Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -71.85%5,913.4萬 | -19.97%9,986.2萬 | -40.60%5,962.9萬 | 16.64%6.85億 | 39.99%2.5億 | 107.25%2.1億 | -8.99%1.25億 | -41.09%1億 | -27.69%5.87億 | -15.62%1.78億 |
| 持續經營淨收入 | -74.78%3,711.6萬 | -17.22%6,790.2萬 | -69.19%5,830.7萬 | 25.76%5.99億 | 137.60%1.81億 | 52.92%1.47億 | -59.00%8,202.9萬 | 81.98%1.89億 | -24.53%4.76億 | -65.27%7,599.6萬 |
| 持續經營損益 | 59.21%329.4萬 | 9.32%406.9萬 | 104.18%613.8萬 | -16,629.03%-1.24億 | 62.16%1,644.1萬 | 108.52%206.9萬 | -39.81%372.2萬 | -2,132.65%-1.47億 | -155.56%-74.4萬 | 839.67%1,013.9萬 |
| 折舊和攤銷 | -17.86%2,382.8萬 | -14.59%2,462.8萬 | -13.01%2,433.2萬 | 0.26%1.14億 | -0.80%2,771.9萬 | 2.22%2,901萬 | 1.96%2,883.6萬 | -2.31%2,797萬 | -6.48%1.13億 | -7.07%2,794.2萬 |
| 遞延稅費 | ---- | ---- | ---- | -119.29%-380.7萬 | ---- | ---- | ---- | ---- | 12.94%1,973.7萬 | ---- |
| 其他非現金項目 | ---- | ---- | ---- | 104.80%619.3萬 | 151.07%772.3萬 | ---- | ---- | ---- | -1,963.59%-1.29億 | -64.30%307.6萬 |
| 營運資金變化 | -159.24%-1,255.9萬 | -316.59%-271.6萬 | -293.69%-3,624.4萬 | -32.70%5,593.5萬 | -54.45%1,476.9萬 | 322.32%2,120萬 | -96.24%125.4萬 | -30.30%1,871.2萬 | 2,170.36%8,311.8萬 | 145.38%3,242.6萬 |
| -應收款項(增)減 | 323.28%647.3萬 | 568.19%1,087.6萬 | -60.41%877萬 | -36.44%2,207.1萬 | 133.20%514萬 | 79.51%-289.9萬 | -105.31%-232.3萬 | 7.46%2,215.3萬 | 326.01%3,472.6萬 | 77.01%-1,548.1萬 |
| -應付款項及應計費用(減)增 | -475.44%-3,795萬 | -59.09%219.5萬 | -645.86%-5,960.9萬 | -32.93%1,593.7萬 | -42.39%2,515.8萬 | 72.04%-659.5萬 | 178.95%536.6萬 | -176.31%-799.2萬 | 28.12%2,376.2萬 | 41.64%4,367.3萬 |
| -其他營運資本變化 | -38.37%1,891.8萬 | -782.45%-1,578.7萬 | 220.70%1,459.5萬 | -27.21%1,792.7萬 | -466.77%-1,552.9萬 | 8.84%3,069.4萬 | 49.79%-178.9萬 | 207.31%455.1萬 | 5,031.25%2,463萬 | 112.12%423.4萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -71.85%5,913.4萬 | -19.97%9,986.2萬 | -40.60%5,962.9萬 | 16.64%6.85億 | 39.99%2.5億 | 107.25%2.1億 | -8.99%1.25億 | -41.09%1億 | -27.69%5.87億 | -15.62%1.78億 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 53.67%-1,043.5萬 | 45.84%-790.4萬 | -107.39%-636.8萬 | 213.51%3,176.9萬 | 30.35%-1,733.8萬 | -275.80%-2,252.3萬 | -23.84%-1,459.4萬 | 2,191.80%8,622.4萬 | 45.37%-2,798.9萬 | -64.10%-2,489.4萬 |
| 固定資產交易的淨現金流 | 30.20%-1,075.9萬 | 55.52%-710.5萬 | -0.71%-494.6萬 | 4.12%-5,244萬 | 36.43%-1,614.3萬 | -4.08%-1,541.4萬 | -37.15%-1,597.2萬 | -72.62%-491.1萬 | -6.55%-5,469.4萬 | -60.65%-2,539.3萬 |
| 業務交易的淨現金流 | --0 | ---174.5萬 | --0 | -4,617.30%-5,424.9萬 | ---145萬 | --0 | --0 | -4,491.22%-5,279.9萬 | ---115萬 | --0 |
| 投資產品交易的淨現金流 | 104.39%31.9萬 | -78.11%29.9萬 | -101.00%-144.3萬 | 398.29%1.38億 | -51.67%21.7萬 | -126.33%-726.5萬 | 927.88%136.6萬 | 102,872.86%1.44億 | 4,096.40%2,773.5萬 | -21.23%44.9萬 |
| 其他投資活動的淨現金流 | -96.79%5,000 | 5,291.67%64.7萬 | -59.62%2.1萬 | 115.00%25.8萬 | -24.00%3.8萬 | 403.23%15.6萬 | -53.85%1.2萬 | 300.00%5.2萬 | -84.91%12萬 | -24.24%5萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 53.67%-1,043.5萬 | 45.84%-790.4萬 | -107.39%-636.8萬 | 213.51%3,176.9萬 | 30.35%-1,733.8萬 | -275.80%-2,252.3萬 | -23.84%-1,459.4萬 | 2,191.80%8,622.4萬 | 45.37%-2,798.9萬 | -64.10%-2,489.4萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -490.11%-5.72億 | 45.32%-5,206.5萬 | 74.48%-2,982.8萬 | 48.72%-3.85億 | 78.16%-7,545.2萬 | -92.06%-9,701萬 | 70.16%-9,522萬 | -236.17%-1.17億 | -181.68%-7.5億 | -1,527.00%-3.46億 |
| 債務發行/償還的淨現金流 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | ---- |
| 普通股發行/償還的淨現金流 | --0 | --0 | --0 | 57.91%-2.75億 | 84.67%-4,983.1萬 | -151.83%-7,029.7萬 | 75.90%-7,230.5萬 | ---8,239.4萬 | ---6.53億 | ---3.25億 |
| 現金股利支付 | 1.62%-2,013萬 | 4.33%-2,010.7萬 | -0.96%-2,008.9萬 | 2.60%-8,136.4萬 | 2.28%-1,998.9萬 | 9.42%-2,046.1萬 | -9.86%-2,101.6萬 | 6.84%-1,989.8萬 | 1.44%-8,353.4萬 | 3.61%-2,045.6萬 |
| 其他融資活動的淨現金流額 | 62.67%-233.4萬 | -1,582.89%-3,195.8萬 | 33.22%-973.9萬 | -110.80%-2,836.7萬 | -10,329.63%-563.2萬 | -104,100.00%-625.2萬 | -19,090.00%-189.9萬 | -8.78%-1,458.4萬 | 13.02%-1,345.7萬 | -315.38%-5.4萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -490.11%-5.72億 | 45.32%-5,206.5萬 | 74.48%-2,982.8萬 | 48.72%-3.85億 | 78.16%-7,545.2萬 | -92.06%-9,701萬 | 70.16%-9,522萬 | -236.17%-1.17億 | -181.68%-7.5億 | -1,527.00%-3.46億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 69.73%7.57億 | 66.37%7.17億 | 92.01%6.93億 | -34.56%3.61億 | -3.03%5.36億 | -8.92%4.46億 | -36.95%4.31億 | -34.56%3.61億 | 868.05%5.52億 | 46.83%5.53億 |
| 當期現金流變化 | -678.59%-5.24億 | 166.58%3,989.3萬 | -66.39%2,343.3萬 | 274.24%3.32億 | 181.75%1.57億 | 42.21%9,052.4萬 | 107.72%1,496.5萬 | -46.97%6,972.8萬 | -138.54%-1.91億 | -209.69%-1.92億 |
| 期末現金流 | -56.59%2.33億 | 69.73%7.57億 | 66.37%7.17億 | 92.01%6.93億 | 92.01%6.93億 | -3.03%5.36億 | -8.92%4.46億 | -36.95%4.31億 | -34.56%3.61億 | -34.56%3.61億 |
| 自由現金流 | -75.15%4,837.5萬 | -14.75%9,275.7萬 | -42.72%5,468.3萬 | 18.77%6.33億 | 52.67%2.34億 | 124.91%1.95億 | -13.27%1.09億 | -43.02%9,546.9萬 | -30.00%5.33億 | -21.79%1.53億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |