Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -56.59%2.33億 | 69.73%7.57億 | 66.37%7.17億 | 92.01%6.93億 | 92.01%6.93億 | -3.03%5.36億 | -8.92%4.46億 | -36.95%4.31億 | -34.56%3.61億 | -34.56%3.61億 |
| -現金和現金等價物 | -56.59%2.33億 | 69.73%7.57億 | 66.37%7.17億 | 92.01%6.93億 | 92.01%6.93億 | -3.03%5.36億 | -8.92%4.46億 | -36.95%4.31億 | -34.56%3.61億 | -34.56%3.61億 |
| 應收款項 | -2.64%5.99億 | -2.98%5.98億 | -2.25%6.02億 | -2.79%6.16億 | -2.79%6.16億 | 0.01%6.16億 | 2.00%6.16億 | -5.06%6.16億 | -5.67%6.34億 | -5.67%6.34億 |
| -應收賬款 | -5.31%5.76億 | -3.56%5.84億 | -1.61%5.95億 | -3.23%6.04億 | -3.23%6.04億 | 0.24%6.09億 | 1.99%6.05億 | -5.16%6.05億 | -5.15%6.24億 | -5.15%6.24億 |
| -其他應收款 | 237.38%2,287.1萬 | 29.74%1,402.8萬 | -37.30%691.1萬 | 26.38%1,175.2萬 | 26.38%1,175.2萬 | -17.29%677.9萬 | 2.64%1,081.2萬 | 1.07%1,102.3萬 | -31.08%929.9萬 | -31.08%929.9萬 |
| 其他流動資產 | 1.38%6,479.5萬 | -0.30%3,713.5萬 | -2.31%4,851.9萬 | -7.91%5,114.6萬 | -7.91%5,114.6萬 | -13.46%6,391.4萬 | -26.37%3,724.6萬 | -27.49%4,966.7萬 | -30.76%5,553.8萬 | -30.76%5,553.8萬 |
| 流動資產合計 | -26.23%8.97億 | 26.60%13.91億 | 24.72%13.67億 | 29.52%13.6億 | 29.52%13.6億 | -2.15%12.16億 | -3.92%10.99億 | -21.72%10.96億 | -19.44%10.5億 | -19.44%10.5億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -4.60%4.86億 | -7.03%4.78億 | -5.42%4.86億 | -3.39%5.08億 | -3.39%5.08億 | -1.03%5.09億 | -0.33%5.14億 | -1.42%5.14億 | -1.84%5.26億 | -1.84%5.26億 |
| -固定資產 | 0.10%11.51億 | -1.61%11.29億 | -0.33%11.5億 | 0.50%11.57億 | 0.50%11.57億 | 1.70%11.5億 | -0.22%11.48億 | 0.81%11.54億 | 0.53%11.52億 | 0.53%11.52億 |
| -累計折舊 | -3.83%-6.65億 | -2.79%-6.52億 | -3.75%-6.64億 | -3.76%-6.5億 | -3.76%-6.5億 | -3.99%-6.41億 | 0.13%-6.34億 | -2.68%-6.4億 | -2.60%-6.26億 | -2.60%-6.26億 |
| 商譽及其他無形資產 | -0.75%52.99億 | -0.83%53.07億 | -0.91%53.17億 | 0.29%53.26億 | 0.29%53.26億 | 0.28%53.39億 | 0.28%53.52億 | 0.28%53.66億 | -0.98%53.11億 | -0.98%53.11億 |
| -商譽 | -0.00%30.16億 | -0.00%30.16億 | -0.00%30.16億 | 1.15%30.16億 | 1.15%30.16億 | 1.15%30.16億 | 1.15%30.16億 | 1.15%30.16億 | 0.00%29.82億 | 0.00%29.82億 |
| -其他無形資產 | -1.72%22.83億 | -1.91%22.91億 | -2.08%23.01億 | -0.82%23.1億 | -0.82%23.1億 | -0.84%23.23億 | -0.83%23.36億 | -0.81%23.5億 | -2.21%23.29億 | -2.21%23.29億 |
| 投資和預付款 | 11.51%5,149.8萬 | 25.07%4,737.3萬 | 20.41%4,692.8萬 | 26.82%4,530萬 | 26.82%4,530萬 | 27.89%4,618.4萬 | 2.46%3,787.6萬 | 5.09%3,897.4萬 | -3.88%3,572.1萬 | -3.88%3,572.1萬 |
| 非流動遞延資產 | 67.07%1,088.8萬 | -21.88%538.9萬 | -20.75%576.5萬 | --613.7萬 | --613.7萬 | --651.7萬 | 1,432.89%689.8萬 | 442.43%727.4萬 | --0 | --0 |
| 長期預付費用 | -59.82%285.7萬 | -50.29%396.3萬 | -43.13%503.4萬 | -39.66%596萬 | -39.66%596萬 | --711.1萬 | --797.3萬 | --885.1萬 | --987.8萬 | --987.8萬 |
| 確認的養老福利金 | 0.47%5,279.4萬 | 1.58%5,246萬 | 0.39%5,191萬 | 1.96%5,186萬 | 1.96%5,186萬 | 6.01%5,254.5萬 | 2.67%5,164.4萬 | 4.35%5,170.6萬 | 3.98%5,086.5萬 | 3.98%5,086.5萬 |
| 其他非流動資產 | -63.98%817.1萬 | 4.76%2,118.8萬 | 0.04%2,259.3萬 | 36.48%2,328萬 | 36.48%2,328萬 | 28.66%2,268.5萬 | 5.12%2,022.5萬 | 4.12%2,258.3萬 | -29.07%1,705.7萬 | -29.07%1,705.7萬 |
| 非流動資產合計 | -1.21%59.11億 | -1.25%59.15億 | -1.23%59.35億 | 0.28%59.66億 | 0.28%59.66億 | 0.51%59.83億 | 0.32%59.9億 | 0.24%60.09億 | -1.25%59.5億 | -1.25%59.5億 |
| 總資產 | -5.43%68.08億 | 3.07%73.07億 | 2.77%73.02億 | 4.66%73.27億 | 4.66%73.27億 | 0.05%71.99億 | -0.36%70.89億 | -3.91%71.05億 | -4.49%70億 | -4.49%70億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -19.13%2.37億 | -11.64%2.16億 | -5.39%2.62億 | 17.15%2.82億 | 17.15%2.82億 | 37.52%2.93億 | 34.51%2.45億 | 10.18%2.77億 | 10.87%2.41億 | 10.87%2.41億 |
| -應付賬款 | -9.08%8,361.7萬 | 7.97%8,543.4萬 | 11.03%8,882.7萬 | -24.02%8,733.8萬 | -24.02%8,733.8萬 | 7.06%9,196.4萬 | 0.43%7,913萬 | -9.41%8,000.1萬 | 50.83%1.15億 | 50.83%1.15億 |
| -應付稅費 | --0 | --0 | -68.00%2,126.6萬 | 754.80%5,133.1萬 | 754.80%5,133.1萬 | 2,740.91%5,500萬 | 1,181.56%4,377.8萬 | 28.88%6,645.3萬 | -73.87%600.5萬 | -73.87%600.5萬 |
| -其他應付款 | 5.05%1.53億 | 7.41%1.31億 | 16.45%1.52億 | 19.68%1.43億 | 19.68%1.43億 | 16.57%1.46億 | 22.13%1.22億 | 17.05%1.3億 | 1.54%1.2億 | 1.54%1.2億 |
| 應計費用 | -11.79%9,505.7萬 | -9.05%1.25億 | -1.77%1.07億 | -6.06%1.2億 | -6.06%1.2億 | 23.97%1.08億 | 22.27%1.37億 | 26.17%1.09億 | 3.38%1.28億 | 3.38%1.28億 |
| 短期借款與租賃負債 | ---- | --5.49億 | --5.48億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -短期借款 | ---- | --5.49億 | --5.48億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 流動負債總額 | -13.37%4.04億 | 121.85%9.45億 | 124.32%9.74億 | 10.13%4.66億 | 10.13%4.66億 | 30.50%4.67億 | 27.96%4.26億 | 14.75%4.34億 | 8.27%4.23億 | 8.27%4.23億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -17.55%25.9億 | -18.01%25.77億 | -18.07%25.76億 | -0.21%31.4億 | -0.21%31.4億 | -0.10%31.42億 | -0.08%31.43億 | -0.07%31.45億 | -0.07%31.47億 | -0.07%31.47億 |
| -長期借款 | -17.74%25.3億 | -17.73%25.29億 | -17.72%25.29億 | 0.12%30.76億 | 0.12%30.76億 | 0.12%30.76億 | 0.12%30.75億 | 0.11%30.74億 | 0.11%30.73億 | 0.11%30.73億 |
| -長期租賃負債 | -8.92%6,011.3萬 | -30.43%4,734.1萬 | -33.02%4,751.6萬 | -13.99%6,342.1萬 | -13.99%6,342.1萬 | -9.40%6,600萬 | -8.33%6,805萬 | -7.48%7,093.7萬 | -7.26%7,373.3萬 | -7.26%7,373.3萬 |
| 遞延負債 | 2.04%5.88億 | 0.89%5.82億 | 0.40%5.81億 | 0.17%5.79億 | 0.17%5.79億 | -0.09%5.76億 | 0.41%5.77億 | 3.74%5.78億 | 3.97%5.78億 | 3.97%5.78億 |
| 員工福利 | -9.03%5,858.6萬 | -10.45%6,079.3萬 | -10.72%6,223.6萬 | -6.42%6,595.6萬 | -6.42%6,595.6萬 | -12.05%6,440.2萬 | -7.49%6,788.5萬 | -5.23%6,970.6萬 | -4.34%7,048.3萬 | -4.34%7,048.3萬 |
| 其他非流動負債 | -13.96%5,010.9萬 | -11.42%4,875萬 | -19.02%4,943.3萬 | -13.15%5,016.7萬 | -13.15%5,016.7萬 | -8.23%5,824.2萬 | -17.43%5,503.8萬 | -11.60%6,104萬 | -17.59%5,776.5萬 | -17.59%5,776.5萬 |
| 非流動負債總額 | -14.41%32.87億 | -14.94%32.69億 | -15.18%32.69億 | -0.46%38.35億 | -0.46%38.35億 | -0.46%38.41億 | -0.45%38.43億 | 0.18%38.54億 | 0.11%38.53億 | 0.11%38.53億 |
| 總負債 | -14.30%36.91億 | -1.30%42.13億 | -1.06%42.42億 | 0.59%43.01億 | 0.59%43.01億 | 2.16%43.07億 | 1.80%42.69億 | 1.48%42.88億 | 0.86%42.76億 | 0.86%42.76億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%3.24億 | 0.00%3.24億 | 0.00%3.24億 | 0.00%3.24億 | 0.00%3.24億 | 0.00%3.24億 | 0.00%3.24億 | 0.00%3.24億 | 0.00%3.24億 | 0.00%3.24億 |
| -普通股股本 | 0.00%3.24億 | 0.00%3.24億 | 0.00%3.24億 | 0.00%3.24億 | 0.00%3.24億 | 0.00%3.24億 | 0.00%3.24億 | 0.00%3.24億 | 0.00%3.24億 | 0.00%3.24億 |
| 留存收益 | 2.28%85.85億 | 3.55%85.75億 | 3.44%85.32億 | 5.67%85.5億 | 5.67%85.5億 | 4.11%83.94億 | 3.65%82.81億 | 4.68%82.48億 | 2.45%80.91億 | 2.45%80.91億 |
| 資本公積 | 0.00%2,794.1萬 | 0.00%2,794.1萬 | 0.00%2,794.1萬 | 0.00%2,794.1萬 | 0.00%2,794.1萬 | -61.44%2,794.1萬 | 0.00%2,794.1萬 | 0.00%2,794.1萬 | 0.00%2,794.1萬 | 0.00%2,794.1萬 |
| 減:庫存股 | -0.72%57.17億 | 0.25%57.29億 | 0.98%57.4億 | 3.05%57.91億 | 3.05%57.91億 | 7.11%57.59億 | 7.54%57.15億 | 14.68%56.84億 | 11.20%56.19億 | 11.20%56.19億 |
| 不影響留存收益的損益 | 10.53%-1.04億 | 10.95%-1.05億 | 10.87%-1.06億 | 10.84%-1.07億 | 10.84%-1.07億 | 5.03%-1.16億 | 4.92%-1.17億 | 4.79%-1.18億 | 4.72%-1.2億 | 4.72%-1.2億 |
| 股東權益總額 | 8.53%31.16億 | 10.43%30.93億 | 8.61%30.39億 | 11.09%30.05億 | 11.09%30.05億 | -3.01%28.71億 | -3.55%28.01億 | -11.21%27.98億 | -11.94%27.05億 | -11.94%27.05億 |
| 非控制性權益 | --0 | --0 | 8.00%2,070.8萬 | 8.00%2,031.7萬 | 8.00%2,031.7萬 | 8.00%1,993.6萬 | 8.00%1,955.5萬 | 8.00%1,917.4萬 | 8.00%1,881.2萬 | 8.00%1,881.2萬 |
| 總權益 | 7.78%31.16億 | 9.67%30.93億 | 8.61%30.6億 | 11.06%30.25億 | 11.06%30.25億 | -2.94%28.91億 | -3.48%28.21億 | -11.11%28.17億 | -11.83%27.24億 | -11.83%27.24億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |