Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q1)2025/10/31 | (FY)2025/07/31 | (Q4)2025/07/31 | (Q3)2025/04/30 | (Q2)2025/01/31 | (Q1)2024/10/31 | (FY)2024/07/31 | (Q4)2024/07/31 | (Q3)2024/04/30 | (Q2)2024/01/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -245.96%-4,486.7萬 | 5.93%5.78億 | -23.47%2.59億 | 2.36%2.58億 | 129.69%3,084.2萬 | -48.48%3,074萬 | -44.42%5.46億 | -33.40%3.38億 | -12.83%2.52億 | -213.76%-1.04億 |
| 持續經營淨收入 | 2,753.95%2,316.9萬 | -3.32%2.57億 | 38.44%1.27億 | 17.92%1.34億 | -158.00%-308.9萬 | -101.59%-87.3萬 | -29.08%2.65億 | 0.20%9,146.4萬 | -5.14%1.14億 | -79.36%532.6萬 |
| 持續經營損益 | -65.42%-375.5萬 | -154.91%-2,446.4萬 | -6,968.79%-2,266.7萬 | 128.87%61.2萬 | 98.23%-13.9萬 | -4,732.65%-227萬 | -189.15%-959.7萬 | 111.21%33萬 | -70,566.67%-212萬 | -3,315.65%-785.6萬 |
| 折舊和攤銷 | -2.40%6,603.5萬 | -2.14%2.71億 | -3.01%7,137.9萬 | -2.90%6,617.3萬 | -3.12%6,599.4萬 | 0.57%6,766.1萬 | 0.08%2.77億 | -0.68%7,359.7萬 | 0.00%6,815.1萬 | 0.65%6,811.9萬 |
| 遞延稅費 | 1,019.62%337.5萬 | -18.15%-2,950.2萬 | -278.87%-2,367.2萬 | -30.74%-897.4萬 | 124.60%351.1萬 | -115.18%-36.7萬 | 27.57%-2,497萬 | 75.43%-624.8萬 | -136.45%-686.4萬 | -237.55%-1,427.5萬 |
| 其他非現金項目 | -56.97%93.2萬 | -59.82%734.2萬 | -26.05%249.5萬 | -56.52%132萬 | -84.86%136.1萬 | -24.58%216.6萬 | 59.53%1,827.4萬 | 16.91%337.4萬 | 5.71%303.6萬 | 214.19%899.2萬 |
| 營運資金變化 | -215.68%-1.46億 | 454.08%6,587.7萬 | -39.73%1億 | -15.29%5,642萬 | 74.13%-4,486.9萬 | 41.21%-4,611.4萬 | -105.86%-1,860.5萬 | -53.02%1.67億 | -27.04%6,660.1萬 | -1,799.66%-1.73億 |
| -應收款項(增)減 | -14.50%5,509.8萬 | 111.12%669萬 | 15.49%1.52億 | 10.21%-1.86億 | -312.07%-2,386.3萬 | 207.17%6,444.1萬 | -119.19%-6,015.3萬 | -22.66%1.31億 | -31.07%-2.07億 | -103.41%-579.1萬 |
| -存貨(增)減 | -1,979.67%-1.01億 | -87.71%2,912.2萬 | -96.60%717.2萬 | -59.34%7,150.4萬 | 19.03%-4,471萬 | 94.88%-484.4萬 | 115.43%2.37億 | 6.57%2.11億 | 4,211.41%1.76億 | -269.44%-5,521.5萬 |
| -預付費用(增)減 | 779.94%1,898.9萬 | 55.11%-1,204.8萬 | 224.53%777.9萬 | 293.18%951.4萬 | 34.58%-3,149.9萬 | -90.95%215.8萬 | -2,651.33%-2,684萬 | 324.65%239.7萬 | -129.51%-492.5萬 | -50.86%-4,815.1萬 |
| -應付款項及應計費用(減)增 | -4.09%-1.25億 | 114.37%2,687.4萬 | 59.45%-7,518.7萬 | 73.74%1.71億 | 164.47%5,073.7萬 | -461.96%-1.2億 | -55.32%-1.87億 | -768.04%-1.85億 | -58.33%9,839.8萬 | 57.50%-7,869.7萬 |
| -其他流動負債變化 | -52.37%560.1萬 | -17.46%1,523.9萬 | 19.78%899.7萬 | -352.50%-998.4萬 | -69.06%446.6萬 | 258.15%1,176萬 | 39.39%1,846.3萬 | -20.93%751.1萬 | 823.83%395.4萬 | 158.63%1,443.4萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -245.96%-4,486.7萬 | 5.93%5.78億 | -23.47%2.59億 | 2.36%2.58億 | 129.69%3,084.2萬 | -48.48%3,074萬 | -44.42%5.46億 | -33.40%3.38億 | -12.83%2.52億 | -213.76%-1.04億 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 18.07%-2,076.2萬 | 56.09%-6,446.5萬 | 106.55%287.7萬 | -49.82%-3,287.9萬 | 69.48%-912.1萬 | 50.37%-2,534.2萬 | 34.01%-1.47億 | 13.74%-4,392.3萬 | 62.04%-2,194.6萬 | 46.45%-2,988.1萬 |
| 固定資產交易的淨現金流 | 5.63%-2,067.6萬 | 47.97%-5,968.2萬 | 109.83%327.5萬 | -112.45%-3,262.8萬 | 70.03%-841.9萬 | 42.24%-2,191萬 | 41.04%-1.15億 | 30.94%-3,332.1萬 | 68.74%-1,535.8萬 | 36.45%-2,809.3萬 |
| 業務交易的淨現金流 | ---- | --0 | --0 | --0 | --0 | --0 | -18.27%-731.4萬 | ---350萬 | --0 | 103.01%18.6萬 |
| 其他投資活動的淨現金流 | 97.49%-8.6萬 | 80.71%-478.3萬 | 94.40%-39.8萬 | 96.19%-25.1萬 | 64.44%-70.2萬 | 62.39%-343.2萬 | -13.92%-2,479萬 | -166.09%-710.2萬 | 24.10%-658.8萬 | 63.52%-197.4萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 18.07%-2,076.2萬 | 56.09%-6,446.5萬 | 106.55%287.7萬 | -49.82%-3,287.9萬 | 69.48%-912.1萬 | 50.37%-2,534.2萬 | 34.01%-1.47億 | 13.74%-4,392.3萬 | 62.04%-2,194.6萬 | 46.45%-2,988.1萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 79.13%-1,348.3萬 | -26.25%-4.26億 | -10.87%-1.82億 | 61.47%-7,708.5萬 | -323.03%-1.02億 | -237.39%-6,462萬 | 46.88%-3.38億 | 55.54%-1.64億 | -21.76%-2億 | 194.67%4,590.7萬 |
| 債務發行/償還的淨現金流 | 81.61%-1,140.5萬 | -45.16%-2.38億 | 16.18%-9,805.2萬 | 69.76%-4,886.8萬 | -125.09%-2,889.6萬 | -14,564.78%-6,203.2萬 | 68.22%-1.64億 | 66.97%-1.17億 | -27.18%-1.62億 | 3,005.83%1.15億 |
| 普通股發行/償還的淨現金流 | ---504.7萬 | 23.02%-5,264.7萬 | -100.85%-5,092.2萬 | --0 | ---172.5萬 | --0 | -62.80%-6,838.7萬 | ---2,535.3萬 | 21.70%-1,299.7萬 | --0 |
| 現金股利支付 | ---- | -3.91%-1.06億 | -3.81%-2,637.5萬 | -3.93%-2,660.2萬 | ---- | ---- | -6.43%-1.02億 | -5.90%-2,540.7萬 | -7.48%-2,559.5萬 | ---- |
| 其他融資活動的淨現金流額 | 214.72%296.9萬 | -800.24%-2,968.1萬 | -302.45%-686.7萬 | -1,445.83%-161.5萬 | -2.73%-1,861.1萬 | -122.89%-258.8萬 | -118.49%-329.7萬 | -60.08%339.2萬 | -96.20%12萬 | -598.38%-1,811.6萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 79.13%-1,348.3萬 | -26.25%-4.26億 | -10.87%-1.82億 | 61.47%-7,708.5萬 | -323.03%-1.02億 | -237.39%-6,462萬 | 46.88%-3.38億 | 55.54%-1.64億 | -21.76%-2億 | 194.67%4,590.7萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 17.01%5.87億 | 13.62%5.01億 | 36.71%5.08億 | 9.88%3.74億 | 4.55%4.45億 | 13.62%5.01億 | 41.62%4.41億 | 5.26%3.72億 | 20.83%3.4億 | 45.98%4.26億 |
| 當期現金流變化 | -33.59%-7,911.2萬 | 42.73%8,715.2萬 | -38.85%7,933.5萬 | 397.23%1.48億 | 8.17%-8,066.4萬 | -461.51%-5,922.2萬 | -50.55%6,105.9萬 | 49.17%1.3億 | -55.44%2,970.5萬 | -576.33%-8,784.2萬 |
| 利率變動影響 | -23.47%239.4萬 | -92.00%-187.2萬 | -330.89%-106萬 | -786.84%-1,320.1萬 | 319.81%926.1萬 | 164.40%312.8萬 | -115.69%-97.5萬 | -123.86%-24.6萬 | -61.64%192.2萬 | -22.32%220.6萬 |
| 期末現金流 | 14.52%5.1億 | 17.01%5.87億 | 17.01%5.87億 | 36.71%5.08億 | 9.88%3.74億 | 4.55%4.45億 | 13.62%5.01億 | 13.62%5.01億 | 5.26%3.72億 | 20.83%3.4億 |
| 自由現金流 | -1,498.35%-7,644.8萬 | 12.08%4.55億 | -27.50%2.21億 | -0.18%2.24億 | 103.17%457.7萬 | -74.52%546.7萬 | -47.52%4.06億 | -32.31%3.04億 | -6.17%2.25億 | -412.88%-1.45億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |