Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -7.24%1,155.1萬 | -30.16%1,083.8萬 | -23.63%1,099.3萬 | -10.46%1,631.1萬 | -10.46%1,631.1萬 | -15.15%1,245.3萬 | 1.80%1,551.9萬 | -6.50%1,439.4萬 | 13.63%1,821.6萬 | 13.63%1,821.6萬 |
| -現金和現金等價物 | -7.24%1,155.1萬 | -30.16%1,083.8萬 | -23.63%1,099.3萬 | -10.46%1,631.1萬 | -10.46%1,631.1萬 | -15.15%1,245.3萬 | 1.80%1,551.9萬 | -6.50%1,439.4萬 | 13.63%1,821.6萬 | 13.63%1,821.6萬 |
| 應收款項 | -19.73%1.51億 | -29.46%1.43億 | -29.39%1.49億 | -19.64%1.7億 | -19.64%1.7億 | -14.24%1.88億 | -18.42%2.03億 | -24.97%2.12億 | -29.23%2.11億 | -29.23%2.11億 |
| -應收賬款 | -20.70%1.4億 | -31.01%1.34億 | -31.46%1.4億 | -21.35%1.62億 | -21.35%1.62億 | -11.30%1.76億 | -20.57%1.94億 | -24.93%2.04億 | -27.82%2.06億 | -27.82%2.06億 |
| -應收稅費 | 208.13%833.8萬 | 370.71%713.6萬 | 162.45%749.3萬 | 101.56%621.8萬 | 101.56%621.8萬 | -85.82%270.6萬 | -58.35%151.6萬 | -63.94%285.5萬 | -73.30%308.5萬 | -73.30%308.5萬 |
| -其他應收款 | -68.88%282.2萬 | -67.17%266.5萬 | -56.75%198萬 | -26.88%212.7萬 | -26.88%212.7萬 | 516.45%906.8萬 | 364.95%811.8萬 | 115.94%457.8萬 | 12.62%290.9萬 | 12.62%290.9萬 |
| 預付費用 | -6.04%1,727.2萬 | -6.09%2,171.6萬 | -2.53%3,080.6萬 | -21.65%1,392.3萬 | -21.65%1,392.3萬 | -19.38%1,838.3萬 | -21.13%2,312.4萬 | -20.15%3,160.6萬 | -29.18%1,777.1萬 | -29.18%1,777.1萬 |
| 遞延資產 | 15.62%1,177.5萬 | -15.82%1,077.2萬 | -37.20%948.6萬 | -49.75%840.2萬 | -49.75%840.2萬 | -32.49%1,018.4萬 | --1,279.6萬 | --1,510.6萬 | 75.21%1,672.2萬 | 75.21%1,672.2萬 |
| 其他流動資產 | 30.17%231.7萬 | -60.80%228.2萬 | -13.73%203.5萬 | -20.40%211.9萬 | -20.40%211.9萬 | -32.16%178萬 | -62.58%582.2萬 | -95.44%235.9萬 | -90.76%266.2萬 | -90.76%266.2萬 |
| 流動資產合計 | -16.03%1.94億 | -27.45%1.89億 | -26.30%2.03億 | -21.04%2.11億 | -21.04%2.11億 | -15.89%2.31億 | -15.77%2.61億 | -29.23%2.75億 | -29.46%2.67億 | -29.46%2.67億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 27.96%4,752.8萬 | 10.73%4,186.3萬 | 11.00%4,199.8萬 | 15.23%4,447.8萬 | 15.23%4,447.8萬 | -2.13%3,714.2萬 | -1.98%3,780.5萬 | -0.73%3,783.6萬 | -8.82%3,859.9萬 | -8.82%3,859.9萬 |
| -固定資產 | ---- | ---- | ---- | 15.51%2.25億 | 15.51%2.25億 | ---- | ---- | ---- | 13.89%1.95億 | 13.89%1.95億 |
| -累計折舊 | ---- | ---- | ---- | -15.57%-1.81億 | -15.57%-1.81億 | ---- | ---- | ---- | -21.36%-1.56億 | -21.36%-1.56億 |
| 商譽及其他無形資產 | 26.65%2.82億 | -7.81%2.84億 | -8.19%2.86億 | -10.46%2.88億 | -10.46%2.88億 | -62.45%2.22億 | -48.82%3.08億 | -47.95%3.11億 | -46.53%3.21億 | -46.53%3.21億 |
| -商譽 | 15.96%2.54億 | -15.68%2.54億 | -15.29%2.54億 | -16.23%2.53億 | -16.23%2.53億 | -61.45%2.19億 | -47.17%3.01億 | -46.96%3億 | -46.57%3.02億 | -46.57%3.02億 |
| -其他無形資產 | 704.34%2,777.4萬 | 348.86%2,980.4萬 | 174.87%3,195.6萬 | 82.35%3,425.9萬 | 82.35%3,425.9萬 | -85.77%345.3萬 | -78.80%664萬 | -64.79%1,162.6萬 | -45.88%1,878.8萬 | -45.88%1,878.8萬 |
| 非流動遞延資產 | -2.56%1.36億 | -7.01%1.42億 | 11.55%1.47億 | 12.06%1.43億 | 12.06%1.43億 | 22.17%1.4億 | 24.17%1.52億 | 13.44%1.31億 | 12.46%1.28億 | 12.46%1.28億 |
| 其他非流動資產 | 73.28%4,257萬 | 16.17%3,165.9萬 | -14.72%2,675.4萬 | -9.03%2,589.5萬 | -9.03%2,589.5萬 | 14.73%2,456.7萬 | -7.96%2,725.2萬 | -1.26%3,137.3萬 | -33.26%2,846.4萬 | -33.26%2,846.4萬 |
| 非流動資產合計 | 19.83%5.08億 | -5.00%4.99億 | -2.10%5.01億 | -2.88%5.01億 | -2.88%5.01億 | -44.66%4.24億 | -33.72%5.25億 | -34.69%5.12億 | -35.43%5.16億 | -35.43%5.16億 |
| 總資產 | 7.19%7.02億 | -12.45%6.88億 | -10.56%7.04億 | -9.07%7.12億 | -9.07%7.12億 | -37.07%6.55億 | -28.67%7.85億 | -32.88%7.87億 | -33.51%7.83億 | -33.51%7.83億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -7.58%3,668.4萬 | -43.80%3,410.4萬 | -35.89%3,617.8萬 | 1.98%4,401.2萬 | 1.98%4,401.2萬 | 7.23%3,969.1萬 | 44.29%6,068.7萬 | 4.33%5,642.8萬 | -28.89%4,315.9萬 | -28.89%4,315.9萬 |
| -應付賬款 | -12.63%606.9萬 | -54.67%392.6萬 | -70.15%589.4萬 | 25.73%1,301.1萬 | 25.73%1,301.1萬 | -14.65%694.6萬 | 17.98%866.1萬 | 119.86%1,974.3萬 | -45.46%1,034.8萬 | -45.46%1,034.8萬 |
| -應付稅費 | -6.50%3,061.5萬 | -41.99%3,017.8萬 | -17.45%3,028.4萬 | -5.52%3,100.1萬 | -5.52%3,100.1萬 | 13.39%3,274.5萬 | 49.85%5,202.6萬 | -18.67%3,668.5萬 | -21.35%3,281.1萬 | -21.35%3,281.1萬 |
| 應計費用 | -19.39%7,361.1萬 | -0.68%8,265.8萬 | 0.36%7,724.7萬 | -6.61%9,065.7萬 | -6.61%9,065.7萬 | -1.02%9,131.7萬 | -12.26%8,322.7萬 | -32.95%7,697.2萬 | -17.04%9,707.1萬 | -17.04%9,707.1萬 |
| 短期借款與租賃負債 | -83.33%875萬 | -83.33%875萬 | -50.00%2,625萬 | -81.25%1,312.5萬 | -81.25%1,312.5萬 | -25.00%5,250萬 | -25.00%5,250萬 | -25.00%5,250萬 | 0.00%7,000萬 | 0.00%7,000萬 |
| -短期借款 | -83.33%875萬 | -83.33%875萬 | -50.00%2,625萬 | -81.25%1,312.5萬 | -81.25%1,312.5萬 | -25.00%5,250萬 | -25.00%5,250萬 | -25.00%5,250萬 | 0.00%7,000萬 | 0.00%7,000萬 |
| 遞延負債 | 39.51%4,538.8萬 | 5.42%2,706萬 | -6.48%4,287.3萬 | -9.52%4,031.5萬 | -9.52%4,031.5萬 | 19.97%3,253.4萬 | 27.47%2,566.8萬 | -4.05%4,584.6萬 | 6.46%4,455.8萬 | 6.46%4,455.8萬 |
| 其他流動負債 | -16.69%492萬 | -11.56%532.6萬 | -13.91%684.7萬 | -2.99%815.1萬 | -2.99%815.1萬 | -37.98%590.6萬 | -44.69%602.2萬 | -21.75%795.3萬 | -23.18%840.2萬 | -23.18%840.2萬 |
| 流動負債總額 | -23.70%1.69億 | -30.78%1.58億 | -20.99%1.89億 | -25.43%1.96億 | -25.43%1.96億 | -5.92%2.22億 | -4.13%2.28億 | -19.25%2.4億 | -12.41%2.63億 | -12.41%2.63億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 1.62%2.59億 | -7.85%2.67億 | -7.57%2.73億 | -2.76%2.71億 | -2.76%2.71億 | -17.98%2.55億 | -20.32%2.9億 | -23.10%2.95億 | -30.24%2.79億 | -30.24%2.79億 |
| -長期借款 | 1.62%2.59億 | -7.85%2.67億 | -7.57%2.73億 | -2.76%2.71億 | -2.76%2.71億 | -17.98%2.55億 | -20.32%2.9億 | -23.10%2.95億 | -30.24%2.79億 | -30.24%2.79億 |
| 員工福利 | -45.96%3,984.1萬 | -45.69%3,925.8萬 | -45.36%3,869.9萬 | -45.22%3,801.4萬 | -45.22%3,801.4萬 | -3.09%7,372.3萬 | -2.75%7,227.9萬 | -2.42%7,082.8萬 | -4.41%6,938.8萬 | -4.41%6,938.8萬 |
| 其他非流動負債 | 30.85%1,209.8萬 | -29.22%881.1萬 | -31.76%967.2萬 | -48.62%975.9萬 | -48.62%975.9萬 | -53.84%924.6萬 | -41.24%1,244.8萬 | -41.15%1,417.4萬 | -16.39%1,899.5萬 | -16.39%1,899.5萬 |
| 非流動負債總額 | -7.95%3.11億 | -15.87%3.15億 | -15.51%3.21億 | -13.15%3.19億 | -13.15%3.19億 | -16.96%3.38億 | -18.44%3.74億 | -20.88%3.8億 | -25.82%3.67億 | -25.82%3.67億 |
| 總負債 | -14.19%4.81億 | -21.51%4.73億 | -17.63%5.11億 | -18.28%5.15億 | -18.28%5.15億 | -12.91%5.6億 | -13.56%6.02億 | -20.26%6.2億 | -20.76%6.3億 | -20.76%6.3億 |
| 所有者權益 | ||||||||||
| 股本 | 12.38%71.7萬 | 12.38%71.7萬 | 12.95%71.5萬 | 12.60%70.6萬 | 12.60%70.6萬 | 2.08%63.8萬 | 3.24%63.8萬 | 2.76%63.3萬 | 2.28%62.7萬 | 2.28%62.7萬 |
| -普通股股本 | 12.38%71.7萬 | 12.38%71.7萬 | 12.95%71.5萬 | 12.60%70.6萬 | 12.60%70.6萬 | 2.08%63.8萬 | 3.24%63.8萬 | 2.76%63.3萬 | 2.28%62.7萬 | 2.28%62.7萬 |
| 留存收益 | 3.08%-5.62億 | -17.32%-5.68億 | -18.84%-5.82億 | -14.90%-5.72億 | -14.90%-5.72億 | -141.13%-5.8億 | -126.68%-4.84億 | -113.32%-4.9億 | -108.53%-4.98億 | -108.53%-4.98億 |
| 資本公積 | 10.12%12.96億 | 10.21%12.9億 | 10.58%12.82億 | 10.53%12.72億 | 10.53%12.72億 | 2.94%11.77億 | 4.37%11.71億 | 4.26%11.6億 | 4.12%11.51億 | 4.12%11.51億 |
| 減:庫存股 | 1.86%4.98億 | 0.84%4.93億 | 0.95%4.93億 | 0.64%4.89億 | 0.64%4.89億 | 0.63%4.89億 | 0.62%4.89億 | 3.86%4.88億 | 3.61%4.86億 | 3.61%4.86億 |
| 不影響留存收益的損益 | -10.05%-1,547.2萬 | 1.23%-1,520萬 | 2.12%-1,512.8萬 | 1.65%-1,494.1萬 | 1.65%-1,494.1萬 | 31.73%-1,405.9萬 | 17.93%-1,538.9萬 | 16.22%-1,545.6萬 | 6.58%-1,519.1萬 | 6.58%-1,519.1萬 |
| 股東權益總額 | 133.86%2.21億 | 17.38%2.15億 | 15.66%1.93億 | 28.96%1.97億 | 28.96%1.97億 | -76.19%9,453.2萬 | -54.72%1.83億 | -57.71%1.67億 | -60.05%1.53億 | -60.05%1.53億 |
| 總權益 | 133.86%2.21億 | 17.38%2.15億 | 15.66%1.93億 | 28.96%1.97億 | 28.96%1.97億 | -76.19%9,453.2萬 | -54.72%1.83億 | -57.71%1.67億 | -60.05%1.53億 | -60.05%1.53億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |