Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
Amazon
AMZN
| (Q3)2025/09/28 | (Q2)2025/06/29 | (Q1)2025/03/30 | (FY)2024/12/29 | (Q4)2024/12/29 | (Q3)2024/09/29 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 62.07%1.87億 | 29.21%1.22億 | 8.89%9,775.7萬 | -10.20%9,922.6萬 | -10.20%9,922.6萬 | -3.37%1.16億 | 1.35%9,418.7萬 | -11.35%8,977.4萬 | 13.26%1.1億 | 13.26%1.1億 |
| -現金和現金等價物 | 62.07%1.87億 | 29.21%1.22億 | 8.89%9,775.7萬 | -10.20%9,922.6萬 | -10.20%9,922.6萬 | -3.37%1.16億 | 1.35%9,418.7萬 | -11.35%8,977.4萬 | 13.26%1.1億 | 13.26%1.1億 |
| 應收款項 | 7.63%1.87億 | 8.16%1.94億 | 10.58%1.63億 | 4.74%1.71億 | 4.74%1.71億 | 20.83%1.74億 | 8.00%1.8億 | -0.39%1.47億 | -10.62%1.63億 | -10.62%1.63億 |
| -應收賬款 | 7.63%1.87億 | 8.16%1.94億 | 10.58%1.63億 | 4.74%1.71億 | 4.74%1.71億 | 20.83%1.74億 | 8.00%1.8億 | -0.39%1.47億 | -10.62%1.63億 | -10.62%1.63億 |
| 存貨 | 1.31%2.87億 | 2.52%2.88億 | -4.90%2.82億 | -6.63%2.61億 | -6.63%2.61億 | -2.15%2.83億 | -2.47%2.81億 | -5.27%2.96億 | -8.90%2.79億 | -8.90%2.79億 |
| 其他流動資產 | -5.07%3,380.1萬 | 5.46%3,896.9萬 | 13.19%3,718.5萬 | 7.96%3,335.5萬 | 7.96%3,335.5萬 | 7.88%3,560.5萬 | 8.44%3,695.3萬 | -29.44%3,285.3萬 | 1.83%3,089.5萬 | 1.83%3,089.5萬 |
| 流動資產合計 | 14.29%6.95億 | 8.66%6.43億 | 2.36%5.79億 | -3.35%5.64億 | -3.35%5.64億 | 3.81%6.08億 | 1.77%5.92億 | -7.47%5.66億 | -5.38%5.84億 | -5.38%5.84億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 1.41%3.72億 | 2.77%3.72億 | -0.68%3.62億 | -5.14%3.59億 | -5.14%3.59億 | 2.39%3.67億 | -1.69%3.62億 | -2.14%3.64億 | -0.25%3.79億 | -0.25%3.79億 |
| -固定資產 | 1.41%3.72億 | 2.77%3.72億 | -0.68%3.62億 | -1.71%8.72億 | -1.71%8.72億 | 2.39%3.67億 | -1.69%3.62億 | -2.14%3.64億 | 1.99%8.87億 | 1.99%8.87億 |
| -累計折舊 | ---- | ---- | ---- | -0.85%-5.13億 | -0.85%-5.13億 | ---- | ---- | ---- | -3.73%-5.09億 | -3.73%-5.09億 |
| 商譽及其他無形資產 | 1.68%1.62億 | 5.28%1.63億 | -2.97%1.52億 | -8.38%1.48億 | -8.38%1.48億 | 1.88%1.59億 | -4.89%1.55億 | -3.65%1.57億 | -0.30%1.62億 | -0.30%1.62億 |
| -商譽 | ---- | ---- | ---- | -5.27%9,988.7萬 | -5.27%9,988.7萬 | ---- | ---- | ---- | 2.96%1.05億 | 2.96%1.05億 |
| -其他無形資產 | ---- | ---- | ---- | -14.19%4,827.3萬 | -14.19%4,827.3萬 | ---- | ---- | ---- | -5.89%5,625.5萬 | -5.89%5,625.5萬 |
| 非流動遞延資產 | 17.18%2,531.6萬 | 17.78%2,541.4萬 | 16.82%2,503.3萬 | 13.36%2,462.4萬 | 13.36%2,462.4萬 | 32.84%2,160.4萬 | 26.81%2,157.7萬 | 23.25%2,142.8萬 | 22.25%2,172.1萬 | 22.25%2,172.1萬 |
| 其他非流動資產 | -12.81%7,630萬 | -13.08%7,449.4萬 | -13.58%7,341.8萬 | -11.42%7,454.6萬 | -11.42%7,454.6萬 | 2.90%8,751萬 | -5.01%8,570.2萬 | -4.65%8,495.3萬 | -6.37%8,415.4萬 | -6.37%8,415.4萬 |
| 非流動資產合計 | 0.05%6.35億 | 1.74%6.35億 | -2.40%6.12億 | -6.15%6.07億 | -6.15%6.07億 | 3.13%6.35億 | -2.22%6.24億 | -2.18%6.27億 | -0.50%6.46億 | -0.50%6.46億 |
| 總資產 | 7.02%13.31億 | 5.11%12.78億 | -0.14%11.92億 | -4.82%11.71億 | -4.82%11.71億 | 3.46%12.43億 | -0.31%12.16億 | -4.76%11.93億 | -2.87%12.3億 | -2.87%12.3億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -0.64%7,777.6萬 | 10.31%8,662.1萬 | 11.35%8,295.8萬 | 1.84%8,270.5萬 | 1.84%8,270.5萬 | 3.54%7,827.9萬 | 12.44%7,852.4萬 | -13.00%7,450.3萬 | -14.83%8,121.2萬 | -14.83%8,121.2萬 |
| -應付賬款 | -0.64%7,777.6萬 | 10.31%8,662.1萬 | 11.35%8,295.8萬 | 9.59%6,894.3萬 | 9.59%6,894.3萬 | 3.54%7,827.9萬 | 12.44%7,852.4萬 | -13.00%7,450.3萬 | -19.62%6,291.2萬 | -19.62%6,291.2萬 |
| -應付稅費 | ---- | ---- | ---- | -24.80%1,376.2萬 | -24.80%1,376.2萬 | ---- | ---- | ---- | 7.07%1,830萬 | 7.07%1,830萬 |
| 應計費用 | 8.59%1.48億 | 6.86%1.23億 | 1.68%1.14億 | -10.62%1,879萬 | -10.62%1,879萬 | 18.53%1.37億 | 12.06%1.15億 | -1.67%1.12億 | 1.36%2,102.3萬 | 1.36%2,102.3萬 |
| 現行撥備 | ---- | ---- | ---- | 22.13%525.4萬 | 22.13%525.4萬 | ---- | ---- | ---- | 105.74%430.2萬 | 105.74%430.2萬 |
| 短期借款與租賃負債 | -34.51%1,406.8萬 | -33.66%1,407.7萬 | -37.41%1,320.5萬 | -38.92%1,277.8萬 | -38.92%1,277.8萬 | 11.18%2,148.1萬 | -3.08%2,121.8萬 | -3.30%2,109.7萬 | -5.21%2,091.9萬 | -5.21%2,091.9萬 |
| -短期借款 | -94.10%50.7萬 | -94.07%50.6萬 | -94.29%48.7萬 | -94.38%48.2萬 | -94.38%48.2萬 | 1.19%859.3萬 | -16.59%852.6萬 | -16.57%852.3萬 | -16.05%857.2萬 | -16.05%857.2萬 |
| -短期租賃負債 | 5.22%1,356.1萬 | 6.93%1,357.1萬 | 1.15%1,271.8萬 | -0.41%1,229.6萬 | -0.41%1,229.6萬 | 19.01%1,288.8萬 | 8.75%1,269.2萬 | 8.39%1,257.4萬 | 4.13%1,234.7萬 | 4.13%1,234.7萬 |
| 流動負債總額 | 1.62%2.4億 | 4.12%2.24億 | 1.18%2.1億 | 0.93%2.17億 | 0.93%2.17億 | 12.46%2.36億 | 10.49%2.15億 | -6.21%2.08億 | -2.61%2.15億 | -2.61%2.15億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -6.52%3.76億 | -16.66%3.75億 | -18.80%3.72億 | -23.94%3.7億 | -23.94%3.7億 | -20.11%4.02億 | -16.02%4.51億 | -18.62%4.58億 | -16.38%4.87億 | -16.38%4.87億 |
| -長期借款 | -6.70%3.07億 | -19.81%3.04億 | -21.10%3.02億 | -26.03%3.02億 | -26.03%3.02億 | -24.44%3.29億 | -18.55%3.79億 | -21.93%3.83億 | -19.87%4.09億 | -19.87%4.09億 |
| -長期租賃負債 | -5.72%6,869.2萬 | 0.01%7,154.1萬 | -6.90%6,916萬 | -13.00%6,809.2萬 | -13.00%6,809.2萬 | 7.86%7,286.1萬 | 0.53%7,153.1萬 | 4.15%7,428.6萬 | 8.25%7,826.9萬 | 8.25%7,826.9萬 |
| 遞延負債 | -21.47%2,587.3萬 | 15.65%3,658.9萬 | 1.43%3,255.7萬 | -5.94%3,182.2萬 | -5.94%3,182.2萬 | -11.08%3,294.5萬 | -12.60%3,163.9萬 | -18.14%3,209.8萬 | -12.49%3,383.2萬 | -12.49%3,383.2萬 |
| 其他非流動負債 | -3.77%6,751.8萬 | -0.70%6,757.6萬 | -4.62%6,445.2萬 | -8.62%6,276.2萬 | -8.62%6,276.2萬 | 10.70%7,016.2萬 | 0.04%6,805.2萬 | 6.83%6,757.3萬 | 8.12%6,868.5萬 | 8.12%6,868.5萬 |
| 非流動負債總額 | -7.11%4.69億 | -12.83%4.8億 | -15.91%4.69億 | -21.12%4.65億 | -21.12%4.65億 | -16.32%5.05億 | -14.12%5.5億 | -16.17%5.57億 | -13.89%5.89億 | -13.89%5.89億 |
| 總負債 | -4.33%7.1億 | -8.07%7.03億 | -11.27%6.79億 | -15.23%6.82億 | -15.23%6.82億 | -8.89%7.42億 | -8.39%7.65億 | -13.68%7.65億 | -11.14%8.04億 | -11.14%8.04億 |
| 所有者權益 | ||||||||||
| 股本 | 0.15%583.9萬 | 0.15%583.9萬 | 0.58%586.1萬 | 0.33%583萬 | 0.33%583萬 | 0.33%583萬 | 0.33%583萬 | 0.38%582.7萬 | 0.00%581.1萬 | 0.00%581.1萬 |
| -普通股股本 | 0.15%583.9萬 | 0.15%583.9萬 | 0.58%586.1萬 | 0.33%583萬 | 0.33%583萬 | 0.33%583萬 | 0.33%583萬 | 0.38%582.7萬 | 0.00%581.1萬 | 0.00%581.1萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 28.76%4.95億 | 26.20%4.5億 | 24.93%4.18億 | 26.37%4.05億 | 26.37%4.05億 | 27.30%3.84億 | 21.82%3.56億 | 20.58%3.34億 | 15.14%3.21億 | 15.14%3.21億 |
| 資本公積 | 0.30%2.58億 | 0.43%2.56億 | 1.93%2.57億 | 3.21%2.61億 | 3.21%2.61億 | 2.92%2.57億 | 2.77%2.55億 | 2.66%2.53億 | 3.58%2.53億 | 3.58%2.53億 |
| 不影響留存收益的損益 | 5.57%-1.38億 | 17.73%-1.36億 | -2.30%-1.68億 | -19.23%-1.83億 | -19.23%-1.83億 | 14.27%-1.46億 | -2.77%-1.66億 | -1.31%-1.64億 | 8.06%-1.54億 | 8.06%-1.54億 |
| 股東權益總額 | 23.80%6.21億 | 27.45%5.75億 | 19.72%5.13億 | 14.84%4.89億 | 14.84%4.89億 | 29.41%5.02億 | 17.21%4.51億 | 16.76%4.29億 | 17.82%4.26億 | 17.82%4.26億 |
| 總權益 | 23.80%6.21億 | 27.45%5.75億 | 19.72%5.13億 | 14.84%4.89億 | 14.84%4.89億 | 29.41%5.02億 | 17.21%4.51億 | 16.76%4.29億 | 17.82%4.26億 | 17.82%4.26億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |