Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -61.42%1.32億 | 15.93%2.52億 | 31.68%2.76億 | 42.98%3.11億 | 42.98%3.11億 | 48.82%3.41億 | 49.93%2.17億 | 50.16%2.1億 | 34.53%2.18億 | 34.53%2.18億 |
| -現金和現金等價物 | -62.17%7,408.1萬 | 55.74%1.29億 | 75.07%1.32億 | 93.57%1.8億 | 93.57%1.8億 | 29.77%1.96億 | -14.53%8,291萬 | 22.79%7,547.7萬 | -9.16%9,293.3萬 | -9.16%9,293.3萬 |
| -短期投資 | -60.40%5,750.1萬 | -8.63%1.23億 | 7.29%1.44億 | 5.24%1.31億 | 5.24%1.31億 | 85.57%1.45億 | 180.49%1.34億 | 71.66%1.34億 | 109.81%1.25億 | 109.81%1.25億 |
| 應收款項 | 129.32%2.65億 | 176.91%2.32億 | 192.57%1.9億 | 152.84%1.29億 | 152.84%1.29億 | 194.32%1.16億 | 378.20%8,360.8萬 | 653.59%6,498.2萬 | --5,109.3萬 | --5,109.3萬 |
| -應收賬款 | 129.32%2.65億 | 176.91%2.32億 | 192.57%1.9億 | 152.84%1.29億 | 152.84%1.29億 | 194.32%1.16億 | 378.20%8,360.8萬 | 653.59%6,498.2萬 | --5,109.3萬 | --5,109.3萬 |
| 存貨 | 73.56%1.47億 | 91.03%1.55億 | 102.99%1.58億 | 177.37%1.1億 | 177.37%1.1億 | 152.34%8,466.9萬 | 168.71%8,124.3萬 | 185.51%7,771.9萬 | --3,982.3萬 | --3,982.3萬 |
| 其他流動資產 | 71.14%5,584.6萬 | 260.07%2,537.4萬 | 151.88%2,039萬 | 65.10%1,571.6萬 | 65.10%1,571.6萬 | 170.11%3,263.2萬 | -36.44%704.7萬 | 81.58%809.5萬 | 303.52%951.9萬 | 303.52%951.9萬 |
| 流動資產合計 | 4.48%6億 | 70.62%6.64億 | 78.74%6.45億 | 78.13%5.66億 | 78.13%5.66億 | 79.89%5.74億 | 86.58%3.89億 | 95.14%3.61億 | 88.94%3.18億 | 88.94%3.18億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -12.28%650.1萬 | -12.33%671.8萬 | -25.79%692.7萬 | -11.17%715.1萬 | -11.17%715.1萬 | -24.93%741.1萬 | -24.89%766.3萬 | -11.10%933.4萬 | -25.61%805萬 | -25.61%805萬 |
| -固定資產 | -12.28%650.1萬 | -12.33%671.8萬 | -25.79%692.7萬 | -11.17%715.1萬 | -11.17%715.1萬 | -24.93%741.1萬 | -24.89%766.3萬 | -11.10%933.4萬 | -25.61%805萬 | -25.61%805萬 |
| 商譽及其他無形資產 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%79.9萬 | ---- | ---- |
| -商譽 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%79.9萬 | ---- | ---- |
| 投資和預付款 | 4,233.96%4,875.7萬 | 2,919.01%2,859萬 | 44.47%190.7萬 | --80.8萬 | --80.8萬 | --112.5萬 | --94.7萬 | --132萬 | --0 | --0 |
| 非流動遞延資產 | --3.67億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他非流動資產 | -1.03%337.4萬 | -3.02%334.3萬 | 159.43%334.4萬 | -6.18%337.2萬 | -6.18%337.2萬 | 165.91%340.9萬 | 169.51%344.7萬 | 1.02%128.9萬 | 182.33%359.4萬 | 182.33%359.4萬 |
| 非流動資產合計 | 3,460.14%4.25億 | 220.57%3,865.1萬 | -4.43%1,217.8萬 | -2.69%1,133.1萬 | -2.69%1,133.1萬 | -0.07%1,194.5萬 | -1.82%1,205.7萬 | 1.33%1,274.2萬 | -53.97%1,164.4萬 | -53.97%1,164.4萬 |
| 總資產 | 74.91%10.25億 | 75.12%7.03億 | 75.90%6.57億 | 75.28%5.78億 | 75.28%5.78億 | 77.01%5.86億 | 81.66%4.01億 | 89.16%3.73億 | 70.27%3.3億 | 70.27%3.3億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款與租賃負債 | -13.24%106.8萬 | -16.46%109.1萬 | -19.31%111.6萬 | -19.99%115.7萬 | -19.99%115.7萬 | -16.77%123.1萬 | -13.62%130.6萬 | -10.54%138.3萬 | -8.54%144.6萬 | -8.54%144.6萬 |
| -短期租賃負債 | -13.24%106.8萬 | -16.46%109.1萬 | -19.31%111.6萬 | -19.99%115.7萬 | -19.99%115.7萬 | -16.77%123.1萬 | -13.62%130.6萬 | -10.54%138.3萬 | -8.54%144.6萬 | -8.54%144.6萬 |
| 遞延負債 | 190.32%2,639.9萬 | 608.89%2,391.1萬 | 406.34%1,707.9萬 | 7,409.21%1,141.4萬 | 7,409.21%1,141.4萬 | 31.73%909.3萬 | --337.3萬 | --337.3萬 | --15.2萬 | --15.2萬 |
| 其他流動負債 | -39.57%199.3萬 | -45.80%225.6萬 | -27.49%294.7萬 | 212.85%462.7萬 | 212.85%462.7萬 | 170.99%329.8萬 | 165.26%416.2萬 | 232.84%406.4萬 | 26.52%147.9萬 | 26.52%147.9萬 |
| 流動負債總額 | 25.33%1.57億 | 58.18%1.72億 | 60.72%1.6億 | 68.80%9,067.9萬 | 68.80%9,067.9萬 | 116.92%1.25億 | 49.54%1.09億 | 58.04%9,968.4萬 | 0.98%5,372萬 | 0.98%5,372萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 0.03%2.53億 | 127.12%2.53億 | 129.03%2.53億 | 130.97%2.53億 | 130.97%2.53億 | 132.94%2.53億 | 3.47%1.11億 | 3.48%1.1億 | 34.21%1.09億 | 34.21%1.09億 |
| -長期借款 | 0.48%2.45億 | 138.97%2.45億 | 141.53%2.45億 | 144.14%2.44億 | 144.14%2.44億 | 146.85%2.44億 | 4.95%1.03億 | 5.00%1.01億 | 40.74%1億 | 40.74%1億 |
| -長期租賃負債 | -13.20%730.8萬 | -12.73%758.8萬 | -12.28%786萬 | -11.89%813.3萬 | -11.89%813.3萬 | -11.58%841.9萬 | -11.32%869.5萬 | -11.10%896萬 | -10.76%923.1萬 | -10.76%923.1萬 |
| 遞延負債 | -48.36%834.8萬 | -55.46%166.7萬 | 103.39%659.8萬 | 100.88%1,208.5萬 | 100.88%1,208.5萬 | 8,408.42%1,616.6萬 | 1,534.50%374.3萬 | 1,114.98%324.4萬 | 1,872.46%601.6萬 | 1,872.46%601.6萬 |
| 非流動負債總額 | -2.88%2.61億 | 121.17%2.54億 | 128.30%2.59億 | 129.40%2.65億 | 129.40%2.65億 | 147.42%2.69億 | 6.72%1.15億 | 6.25%1.14億 | 41.06%1.15億 | 41.06%1.15億 |
| 總負債 | 6.08%4.18億 | 90.57%4.26億 | 96.70%4.19億 | 110.15%3.55億 | 110.15%3.55億 | 136.84%3.94億 | 23.97%2.24億 | 25.48%2.13億 | 25.26%1.69億 | 25.26%1.69億 |
| 所有者權益 | ||||||||||
| 股本 | 1.92%15.9萬 | 2.58%15.9萬 | 2.58%15.9萬 | 3.31%15.6萬 | 3.31%15.6萬 | 3.31%15.6萬 | 2.65%15.5萬 | 4.03%15.5萬 | 3.42%15.1萬 | 3.42%15.1萬 |
| -普通股股本 | 1.92%15.9萬 | 2.58%15.9萬 | 2.58%15.9萬 | 3.31%15.6萬 | 3.31%15.6萬 | 3.31%15.6萬 | 2.65%15.5萬 | 4.03%15.5萬 | 3.42%15.1萬 | 3.42%15.1萬 |
| 留存收益 | 28.82%-11.05億 | 3.88%-14.96億 | 0.06%-15.24億 | 1.51%-15.29億 | 1.51%-15.29億 | -3.51%-15.53億 | 3.56%-15.56億 | 2.63%-15.25億 | -1.67%-15.53億 | -1.67%-15.53億 |
| 資本公積 | 3.75%18.12億 | 3.47%17.94億 | 5.41%17.76億 | 2.76%17.6億 | 2.76%17.6億 | 4.93%17.47億 | 4.81%17.34億 | 5.74%16.85億 | 8.04%17.13億 | 8.04%17.13億 |
| 減:庫存股 | 4,106.21%1億 | 9,298.29%2,199.2萬 | 6,360.26%1,511.7萬 | 3,743.59%899.4萬 | 3,743.59%899.4萬 | 918.38%238.3萬 | 0.00%23.4萬 | 0.00%23.4萬 | 0.00%23.4萬 | 0.00%23.4萬 |
| 其他權益 | ---- | ---- | --17.61億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 股東權益總額 | 216.00%6.07億 | 55.68%2.76億 | 48.20%2.37億 | 38.54%2.22億 | 38.54%2.22億 | 16.62%1.92億 | 338.95%1.78億 | 483.64%1.6億 | 173.95%1.61億 | 173.95%1.61億 |
| 總權益 | 216.00%6.07億 | 55.68%2.76億 | 48.20%2.37億 | 38.54%2.22億 | 38.54%2.22億 | 16.62%1.92億 | 338.95%1.78億 | 483.64%1.6億 | 173.95%1.61億 | 173.95%1.61億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |