Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 15.23%2,685.2萬 | 44.92%1,272萬 | 69.32%2,105.7萬 | -29.88%6,036.6萬 | -20.33%1,585.1萬 | -18.14%2,330.2萬 | -37.08%877.7萬 | -47.70%1,243.6萬 | 9.27%8,609萬 | -24.89%1,989.7萬 |
| 持續經營淨收入 | 137.52%2,076.2萬 | 63.48%1,858.6萬 | 68.49%1,840.6萬 | -22.08%4,727.5萬 | 30.76%1,624.1萬 | -46.32%874.1萬 | -28.89%1,136.9萬 | -31.64%1,092.4萬 | -14.68%6,067.2萬 | -24.82%1,242萬 |
| 持續經營損益 | -0.58%-51.8萬 | -42.81%-42.7萬 | -27.84%-22.5萬 | -30.16%-125.6萬 | -72.73%-26.6萬 | -60.44%-51.5萬 | 3.55%-29.9萬 | 2.22%-17.6萬 | 51.68%-96.5萬 | 46.34%-15.4萬 |
| 折舊和攤銷 | -20.28%263.8萬 | 94.13%320.9萬 | 96.80%325.7萬 | 52.31%994.6萬 | 104.61%332.9萬 | 100.18%330.9萬 | -0.96%165.3萬 | 4.68%165.5萬 | 6.86%653萬 | 8.76%162.7萬 |
| 遞延稅費 | ---- | ---- | ---- | 794.92%328萬 | ---- | ---- | ---- | ---- | 85.02%-47.2萬 | ---- |
| 其他非現金項目 | -26.06%84萬 | -41.31%-1,181.5萬 | -12.55%-361.4萬 | -324.58%-2,054.7萬 | -320.33%-1,011.1萬 | -86.08%113.6萬 | -24.85%-836.1萬 | -203.65%-321.1萬 | 115.07%914.9萬 | -56.27%458.9萬 |
| 營運資金變動 | ---- | ---- | ---- | 42.69%-205.7萬 | ---- | ---- | ---- | ---- | 17.34%-358.9萬 | ---- |
| -應收款項(增)減 | ---- | ---- | ---- | 42.69%-205.7萬 | ---- | ---- | ---- | ---- | 17.34%-358.9萬 | ---- |
| 非持續經營活動現金流 | ||||||||||
| 經營活動現金淨額 | 15.23%2,685.2萬 | 44.92%1,272萬 | 69.32%2,105.7萬 | -29.88%6,036.6萬 | -20.33%1,585.1萬 | -18.14%2,330.2萬 | -37.08%877.7萬 | -47.70%1,243.6萬 | 9.27%8,609萬 | -24.89%1,989.7萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -215.26%-6,378.4萬 | -16.29%-2,813.9萬 | 1,099.90%1,002.9萬 | -199.21%-6,611.9萬 | -278.54%-9,625.5萬 | 35.97%5,533.7萬 | -2.80%-2,419.8萬 | 92.75%-100.3萬 | 94.90%-2,209.8萬 | 68.44%-2,542.8萬 |
| 投資產品交易淨現金流 | -83.79%829.8萬 | -5.17%1,553.7萬 | 7.09%2,696.8萬 | 52.43%1.24億 | 13.78%3,082.4萬 | 87.41%5,120.3萬 | -16.75%1,638.4萬 | 260.32%2,518.3萬 | 148.96%8,108.1萬 | 19.42%2,709.1萬 |
| 貸款淨收益 | -62.30%-7,089.1萬 | -156.34%-4,213萬 | 34.31%-1,679.5萬 | -98.19%-2.1億 | -140.66%-1.24億 | -384.71%-4,368萬 | 70.46%-1,643.5萬 | -82.36%-2,556.7萬 | 59.01%-1.06億 | 49.76%-5,171.7萬 |
| 固定資產交易的淨現金流 | 71.13%-108.8萬 | -235.21%-113.3萬 | 41.29%-56.6萬 | 6.62%-610.8萬 | 17.55%-103.8萬 | -123.36%-376.8萬 | -5.30%-33.8萬 | 70.56%-96.4萬 | -358.70%-654.1萬 | -261.41%-125.9萬 |
| 業務交易的淨現金流 | ---- | ---- | ---- | --2,815.2萬 | --0 | ---- | ---- | ---- | --0 | --0 |
| 其他投資活動的淨現金流 | -201.65%-79.9萬 | -93.19%1.3萬 | -53.97%2.9萬 | -457.14%-107.5萬 | -4,247.06%-211.5萬 | 1,608.70%78.6萬 | 12.35%19.1萬 | 85.29%6.3萬 | -72.83%30.1萬 | -10.53%5.1萬 |
| 非持續投資現金淨額 | ||||||||||
| 投資活動現金流淨額 | -215.26%-6,378.4萬 | -16.29%-2,813.9萬 | 1,099.90%1,002.9萬 | -199.21%-6,611.9萬 | -278.54%-9,625.5萬 | 35.97%5,533.7萬 | -2.80%-2,419.8萬 | 92.75%-100.3萬 | 94.90%-2,209.8萬 | 68.44%-2,542.8萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 135.48%2,710.5萬 | 24.50%2,647.3萬 | -102.53%-3,840.1萬 | 110.74%2,252萬 | 1,167.62%9,661.8萬 | 0.25%-7,640萬 | 134.59%2,126.3萬 | 87.35%-1,896.1萬 | -89.63%-2.1億 | 113.41%762.2萬 |
| 存款的增減 | -27.39%-4,759.5萬 | -16.02%2,287.8萬 | -623.42%-7,886.3萬 | 102.36%656.2萬 | -96.71%161.5萬 | -69.63%-3,736.1萬 | 126.69%2,724.1萬 | 107.41%1,506.7萬 | -603.46%-2.78億 | 227.97%4,913.5萬 |
| 債務發行/償還的淨現金流 | 339.42%8,074.4萬 | 1,556.04%963.9萬 | 266.82%4,728.9萬 | -60.58%3,758.2萬 | 341.65%1億 | 26.88%-3,372.5萬 | -100.55%-66.2萬 | -145.21%-2,834.8萬 | 429.91%9,534.6萬 | -125.05%-4,151.3萬 |
| 普通股發行/償還的淨現金流 | --0 | --0 | -111.44%-79.5萬 | 96.73%-37.6萬 | --0 | --0 | --0 | 1.57%-37.6萬 | 58.43%-1,151.4萬 | --0 |
| 現金股利支付 | -13.74%-604.4萬 | -13.69%-604.4萬 | -13.73%-603.2萬 | -38.13%-2,124.8萬 | ---531.4萬 | ---531.4萬 | 17.85%-531.6萬 | 40.48%-530.4萬 | -6.39%-1,538.3萬 | --0 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金流淨額 | 135.48%2,710.5萬 | 24.50%2,647.3萬 | -102.53%-3,840.1萬 | 110.74%2,252萬 | 1,167.62%9,661.8萬 | 0.25%-7,640萬 | 134.59%2,126.3萬 | 87.35%-1,896.1萬 | -89.63%-2.1億 | 113.41%762.2萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 29.56%9,726.5萬 | 24.53%8,621.1萬 | 21.84%9,352.6萬 | -65.50%7,675.9萬 | 3.54%7,731.2萬 | -8.55%7,507.3萬 | -16.21%6,923.1萬 | -65.50%7,675.9萬 | -67.66%2.23億 | -77.25%7,466.8萬 |
| 當期現金流變化 | -538.90%-982.7萬 | 89.22%1,105.4萬 | 2.83%-731.5萬 | 111.50%1,676.7萬 | 675.42%1,621.4萬 | 130.15%223.9萬 | 1,210.65%584.2萬 | 94.62%-752.8萬 | 68.69%-1.46億 | 101.89%209.1萬 |
| 期末現金流 | 13.10%8,743.8萬 | 29.56%9,726.5萬 | 24.53%8,621.1萬 | 21.84%9,352.6萬 | 21.84%9,352.6萬 | 3.54%7,731.2萬 | -8.55%7,507.3萬 | -16.21%6,923.1萬 | -65.50%7,675.9萬 | -65.50%7,675.9萬 |
| 自由現金流 | 31.89%2,576.4萬 | 37.30%1,158.7萬 | 78.62%2,049.1萬 | -31.79%5,425.8萬 | -20.52%1,481.3萬 | -27.06%1,953.4萬 | -38.08%843.9萬 | -44.05%1,147.2萬 | 2.83%7,954.9萬 | -31.66%1,863.8萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |