Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -30.21%2,211.6萬 | 29.06%2,400萬 | 21.66%2,627.3萬 | 6.71%3,039.6萬 | 6.71%3,039.6萬 | -1.21%3,169.1萬 | -21.57%1,859.6萬 | -28.53%2,159.6萬 | -32.56%2,848.4萬 | -32.56%2,848.4萬 |
| -現金和現金等價物 | -47.86%320.4萬 | -82.38%327.6萬 | -84.36%337.7萬 | -86.98%370.8萬 | -86.98%370.8萬 | -80.84%614.5萬 | -21.57%1,859.6萬 | -28.53%2,159.6萬 | -32.56%2,848.4萬 | -32.56%2,848.4萬 |
| -短期投資 | -25.97%1,891.2萬 | --2,072.4萬 | --2,289.6萬 | --2,668.8萬 | --2,668.8萬 | --2,554.6萬 | ---- | ---- | --0 | --0 |
| 應收款項 | 11.51%513.5萬 | 11.81%514萬 | 23.16%561.6萬 | 9.22%431.2萬 | 9.22%431.2萬 | -10.76%460.5萬 | -18.55%459.7萬 | -4.98%456萬 | -7.82%394.8萬 | -7.82%394.8萬 |
| -應收賬款 | 11.51%513.5萬 | 11.81%514萬 | 23.16%561.6萬 | 9.22%431.2萬 | 9.22%431.2萬 | -10.76%460.5萬 | 0.55%459.7萬 | -4.54%456萬 | -7.35%394.8萬 | -7.35%394.8萬 |
| 存貨 | -9.90%691.4萬 | -30.74%761萬 | -41.35%657.3萬 | -41.34%680.1萬 | -41.34%680.1萬 | -33.08%767.4萬 | -8.58%1,098.7萬 | -7.77%1,120.7萬 | -5.33%1,159.4萬 | -5.33%1,159.4萬 |
| 其他流動資產 | 22.35%239.8萬 | 18.39%130.7萬 | -12.95%127.1萬 | -22.46%126.7萬 | -22.46%126.7萬 | -17.33%196萬 | -36.59%110.4萬 | -40.79%146萬 | -31.17%163.4萬 | -31.17%163.4萬 |
| 流動資產合計 | -20.39%3,656.3萬 | 7.86%3,805.7萬 | 2.34%3,973.3萬 | -6.32%4,277.6萬 | -6.32%4,277.6萬 | -10.08%4,593萬 | -18.16%3,528.4萬 | -21.78%3,882.3萬 | -25.32%4,566萬 | -25.32%4,566萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -9.10%5,751.7萬 | -9.56%5,856.5萬 | -9.31%6,013.7萬 | -7.95%6,152萬 | -7.95%6,152萬 | -7.84%6,327.3萬 | -8.04%6,475.8萬 | -7.87%6,630.7萬 | -6.28%6,683.6萬 | -6.28%6,683.6萬 |
| -固定資產 | -1.50%7,359.5萬 | -2.03%7,333.9萬 | -1.86%7,367.5萬 | -0.81%7,376.4萬 | -0.81%7,376.4萬 | -0.87%7,471.2萬 | -1.27%7,486.2萬 | -2.92%7,507.1萬 | -1.94%7,436.4萬 | -1.94%7,436.4萬 |
| -累計折舊 | -40.55%-1,607.8萬 | -46.22%-1,477.4萬 | -54.47%-1,353.8萬 | -62.65%-1,224.4萬 | -62.65%-1,224.4萬 | -70.45%-1,143.9萬 | -86.90%-1,010.4萬 | -63.57%-876.4萬 | -66.55%-752.8萬 | -66.55%-752.8萬 |
| 商譽及其他無形資產 | -8.58%1,223萬 | -8.40%1,251.7萬 | -8.23%1,280.4萬 | -8.06%1,309.1萬 | -8.06%1,309.1萬 | -19.87%1,337.8萬 | -19.54%1,366.5萬 | -19.21%1,395.2萬 | -18.89%1,423.9萬 | -18.89%1,423.9萬 |
| -其他無形資產 | -8.58%1,223萬 | -8.40%1,251.7萬 | -8.23%1,280.4萬 | -8.06%1,309.1萬 | -8.06%1,309.1萬 | -19.87%1,337.8萬 | -19.54%1,366.5萬 | -19.21%1,395.2萬 | -18.89%1,423.9萬 | -18.89%1,423.9萬 |
| 其他非流動資產 | -13.37%131.5萬 | -18.10%134.8萬 | -23.98%131.9萬 | -25.38%138.2萬 | -25.38%138.2萬 | -22.23%151.8萬 | -18.92%164.6萬 | -19.30%173.5萬 | -17.76%185.2萬 | -17.76%185.2萬 |
| 非流動資產合計 | -9.09%7,106.2萬 | -9.54%7,243萬 | -9.43%7,426萬 | -8.36%7,599.3萬 | -8.36%7,599.3萬 | -10.47%7,816.9萬 | -10.47%8,006.9萬 | -10.28%8,199.4萬 | -8.99%8,292.7萬 | -8.99%8,292.7萬 |
| 總資產 | -13.27%1.08億 | -4.22%1.1億 | -5.65%1.14億 | -7.64%1.19億 | -7.64%1.19億 | -10.32%1.24億 | -12.97%1.15億 | -14.33%1.21億 | -15.55%1.29億 | -15.55%1.29億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 11.18%108.4萬 | 17.69%120.4萬 | 0.78%155.5萬 | -44.74%82.5萬 | -44.74%82.5萬 | -31.43%97.5萬 | -5.37%102.3萬 | -18.14%154.3萬 | -39.04%149.3萬 | -39.04%149.3萬 |
| -應付賬款 | 11.18%108.4萬 | 17.69%120.4萬 | 0.78%155.5萬 | -44.74%82.5萬 | -44.74%82.5萬 | -31.43%97.5萬 | -5.37%102.3萬 | -18.14%154.3萬 | -39.04%149.3萬 | -39.04%149.3萬 |
| 應計費用 | -8.67%396.3萬 | -2.62%338.3萬 | 2.31%362.6萬 | -18.91%451.1萬 | -18.91%451.1萬 | -15.30%433.9萬 | -4.09%347.4萬 | -24.71%354.4萬 | -7.36%556.3萬 | -7.36%556.3萬 |
| 短期借款與租賃負債 | -56.85%188.6萬 | -34.79%188.6萬 | -3.75%185萬 | 224.18%584.5萬 | 224.18%584.5萬 | 146.95%437.1萬 | -87.91%289.2萬 | -4.43%192.2萬 | -18.89%180.3萬 | -18.89%180.3萬 |
| -短期借款 | ---- | ---- | ---- | --404.5萬 | --404.5萬 | --252.8萬 | -95.44%101.1萬 | ---- | ---- | ---- |
| -短期租賃負債 | 2.33%188.6萬 | 0.27%188.6萬 | -3.75%185萬 | -0.17%180萬 | -0.17%180萬 | 4.12%184.3萬 | 7.42%188.1萬 | -4.43%192.2萬 | -18.89%180.3萬 | -18.89%180.3萬 |
| 遞延負債 | -91.18%3,000 | -79.17%5,000 | -53.33%1.4萬 | 87.50%3萬 | 87.50%3萬 | 41.67%3.4萬 | -33.33%2.4萬 | -41.18%3萬 | -91.92%1.6萬 | -91.92%1.6萬 |
| 流動負債總額 | -28.63%693.6萬 | -12.61%647.8萬 | 0.09%704.5萬 | 26.32%1,121.1萬 | 26.32%1,121.1萬 | 16.55%971.9萬 | -74.13%741.3萬 | -18.66%703.9萬 | -18.39%887.5萬 | -18.39%887.5萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 3.35%2,709.3萬 | -3.56%2,708.4萬 | -6.60%2,749.5萬 | -15.10%2,432.7萬 | -15.10%2,432.7萬 | -9.73%2,621.5萬 | 72.06%2,808.3萬 | -24.34%2,943.8萬 | -28.52%2,865.5萬 | -28.52%2,865.5萬 |
| -長期借款 | 20.44%1,307.6萬 | 6.20%1,303.2萬 | -1.43%1,298.9萬 | -28.74%944.3萬 | -28.74%944.3萬 | -17.55%1,085.7萬 | --1,227.1萬 | -40.20%1,317.8萬 | -39.70%1,325.1萬 | -39.70%1,325.1萬 |
| -長期租賃負債 | -8.73%1,401.7萬 | -11.13%1,405.2萬 | -10.79%1,450.6萬 | -3.38%1,488.4萬 | -3.38%1,488.4萬 | -3.24%1,535.8萬 | -3.12%1,581.2萬 | -3.62%1,626萬 | -14.95%1,540.4萬 | -14.95%1,540.4萬 |
| 遞延負債 | 9.11%94.6萬 | -0.80%86.8萬 | -4.07%84.8萬 | -10.01%82.7萬 | -10.01%82.7萬 | -29.40%86.7萬 | -28.22%87.5萬 | -26.58%88.4萬 | -24.86%91.9萬 | -24.86%91.9萬 |
| 長期應計費用 | --0 | --0 | --0 | -90.20%1萬 | -90.20%1萬 | -76.00%3萬 | -63.27%5.4萬 | -53.85%7.8萬 | -46.60%10.2萬 | -46.60%10.2萬 |
| 非流動負債總額 | 3.42%2,803.9萬 | -3.65%2,795.2萬 | -6.77%2,834.3萬 | -15.20%2,516.4萬 | -15.20%2,516.4萬 | -10.80%2,711.2萬 | 64.02%2,901.2萬 | -24.53%3,040萬 | -28.49%2,967.6萬 | -28.49%2,967.6萬 |
| 總負債 | -5.04%3,497.5萬 | -5.48%3,443萬 | -5.48%3,538.8萬 | -5.64%3,637.5萬 | -5.64%3,637.5萬 | -4.91%3,683.1萬 | -21.40%3,642.5萬 | -23.49%3,743.9萬 | -26.40%3,855.1萬 | -26.40%3,855.1萬 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%1,000 | --1,000 | --1,000 | --1,000 | --1,000 | --1,000 | --0 | --0 | --0 | --0 |
| -普通股股本 | --1,000 | --1,000 | --1,000 | --1,000 | --1,000 | --0 | --0 | --0 | --0 | --0 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --1,000 | --0 | --0 | --0 | --0 |
| 留存收益 | -16.15%-1.31億 | -20.43%-1.27億 | -23.32%-1.23億 | -29.14%-1.19億 | -29.14%-1.19億 | -39.05%-1.13億 | -48.28%-1.05億 | -56.50%-9,988.3萬 | -66.87%-9,178.6萬 | -66.87%-9,178.6萬 |
| 資本公積 | 1.80%2.04億 | 10.11%2.03億 | 10.11%2.02億 | 10.51%2.01億 | 10.51%2.01億 | 10.67%2億 | 17.17%1.84億 | 17.54%1.83億 | 17.39%1.82億 | 17.39%1.82億 |
| 股東權益總額 | -16.75%7,265萬 | -3.64%7,605.7萬 | -5.72%7,860.5萬 | -8.49%8,239.4萬 | -8.49%8,239.4萬 | -12.43%8,726.8萬 | -8.44%7,892.8萬 | -9.46%8,337.8萬 | -9.86%9,003.6萬 | -9.86%9,003.6萬 |
| 總權益 | -16.75%7,265萬 | -3.64%7,605.7萬 | -5.72%7,860.5萬 | -8.49%8,239.4萬 | -8.49%8,239.4萬 | -12.43%8,726.8萬 | -8.44%7,892.8萬 | -9.46%8,337.8萬 | -9.86%9,003.6萬 | -9.86%9,003.6萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |