Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Clean Energy Fuels
CLNE
| (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -19.60%2,974.8萬 | -25.58%3,653萬 | -18.70%3,953.7萬 | -18.70%3,953.7萬 | -30.06%3,874.4萬 | 21.18%3,700萬 | 47.96%4,908.3萬 | 36.47%4,863.1萬 | 36.47%4,863.1萬 | 56.65%5,539.6萬 |
| -現金和現金等價物 | -19.60%2,974.8萬 | -25.58%3,653萬 | -18.70%3,953.7萬 | -18.70%3,953.7萬 | -30.06%3,874.4萬 | 21.18%3,700萬 | 47.96%4,908.3萬 | 36.47%4,863.1萬 | 36.47%4,863.1萬 | 56.65%5,539.6萬 |
| 應收款項 | 14.89%1.27億 | 1.18%1.17億 | 2.87%1.29億 | 2.87%1.29億 | -7.43%1.31億 | -14.60%1.11億 | 1.68%1.16億 | 7.35%1.26億 | 7.35%1.26億 | 28.27%1.42億 |
| -應收賬款 | 9.22%1.02億 | 2.07%1.01億 | 2.34%1.1億 | 2.34%1.1億 | -5.00%1.15億 | -7.94%9,350.4萬 | 7.70%9,868萬 | 9.93%1.07億 | 9.93%1.07億 | 30.57%1.21億 |
| -應收稅費 | -92.16%14.7萬 | -93.51%16.5萬 | -85.83%23.1萬 | -85.83%23.1萬 | -69.60%50.1萬 | 68.98%187.4萬 | 959.58%254.3萬 | -48.06%163萬 | -48.06%163萬 | 12.19%164.8萬 |
| -其他應收款 | 61.80%2,521.2萬 | 11.57%1,644萬 | 14.97%1,918.8萬 | 14.97%1,918.8萬 | -17.24%1,605.2萬 | -42.84%1,558.2萬 | -33.55%1,473.5萬 | 2.57%1,669萬 | 2.57%1,669萬 | 16.87%1,939.7萬 |
| 存貨 | 18.57%1.11億 | 16.69%1.05億 | 3.08%8,898萬 | 3.08%8,898萬 | -4.14%9,231.2萬 | 1.13%9,359.6萬 | -3.20%8,992萬 | 5.10%8,632.1萬 | 5.10%8,632.1萬 | 5.34%9,629.9萬 |
| 其他流動資產 | -38.31%2,064.4萬 | 23.76%1,408.9萬 | 17.96%1,652.6萬 | 17.96%1,652.6萬 | 10.19%1,803萬 | 98.42%3,346.3萬 | -26.43%1,138.4萬 | -13.19%1,401萬 | -13.19%1,401萬 | 2.39%1,636.3萬 |
| 流動資產合計 | 5.03%2.89億 | 2.45%2.73億 | -0.11%2.74億 | -0.11%2.74億 | -9.52%2.8億 | 1.90%2.75億 | 4.21%2.66億 | 9.43%2.75億 | 9.43%2.75億 | 22.32%3.1億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 9.73%8,692.5萬 | 4.00%8,615.4萬 | 2.52%8,401.6萬 | 2.52%8,401.6萬 | 0.69%8,298.3萬 | 2.73%7,922萬 | 6.70%8,283.8萬 | 6.62%8,194.8萬 | 6.62%8,194.8萬 | 15.40%8,241.4萬 |
| -固定資產 | 7.11%1.67億 | 4.98%1.65億 | 2.84%1.6億 | 2.84%1.6億 | 2.27%1.58億 | 5.36%1.56億 | 7.05%1.57億 | 7.67%1.55億 | 7.67%1.55億 | 11.68%1.55億 |
| -累計折舊 | -4.40%-7,978.2萬 | -6.06%-7,905萬 | -3.20%-7,577.3萬 | -3.20%-7,577.3萬 | -4.07%-7,513.3萬 | -8.22%-7,641.7萬 | -7.43%-7,453萬 | -8.85%-7,342.2萬 | -8.85%-7,342.2萬 | -7.71%-7,219.3萬 |
| 商譽及其他無形資產 | -2.56%3.8億 | -1.57%3.86億 | -4.59%3.8億 | -4.59%3.8億 | -5.01%3.82億 | 27.16%3.9億 | 24.80%3.93億 | 26.88%3.98億 | 26.88%3.98億 | 26.60%4.02億 |
| -商譽 | 0.11%2.7億 | 0.88%2.72億 | -2.38%2.64億 | -2.38%2.64億 | -1.86%2.64億 | 23.14%2.7億 | 21.41%2.69億 | 23.30%2.71億 | 23.30%2.71億 | 21.40%2.69億 |
| -其他無形資產 | -8.51%1.1億 | -6.94%1.15億 | -9.29%1.15億 | -9.29%1.15億 | -11.35%1.18億 | 37.16%1.21億 | 32.94%1.23億 | 35.25%1.27億 | 35.25%1.27億 | 38.57%1.33億 |
| 非流動遞延資產 | -27.05%128.4萬 | -35.39%87.8萬 | -16.67%89.5萬 | -16.67%89.5萬 | 106.72%221.6萬 | 150.36%176萬 | 100.15%135.9萬 | 56.10%107.4萬 | 56.10%107.4萬 | 37.79%107.2萬 |
| 其他非流動資產 | 36.43%2,086.6萬 | 37.68%1,903.5萬 | 35.91%1,663.5萬 | 35.91%1,663.5萬 | 61.48%1,629.3萬 | 67.22%1,529.4萬 | 59.34%1,382.6萬 | 61.93%1,224萬 | 61.93%1,224萬 | 37.54%1,009萬 |
| 非流動資產合計 | 0.58%4.89億 | 0.38%4.92億 | -2.43%4.81億 | -2.43%4.81億 | -2.46%4.83億 | 23.53%4.87億 | 22.18%4.91億 | 23.69%4.93億 | 23.69%4.93億 | 24.81%4.95億 |
| 總資產 | 2.19%7.78億 | 1.11%7.65億 | -1.60%7.55億 | -1.60%7.55億 | -5.18%7.63億 | 14.74%7.62億 | 15.19%7.57億 | 18.18%7.68億 | 18.18%7.68億 | 23.84%8.05億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 29.73%4,775.6萬 | 5.11%3,971.7萬 | 0.82%3,945.5萬 | 0.82%3,945.5萬 | -3.07%3,904萬 | -21.61%3,681.1萬 | -12.05%3,778.5萬 | -11.70%3,913.6萬 | -11.70%3,913.6萬 | 11.24%4,027.5萬 |
| -應付賬款 | 35.86%4,132.9萬 | 8.93%3,331.4萬 | -0.67%3,118.5萬 | -0.67%3,118.5萬 | 11.60%2,969.7萬 | -12.09%3,042.1萬 | 8.01%3,058.2萬 | 14.88%3,139.6萬 | 14.88%3,139.6萬 | -11.31%2,661.1萬 |
| -應付稅費 | 7.06%578.9萬 | -13.64%538.2萬 | 13.78%726.4萬 | 13.78%726.4萬 | -13.96%842.8萬 | -33.80%540.7萬 | -29.94%623.2萬 | -42.54%638.4萬 | -42.54%638.4萬 | 57.91%979.5萬 |
| -其他應付款 | -35.10%63.8萬 | 5.15%102.1萬 | -25.81%100.6萬 | -25.81%100.6萬 | -76.35%91.5萬 | -76.52%98.3萬 | -83.11%97.1萬 | -76.94%135.6萬 | -76.94%135.6萬 | --386.9萬 |
| 應計費用 | -3.50%694.9萬 | -4.63%765.5萬 | -2.41%820.4萬 | -2.41%820.4萬 | -21.46%876.7萬 | -14.77%720.1萬 | -12.39%802.7萬 | -21.55%840.7萬 | -21.55%840.7萬 | 57.96%1,116.3萬 |
| 現行撥備 | 26.15%237.8萬 | -1.55%273.6萬 | 182.82%276.6萬 | 182.82%276.6萬 | 90.08%228.1萬 | 79.01%188.5萬 | 187.68%277.9萬 | 29.02%97.8萬 | 29.02%97.8萬 | 28.89%120萬 |
| 短期借款與租賃負債 | -60.01%1,007.7萬 | 11.12%2,669.4萬 | -3.82%2,202.3萬 | -3.82%2,202.3萬 | -58.40%2,157.9萬 | -38.71%2,519.7萬 | -33.65%2,402.3萬 | -18.47%2,289.8萬 | -18.47%2,289.8萬 | 35.71%5,187.4萬 |
| -短期借款 | -71.43%625萬 | 10.84%2,300萬 | -8.28%1,800萬 | -8.28%1,800萬 | -62.84%1,800萬 | -42.02%2,187.5萬 | -36.77%2,075萬 | -20.62%1,962.5萬 | -20.62%1,962.5萬 | 39.53%4,844.5萬 |
| -短期租賃負債 | 15.20%382.7萬 | 12.86%369.4萬 | 22.91%402.3萬 | 22.91%402.3萬 | 4.37%357.9萬 | -1.92%332.2萬 | -3.57%327.3萬 | -2.71%327.3萬 | -2.71%327.3萬 | -2.20%342.9萬 |
| 遞延負債 | 25.78%1,685.7萬 | 26.53%1,933.1萬 | -4.52%1,960.4萬 | -4.52%1,960.4萬 | 32.71%2,057.1萬 | 82.51%1,340.2萬 | 78.23%1,527.8萬 | 142.03%2,053.1萬 | 142.03%2,053.1萬 | 57.31%1,550.1萬 |
| 流動負債總額 | 4.26%1.02億 | 10.05%1.12億 | 3.11%1.13億 | 3.11%1.13億 | -21.51%1.1億 | -16.67%9,826.9萬 | -7.11%1.02億 | -0.73%1.09億 | -0.73%1.09億 | 27.25%1.4億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -8.10%1.42億 | -22.04%1.25億 | -21.22%1.3億 | -21.22%1.3億 | -18.05%1.45億 | 83.39%1.54億 | 73.25%1.6億 | 64.28%1.65億 | 64.28%1.65億 | 65.39%1.77億 |
| -長期借款 | -7.25%1.33億 | -21.42%1.16億 | -20.79%1.2億 | -20.79%1.2億 | -17.80%1.35億 | 97.21%1.43億 | 83.64%1.48億 | 73.25%1.52億 | 73.25%1.52億 | 68.03%1.64億 |
| -長期租賃負債 | -19.35%875.5萬 | -29.43%879.5萬 | -26.40%929.9萬 | -26.40%929.9萬 | -21.07%1,055.2萬 | -4.69%1,085.5萬 | 3.73%1,246.2萬 | 1.25%1,263.5萬 | 1.25%1,263.5萬 | 38.64%1,336.8萬 |
| 遞延負債 | 9.83%958.4萬 | 10.74%991.1萬 | 3.36%975.6萬 | 3.36%975.6萬 | -11.61%957.7萬 | -16.40%872.6萬 | -22.14%895萬 | -21.89%943.9萬 | -21.89%943.9萬 | -13.53%1,083.5萬 |
| 其他非流動負債 | -8.37%937萬 | -9.09%886.9萬 | -15.70%805.3萬 | -15.70%805.3萬 | 3.75%1,013.3萬 | 12.83%1,022.6萬 | 5.37%975.6萬 | 15.15%955.3萬 | 15.15%955.3萬 | 8.14%976.7萬 |
| 非流動負債總額 | -7.21%1.6億 | -19.70%1.44億 | -19.67%1.47億 | -19.67%1.47億 | -16.62%1.65億 | 67.14%1.73億 | 58.00%1.79億 | 52.26%1.84億 | 52.26%1.84億 | 53.69%1.98億 |
| 總負債 | -3.06%2.63億 | -8.87%2.56億 | -11.17%2.6億 | -11.17%2.6億 | -18.64%2.75億 | 22.50%2.71億 | 25.89%2.81億 | 26.97%2.93億 | 26.97%2.93億 | 41.52%3.38億 |
| 所有者權益 | ||||||||||
| 股本 | -2.94%3.3萬 | -2.94%3.3萬 | -2.94%3.3萬 | -2.94%3.3萬 | 0.00%3.4萬 | 0.00%3.4萬 | 3.03%3.4萬 | 3.03%3.4萬 | 3.03%3.4萬 | 3.03%3.4萬 |
| -普通股股本 | -2.94%3.3萬 | -2.94%3.3萬 | -2.94%3.3萬 | -2.94%3.3萬 | 0.00%3.4萬 | 0.00%3.4萬 | 3.03%3.4萬 | 3.03%3.4萬 | 3.03%3.4萬 | 3.03%3.4萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 19.25%3.66億 | 18.02%3.51億 | 18.53%3.42億 | 18.53%3.42億 | 16.73%3.25億 | 16.71%3.07億 | 19.81%2.97億 | 21.75%2.89億 | 21.75%2.89億 | 21.44%2.79億 |
| 資本公積 | 1.30%2.46億 | 1.13%2.44億 | 1.09%2.46億 | 1.09%2.46億 | 1.28%2.45億 | 0.95%2.43億 | 0.92%2.42億 | 1.54%2.44億 | 1.54%2.44億 | 1.56%2.42億 |
| 減:庫存股 | 784.37%3,616.2萬 | 1,548.72%3,015.5萬 | 8,055.20%2,038.8萬 | 8,055.20%2,038.8萬 | --644萬 | --408.9萬 | --182.9萬 | --25萬 | --25萬 | ---- |
| 不影響留存收益的損益 | -9.35%-6,076.1萬 | 8.75%-5,579.5萬 | -27.25%-7,282.9萬 | -27.25%-7,282.9萬 | -41.23%-7,544.8萬 | 9.54%-5,556.5萬 | -14.01%-6,114.5萬 | 1.49%-5,723.5萬 | 1.49%-5,723.5萬 | 5.32%-5,342.1萬 |
| 股東權益總額 | 5.09%5.15億 | 7.00%5.09億 | 4.30%4.95億 | 4.30%4.95億 | 4.55%4.89億 | 10.85%4.9億 | 9.69%4.76億 | 13.34%4.75億 | 13.34%4.75億 | 13.59%4.67億 |
| 總權益 | 5.09%5.15億 | 7.00%5.09億 | 4.30%4.95億 | 4.30%4.95億 | 4.55%4.89億 | 10.85%4.9億 | 9.69%4.76億 | 13.34%4.75億 | 13.34%4.75億 | 13.59%4.67億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- |