Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -89.70%-2,315.3萬 | 34.32%743.6萬 | -249.88%-2,871.5萬 | -28.98%-4,051.7萬 | -94.10%-2,564.1萬 | -114.58%-1,220.5萬 | 113.18%553.6萬 | 86.30%-820.7萬 | 82.17%-3,141.3萬 | 44.66%-1,321萬 |
| 持續經營淨收入 | 9,974.61%3.91億 | 309.75%2,818.7萬 | 147.26%506萬 | 84.52%2,338.3萬 | 261.84%2,333.1萬 | -96.59%388萬 | 114.45%687.9萬 | 72.71%-1,070.7萬 | 105.66%1,267.2萬 | 81.63%-1,441.6萬 |
| 持續經營損益 | ---- | ---- | ---- | --460.7萬 | ---25.3萬 | ---- | ---- | ---- | ---- | ---- |
| 折舊和攤銷 | -3.13%6.2萬 | -18.06%5.9萬 | -31.71%5.6萬 | -33.81%28萬 | -31.87%6.2萬 | -49.21%6.4萬 | -15.29%7.2萬 | -32.23%8.2萬 | -17.86%42.3萬 | -27.78%9.1萬 |
| 其他非現金項目 | -27.84%74.9萬 | -43.81%67.2萬 | -4.06%97萬 | -5.73%419.9萬 | -27.34%95.4萬 | 31.39%103.8萬 | -10.75%119.6萬 | 0.00%101.1萬 | 0.25%445.4萬 | 19.80%131.3萬 |
| 營運資金變化 | -103.34%-6,471.2萬 | -244.50%-3,674.1萬 | -700.08%-4,854.1萬 | -29.10%-1.09億 | -654.44%-6,074萬 | 20.65%-3,182.5萬 | -30.44%-1,066.5萬 | 78.58%-606.7萬 | -5,040.19%-8,465.9萬 | -147.33%-805.1萬 |
| -應收款項(增)減 | -5.45%-3,386.8萬 | -122.24%-4,139.5萬 | -338.74%-6,093.6萬 | -52.84%-7,809.2萬 | -14.31%-1,345.8萬 | -47.09%-3,211.9萬 | -110.20%-1,862.6萬 | -61.07%-1,388.9萬 | -3,778.40%-5,109.3萬 | ---1,177.3萬 |
| -存貨(增)減 | 442.32%869.5萬 | 240.43%359.5萬 | -25.38%-4,630.5萬 | -80.98%-6,685.1萬 | -350.78%-2,482萬 | -0.16%-254萬 | -29.82%-256萬 | -37.17%-3,693.1萬 | ---3,693.8萬 | ---550.6萬 |
| -應付款項及應計費用(減)增 | -248.08%-1,728萬 | -37.88%556.5萬 | 63.06%6,558.5萬 | 11,794.79%2,283.8萬 | -1,582.53%-3,801.2萬 | 154.25%1,166.9萬 | -3.44%895.9萬 | 308.01%4,022.2萬 | 101.74%19.2萬 | -84.39%256.4萬 |
| -其他流動資產變化 | -19.72%-3,063.2萬 | -600.95%-526萬 | -410.54%-462.7萬 | -123.10%-631.6萬 | 122.07%1,673.1萬 | -2,339.18%-2,558.7萬 | 115.69%105萬 | 156.81%149萬 | -134.60%-283.1萬 | 2,122.42%753.4萬 |
| -其他流動負債變化 | 42.82%-79.6萬 | -7,478.57%-103.3萬 | -198.32%-239.8萬 | 447.00%164.1萬 | 935.71%58萬 | -1,388.89%-139.2萬 | -87.27%1.4萬 | 9,280.77%243.9萬 | 645.45%30萬 | -80.21%5.6萬 |
| -其他營運資本變化 | -49.47%916.9萬 | 258.84%178.7萬 | -76.74%14萬 | 206.13%1,748.3萬 | -90.17%-176.1萬 | 170.28%1,814.4萬 | 1,410.53%49.8萬 | 1,684.21%60.2萬 | 3,857.24%571.1萬 | -2,336.84%-92.6萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -89.70%-2,315.3萬 | 34.32%743.6萬 | -249.88%-2,871.5萬 | -28.98%-4,051.7萬 | -94.10%-2,564.1萬 | -114.58%-1,220.5萬 | 113.18%553.6萬 | 86.30%-820.7萬 | 82.17%-3,141.3萬 | 44.66%-1,321萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 596.71%4,636.3萬 | -326.18%-399.2萬 | -39.75%-1,293.4萬 | 97.95%-103.6萬 | 135.28%1,578.8萬 | 69.12%-933.4萬 | -94.21%176.5萬 | -50.05%-925.5萬 | -153.09%-5,065.1萬 | -375.09%-4,475.5萬 |
| 固定資產交易的淨現金流 | -233.33%-8萬 | ---4.2萬 | ---2.5萬 | ---4.5萬 | ---2.1萬 | ---2.4萬 | --0 | --0 | --0 | --0 |
| 投資產品交易的淨現金流 | 701.05%4,769.3萬 | -323.80%-395萬 | -39.48%-1,290.9萬 | 98.04%-99.1萬 | 132.25%1,443.4萬 | 73.75%-793.5萬 | -94.21%176.5萬 | -50.05%-925.5萬 | -153.27%-5,065.1萬 | -375.04%-4,475.5萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 596.71%4,636.3萬 | -326.18%-399.2萬 | -39.75%-1,293.4萬 | 97.95%-103.6萬 | 135.28%1,578.8萬 | 69.12%-933.4萬 | -94.21%176.5萬 | -50.05%-925.5萬 | -153.09%-5,065.1萬 | -375.09%-4,475.5萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -158.19%-7,824.2萬 | -4,872.59%-644.3萬 | -61,120.00%-610.2萬 | 76.78%1.29億 | -607,100.00%-607.2萬 | 31,836.82%1.34億 | -99.71%13.5萬 | -99.96%1萬 | 18,694.63%7,270.5萬 | -102.04%-1,000 |
| 債務發行/償還的淨現金流 | ---- | ---- | ---- | 449.05%1.37億 | --0 | --1.37億 | ---- | ---- | 2,664.10%2,500萬 | --0 |
| 普通股發行/償還的淨現金流 | -3,540.86%-7,824.2萬 | ---687.5萬 | ---612.3萬 | -118.92%-876萬 | -661,000.00%-661.1萬 | -215,000.00%-214.9萬 | --0 | --0 | --4,629.6萬 | ---1,000 |
| 職工行使股票期權收到的現金 | --0 | 220.00%43.2萬 | 110.00%2.1萬 | -40.42%91.4萬 | --57萬 | -52.62%19.9萬 | -82.02%13.5萬 | -97.25%1萬 | 162.67%153.4萬 | --0 |
| 其他融資活動的淨現金流額 | ---- | ---- | ---- | -611.20%-88.9萬 | ---3.1萬 | ---- | ---- | ---- | ---12.5萬 | --0 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -158.19%-7,824.2萬 | -4,872.59%-644.3萬 | -61,120.00%-610.2萬 | 76.78%1.29億 | -607,100.00%-607.2萬 | 31,836.82%1.34億 | -99.71%13.5萬 | -99.96%1萬 | 18,694.63%7,270.5萬 | -102.04%-1,000 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 54.92%1.3億 | 73.83%1.33億 | 92.31%1.81億 | -9.04%9,421.8萬 | 29.53%1.97億 | -14.33%8,420.2萬 | 22.35%7,676.6萬 | -9.04%9,421.8萬 | -65.49%1.04億 | 36.94%1.52億 |
| 當期現金流變化 | -148.74%-5,503.2萬 | -140.33%-299.9萬 | -173.61%-4,775.1萬 | 1,029.31%8,697.4萬 | 72.53%-1,592.5萬 | 109.51%1.13億 | -79.08%743.6萬 | 57.26%-1,745.2萬 | 95.24%-935.9萬 | -667.56%-5,796.6萬 |
| 期末現金流 | -61.74%7,541萬 | 54.92%1.3億 | 73.83%1.33億 | 92.31%1.81億 | 92.31%1.81億 | 29.53%1.97億 | -14.33%8,420.2萬 | 22.35%7,676.6萬 | -9.04%9,421.8萬 | -9.04%9,421.8萬 |
| 自由現金流 | -89.98%-2,323.3萬 | 33.56%739.4萬 | -250.19%-2,874萬 | -29.12%-4,056.2萬 | -94.26%-2,566.2萬 | -114.61%-1,222.9萬 | 113.18%553.6萬 | 86.30%-820.7萬 | 82.17%-3,141.3萬 | 44.67%-1,321萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |