1,380 | 80.51%-1,140 | 1.95%-4,821 | -106.54%-1,142 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 150.44%966.98萬 | -625.75%-405.51萬 | -346.53%-372.68萬 | -1,827.65%-2,678.16萬 | -843.29%-621.62萬 | -11,666.86%-1,917.2萬 | -460.95%-55.87萬 | -78.41%-83.46萬 | 15.89%-138.93萬 | -21.96%-65.9萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -17,056.94%-908.94萬 | -15.59%2,193 | -91.83%2,883 | 718.50%13.3萬 | 960.69%4.15萬 | 1,165.42%5.36萬 | -39.10%2,598 | 820.71%3.53萬 | -62.58%1.62萬 | -87.78%3,910 |
普通股發行/償還的淨現金流 | -17,056.94%-908.94萬 | -15.59%2,193 | -91.83%2,883 | 718.50%13.3萬 | 960.69%4.15萬 | 1,165.42%5.36萬 | -39.10%2,598 | 820.71%3.53萬 | -62.58%1.62萬 | -87.78%3,910 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -17,056.94%-908.94萬 | -15.59%2,193 | -91.83%2,883 | 718.50%13.3萬 | 960.69%4.15萬 | 1,165.42%5.36萬 | -39.10%2,598 | 820.71%3.53萬 | -62.58%1.62萬 | -87.78%3,910 |
現金淨流量 | ||||||||||
期初現金流 | -84.96%316.11萬 | -86.68%288.95萬 | -84.12%357.52萬 | 9.40%2,251.7萬 | -83.29%338.38萬 | 12.68%2,101.31萬 | 7.64%2,168.68萬 | 9.40%2,251.7萬 | 35.76%2,058.16萬 | 25.91%2,025.16萬 |
當期現金流變化 | 99.41%-10.46萬 | 140.32%27.16萬 | 17.40%-68.58萬 | -1,078.69%-1,894.18萬 | -91.55%19.14萬 | -1,199.39%-1,762.93萬 | 55.05%-67.37萬 | -90.95%-83.02萬 | -64.30%193.54萬 | -49.62%226.54萬 |
期末現金流 | -9.68%305.65萬 | -84.96%316.11萬 | -86.68%288.95萬 | -84.12%357.52萬 | -84.12%357.52萬 | -83.29%338.38萬 | 12.68%2,101.31萬 | 7.64%2,168.68萬 | 9.40%2,251.7萬 | 9.40%2,251.7萬 |
自由現金流 | -340.35%-119.55萬 | 723.39%420.74萬 | 402.02%261.05萬 | 126.78%434.73萬 | 139.42%538.92萬 | -68.92%49.74萬 | 55.05%-67.49萬 | -99.73%-86.44萬 | -64.56%191.69萬 | -49.67%225.09萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |
暫無數據