Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q1)2025/10/31 | (FY)2025/07/31 | (Q4)2025/07/31 | (Q3)2025/04/30 | (Q2)2025/01/31 | (Q1)2024/10/31 | (FY)2024/07/31 | (Q4)2024/07/31 | (Q3)2024/04/30 | (Q2)2024/01/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 14.52%5.1億 | 17.01%5.87億 | 17.01%5.87億 | 36.71%5.08億 | 9.88%3.74億 | 4.55%4.45億 | 13.62%5.01億 | 13.62%5.01億 | 5.26%3.72億 | 20.83%3.4億 |
| -現金和現金等價物 | 14.52%5.1億 | 17.01%5.87億 | 17.01%5.87億 | 36.71%5.08億 | 9.88%3.74億 | 4.55%4.45億 | 13.62%5.01億 | 13.62%5.01億 | 5.26%3.72億 | 20.83%3.4億 |
| 應收款項 | 2.69%6.56億 | 0.92%7.07億 | 0.92%7.07億 | 3.12%8.56億 | 4.42%6.53億 | 3.54%6.38億 | 8.97%7.01億 | 8.97%7.01億 | 2.28%8.3億 | -3.89%6.26億 |
| -應收賬款 | 7.77%5.57億 | 7.85%5.42億 | 7.85%5.42億 | 11.71%7.18億 | 0.14%5.35億 | -5.90%5.16億 | -7.64%5.02億 | -7.64%5.02億 | -12.19%6.43億 | -6.62%5.34億 |
| -其他應收款 | -18.79%9,908.7萬 | -16.59%1.66億 | -16.59%1.66億 | -26.32%1.38億 | 29.54%1.18億 | 79.92%1.22億 | 99.89%1.99億 | 99.89%1.99億 | 134.92%1.87億 | 15.96%9,121.6萬 |
| 存貨 | 6.73%14.64億 | -1.09%13.52億 | -1.09%13.52億 | -14.23%13.54億 | -22.34%13.79億 | -19.98%13.72億 | -17.33%13.67億 | -17.33%13.67億 | -15.37%15.78億 | -4.74%17.76億 |
| 其他流動資產 | 16.52%9,033.2萬 | 62.88%1.32億 | 62.88%1.32億 | 30.70%1.18億 | 21.35%1.18億 | 58.69%7,752.6萬 | 44.81%8,117.8萬 | 44.81%8,117.8萬 | 63.39%9,027.3萬 | 47.55%9,718.4萬 |
| 流動資產合計 | 7.38%27.2億 | 4.83%27.78億 | 4.83%27.78億 | -1.20%28.36億 | -11.09%25.24億 | -9.72%25.33億 | -5.14%26.5億 | -5.14%26.5億 | -6.95%28.7億 | -0.83%28.39億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -4.85%13.13億 | -5.39%13.16億 | -5.39%13.16億 | 0.04%13.8億 | -4.51%13.2億 | 0.20%13.8億 | 0.21%13.91億 | 0.21%13.91億 | 1.43%13.8億 | 4.32%13.82億 |
| -固定資產 | 1.38%21.71億 | 1.62%21.52億 | 1.62%21.52億 | 6.31%22.07億 | 1.77%20.89億 | 5.80%21.42億 | 5.31%21.18億 | 5.31%21.18億 | 4.84%20.76億 | 7.29%20.53億 |
| -累計折舊 | -12.69%-8.58億 | -15.01%-8.37億 | -15.01%-8.37億 | -18.75%-8.27億 | -14.72%-7.7億 | -17.73%-7.61億 | -16.67%-7.27億 | -16.67%-7.27億 | -12.33%-6.96億 | -13.99%-6.71億 |
| 商譽及其他無形資產 | -1.53%25.85億 | -1.82%26億 | -1.82%26億 | -1.68%26.22億 | -6.44%25.38億 | -3.47%26.25億 | -5.34%26.48億 | -5.34%26.48億 | -5.69%26.67億 | -4.61%27.13億 |
| -商譽 | 3.29%18.51億 | 3.03%18.41億 | 3.03%18.41億 | 3.23%18.35億 | -2.18%17.49億 | 1.30%17.92億 | -0.75%17.87億 | -0.75%17.87億 | -1.08%17.77億 | 0.22%17.88億 |
| -其他無形資產 | -11.89%7.34億 | -11.89%7.59億 | -11.89%7.59億 | -11.50%7.87億 | -14.69%7.9億 | -12.35%8.33億 | -13.63%8.61億 | -13.63%8.61億 | -13.72%8.89億 | -12.73%9.26億 |
| 投資和預付款 | -1.02%1.36億 | -0.36%1.37億 | -0.36%1.37億 | 2.98%1.36億 | 5.95%1.36億 | 5.89%1.38億 | 8.17%1.37億 | 8.17%1.37億 | 3.07%1.32億 | 3.45%1.29億 |
| 非流動遞延資產 | 12.29%2,970.6萬 | 25.53%3,566.8萬 | 25.53%3,566.8萬 | 128.61%2,765.3萬 | 117.78%2,059.1萬 | 923.01%2,645.5萬 | 392.44%2,841.4萬 | 392.44%2,841.4萬 | 50.84%1,209.6萬 | 12.81%945.5萬 |
| 其他非流動資產 | 21.41%2.07億 | 19.83%1.99億 | 19.83%1.99億 | 7.27%1.69億 | 14.08%1.75億 | 24.38%1.71億 | 11.33%1.66億 | 11.33%1.66億 | 8.41%1.57億 | 4.18%1.53億 |
| 非流動資產合計 | -1.58%42.71億 | -1.91%42.87億 | -1.91%42.87億 | -0.31%43.34億 | -4.49%41.9億 | -0.61%43.4億 | -2.16%43.71億 | -2.16%43.71億 | -2.71%43.48億 | -1.40%43.87億 |
| 總資產 | 1.72%69.91億 | 0.63%70.65億 | 0.63%70.65億 | -0.66%71.7億 | -7.08%67.14億 | -4.17%68.73億 | -3.31%70.21億 | -3.31%70.21億 | -4.44%72.18億 | -1.18%72.26億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 10.23%7.46億 | 13.43%7.98億 | 13.43%7.98億 | -5.77%8.37億 | -10.47%7.45億 | -22.62%6.77億 | -15.99%7.03億 | -15.99%7.03億 | 3.84%8.89億 | 22.11%8.32億 |
| -應付賬款 | 15.59%6.61億 | 17.51%7.38億 | 17.51%7.38億 | -0.88%7.95億 | -8.31%6.99億 | -23.67%5.72億 | -14.69%6.28億 | -14.69%6.28億 | 1.01%8.02億 | 19.18%7.62億 |
| -應付稅費 | -26.52%5,771.5萬 | -20.80%5,939.2萬 | -20.80%5,939.2萬 | -51.17%4,224.5萬 | -34.01%4,607.1萬 | -21.57%7,854.5萬 | -25.48%7,498.7萬 | -25.48%7,498.7萬 | 40.27%8,651.5萬 | 66.75%6,982萬 |
| -應付股利 | 3.48%2,747.6萬 | ---- | ---- | ---- | ---- | 3.96%2,655.1萬 | ---- | ---- | ---- | ---- |
| 應計費用 | -3.58%5.11億 | -4.97%5.45億 | -4.97%5.45億 | -0.57%5.53億 | -10.38%5.03億 | -6.89%5.3億 | -8.82%5.74億 | -8.82%5.74億 | -9.92%5.56億 | -3.30%5.61億 |
| 短期借款與租賃負債 | -91.21%283.1萬 | -89.69%336.7萬 | -89.69%336.7萬 | -84.66%544.4萬 | 60.97%2,774.2萬 | 194.07%3,220.6萬 | 187.21%3,265萬 | 187.21%3,265萬 | 214.97%3,549.1萬 | 55.04%1,723.4萬 |
| -短期借款 | -91.21%283.1萬 | -89.69%336.7萬 | -89.69%336.7萬 | -84.66%544.4萬 | 60.97%2,774.2萬 | 194.07%3,220.6萬 | 187.21%3,265萬 | 187.21%3,265萬 | 214.97%3,549.1萬 | 55.04%1,723.4萬 |
| 其他流動負債 | -8.92%6,362萬 | -16.57%6,011.2萬 | -16.57%6,011.2萬 | -1.87%6,668.7萬 | -8.90%6,248.7萬 | 18.75%6,985萬 | 45.75%7,205.1萬 | 45.75%7,205.1萬 | 69.79%6,795.7萬 | 88.30%6,859.3萬 |
| 流動負債總額 | 1.61%15.05億 | 1.13%15.85億 | 1.13%15.85億 | -4.83%16.55億 | -9.35%14.74億 | -13.71%14.82億 | -8.71%15.67億 | -8.71%15.67億 | 1.08%17.39億 | 10.91%16.26億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -12.52%9.13億 | -16.49%9.2億 | -16.49%9.2億 | -16.41%10.11億 | -27.84%10.03億 | -17.93%10.44億 | -14.72%11.01億 | -14.72%11.01億 | -26.33%12.09億 | -20.93%13.9億 |
| -長期借款 | -12.52%9.13億 | -16.49%9.2億 | -16.49%9.2億 | -16.41%10.11億 | -27.84%10.03億 | -17.93%10.44億 | -14.72%11.01億 | -14.72%11.01億 | -26.33%12.09億 | -20.93%13.9億 |
| 遞延負債 | -27.96%5,191.9萬 | -26.88%5,440.4萬 | -26.88%5,440.4萬 | 8.76%7,019.9萬 | -2.39%6,688.1萬 | -5.79%7,206.9萬 | -1.67%7,440.1萬 | -1.67%7,440.1萬 | -37.43%6,454.4萬 | -36.10%6,851.7萬 |
| 其他非流動負債 | 3.70%2.22億 | 6.34%2.17億 | 6.34%2.17億 | 13.61%2.1億 | 18.76%2.16億 | 16.41%2.14億 | 5.21%2.04億 | 5.21%2.04億 | -3.08%1.85億 | -5.09%1.82億 |
| 非流動負債總額 | -10.75%11.87億 | -13.68%11.91億 | -13.68%11.91億 | -12.22%12.91億 | -22.36%12.86億 | -13.21%13.3億 | -11.61%13.8億 | -11.61%13.8億 | -24.00%14.71億 | -19.47%16.57億 |
| 總負債 | -4.24%26.92億 | -5.80%27.76億 | -5.80%27.76億 | -8.22%29.46億 | -15.92%27.61億 | -13.47%28.11億 | -10.09%29.47億 | -10.09%29.47億 | -12.20%32.1億 | -6.83%32.83億 |
| 所有者權益 | ||||||||||
| 股本 | 0.82%676.6萬 | 0.63%672.8萬 | 0.63%672.8萬 | 0.63%672.8萬 | 0.63%672.8萬 | 0.63%671.1萬 | 0.78%668.6萬 | 0.78%668.6萬 | 0.80%668.6萬 | 0.80%668.6萬 |
| -普通股股本 | 0.82%676.6萬 | 0.63%672.8萬 | 0.63%672.8萬 | 0.63%672.8萬 | 0.63%672.8萬 | 0.63%671.1萬 | 0.78%668.6萬 | 0.78%668.6萬 | 0.80%668.6萬 | 0.80%668.6萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 4.14%44.01億 | 3.58%44.07億 | 3.58%44.07億 | 2.81%43.08億 | 2.39%41.99億 | 2.59%42.26億 | 3.99%42.55億 | 3.99%42.55億 | 4.10%41.9億 | 4.40%41.01億 |
| 資本公積 | 5.24%6.2億 | 5.45%6.08億 | 5.45%6.08億 | 6.33%6.05億 | 6.55%5.97億 | 6.88%5.89億 | 7.05%5.77億 | 7.05%5.77億 | 7.91%5.69億 | 8.28%5.6億 |
| 減:庫存股 | 11.02%7.62億 | 9.89%7.44億 | 9.89%7.44億 | 6.35%6.93億 | 8.51%6.93億 | 8.29%6.86億 | 14.28%6.77億 | 14.28%6.77億 | 10.07%6.52億 | 10.99%6.39億 |
| 不影響留存收益的損益 | 136.97%3,024萬 | 111.09%1,039萬 | 111.09%1,039萬 | 97.86%-236.5萬 | -70.00%-1.58億 | 36.32%-8,180.5萬 | -36.70%-9,370.6萬 | -36.70%-9,370.6萬 | -47.53%-1.11億 | 3.28%-9,289.4萬 |
| 股東權益總額 | 5.98%42.97億 | 5.44%42.88億 | 5.44%42.88億 | 5.51%42.24億 | 0.39%39.52億 | 3.55%40.54億 | 2.30%40.67億 | 2.30%40.67億 | 2.86%40.03億 | 4.12%39.36億 |
| 非控制性權益 | -66.37%256.4萬 | -84.09%105.4萬 | -84.09%105.4萬 | -92.10%40.4萬 | -72.17%171.9萬 | -6.21%762.4萬 | -10.29%662.3萬 | -10.29%662.3萬 | -19.78%511.7萬 | -15.92%617.7萬 |
| 總權益 | 5.84%42.99億 | 5.29%42.9億 | 5.29%42.9億 | 5.38%42.24億 | 0.28%39.53億 | 3.53%40.62億 | 2.28%40.74億 | 2.28%40.74億 | 2.82%40.08億 | 4.08%39.43億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |