Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -15.36%5,905萬 | -28.85%5,699.8萬 | -38.46%5,779.1萬 | -45.02%5,457.8萬 | -45.02%5,457.8萬 | -30.21%6,976.2萬 | -22.57%8,010.4萬 | -16.49%9,391.5萬 | -16.80%9,926萬 | -16.80%9,926萬 |
| -現金和現金等價物 | -15.36%5,905萬 | -28.85%5,699.8萬 | -38.46%5,779.1萬 | -45.02%5,457.8萬 | -45.02%5,457.8萬 | -30.21%6,976.2萬 | -22.57%8,010.4萬 | -16.49%9,391.5萬 | -16.80%9,926萬 | -16.80%9,926萬 |
| 應收款項 | 37.24%2,042.3萬 | 11.22%1,910.5萬 | 0.37%1,875萬 | -36.98%1,917.2萬 | -36.98%1,917.2萬 | -41.47%1,488.1萬 | -49.90%1,717.8萬 | -46.17%1,868萬 | -24.07%3,042.4萬 | -24.07%3,042.4萬 |
| -應收賬款 | 78.21%1,379萬 | 77.62%1,713.9萬 | 0.74%938.4萬 | -44.37%1,007萬 | -44.37%1,007萬 | -38.66%773.8萬 | -20.02%964.9萬 | -49.70%931.5萬 | 32.56%1,810.1萬 | 32.56%1,810.1萬 |
| -其他應收款 | -7.05%668.4萬 | -73.67%199.4萬 | -2.81%941.7萬 | -27.35%915.8萬 | -27.35%915.8萬 | -44.98%719.1萬 | -66.30%757.3萬 | -40.94%968.9萬 | -52.52%1,260.6萬 | -52.52%1,260.6萬 |
| -應收賬款調整額 | -6.25%-5.1萬 | 36.36%-2.8萬 | 84.26%-5.1萬 | 80.21%-5.6萬 | 80.21%-5.6萬 | 81.47%-4.8萬 | 82.40%-4.4萬 | -45.29%-32.4萬 | -111.19%-28.3萬 | -111.19%-28.3萬 |
| 存貨 | 140.26%337.8萬 | 205.04%417.6萬 | 1.64%148.9萬 | 25.56%178.3萬 | 25.56%178.3萬 | 42.89%140.6萬 | -22.52%136.9萬 | -10.07%146.5萬 | -50.64%142萬 | -50.64%142萬 |
| 預付費用 | 6.72%1,282.5萬 | 50.99%1,577.2萬 | 96.21%1,527.9萬 | 100.69%1,509.2萬 | 100.69%1,509.2萬 | 48.32%1,201.7萬 | 42.69%1,044.6萬 | 42.10%778.7萬 | 56.05%752萬 | 56.05%752萬 |
| 遞延資產 | --588.2萬 | --586萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他流動資產 | 1.68%127.4萬 | -20.50%86.5萬 | -34.33%83.4萬 | -41.99%79.3萬 | -41.99%79.3萬 | -28.40%125.3萬 | -41.19%108.8萬 | 21.88%127萬 | 53.08%136.7萬 | 53.08%136.7萬 |
| 流動資產合計 | 3.54%1.03億 | -6.72%1.03億 | -23.53%9,414.3萬 | -34.70%9,141.8萬 | -34.70%9,141.8萬 | -27.09%9,931.9萬 | -25.89%1.1億 | -20.73%1.23億 | -16.65%1.4億 | -16.65%1.4億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -15.21%842.9萬 | -8.59%877.6萬 | -4.45%954.1萬 | 0.11%1,029.6萬 | 0.11%1,029.6萬 | -6.05%994.1萬 | -15.71%960.1萬 | -19.42%998.5萬 | -20.64%1,028.5萬 | -20.64%1,028.5萬 |
| -固定資產 | -1.21%2,587.3萬 | 1.07%2,593萬 | 0.59%2,630.9萬 | 1.51%2,664.8萬 | 1.51%2,664.8萬 | 0.49%2,618.9萬 | -4.21%2,565.6萬 | -4.05%2,615.5萬 | -4.02%2,625.2萬 | -4.02%2,625.2萬 |
| -累計折舊 | -7.36%-1,744.4萬 | -6.85%-1,715.4萬 | -3.70%-1,676.8萬 | -2.41%-1,635.2萬 | -2.41%-1,635.2萬 | -4.96%-1,624.8萬 | -4.29%-1,605.5萬 | -8.75%-1,617萬 | -10.95%-1,596.7萬 | -10.95%-1,596.7萬 |
| 商譽及其他無形資產 | 3.40%4,916.8萬 | -15.60%4,949萬 | -16.04%4,907.8萬 | -16.00%4,833.2萬 | -16.00%4,833.2萬 | -16.44%4,754.9萬 | 5.21%5,864萬 | 13.01%5,845.2萬 | 3.98%5,753.8萬 | 3.98%5,753.8萬 |
| -商譽 | 0.00%1,792.2萬 | 0.00%1,792.2萬 | 0.00%1,792.2萬 | 0.00%1,792.2萬 | 0.00%1,792.2萬 | 0.00%1,792.2萬 | 0.00%1,792.2萬 | 0.00%1,792.2萬 | 0.00%1,792.2萬 | 0.00%1,792.2萬 |
| -其他無形資產 | 5.46%3,124.6萬 | -22.47%3,156.8萬 | -23.13%3,115.6萬 | -23.24%3,041萬 | -23.24%3,041萬 | -24.00%2,962.7萬 | 7.68%4,071.8萬 | 19.91%4,053萬 | 5.88%3,961.6萬 | 5.88%3,961.6萬 |
| 投資和預付款 | --300萬 | --300萬 | --300萬 | --300萬 | --300萬 | ---- | ---- | ---- | --0 | --0 |
| 長期預付費用 | --63.7萬 | --66.5萬 | --209萬 | 738.95%497.5萬 | 738.95%497.5萬 | ---- | ---- | ---- | --59.3萬 | --59.3萬 |
| 其他非流動資產 | -97.74%21.5萬 | -91.53%33.5萬 | -94.50%20.9萬 | -26.71%21.4萬 | -26.71%21.4萬 | 817.15%952萬 | 273.37%395.4萬 | 210.55%379.8萬 | -74.32%29.2萬 | -74.32%29.2萬 |
| 非流動資產合計 | -8.30%6,144.9萬 | -13.75%6,226.6萬 | -11.51%6,391.8萬 | -2.75%6,681.7萬 | -2.75%6,681.7萬 | -2.21%6,701萬 | 5.88%7,219.5萬 | 10.56%7,223.5萬 | -1.05%6,870.8萬 | -1.05%6,870.8萬 |
| 總資產 | -1.23%1.64億 | -9.51%1.65億 | -19.09%1.58億 | -24.18%1.58億 | -24.18%1.58億 | -18.76%1.66億 | -15.90%1.82億 | -11.47%1.95億 | -12.09%2.09億 | -12.09%2.09億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -55.81%277.9萬 | 130.88%1,337.5萬 | -36.52%581.7萬 | -68.73%430萬 | -68.73%430萬 | -15.66%628.9萬 | -64.90%579.3萬 | -49.12%916.4萬 | -39.03%1,375萬 | -39.03%1,375萬 |
| -應付賬款 | -0.61%277.9萬 | 403.57%1,227.2萬 | -52.63%104.5萬 | -86.12%115.3萬 | -86.12%115.3萬 | 1.27%279.6萬 | -79.67%243.7萬 | -81.12%220.6萬 | -34.10%830.7萬 | -34.10%830.7萬 |
| -其他應付款 | ---- | -67.13%110.3萬 | -31.42%477.2萬 | -42.18%314.7萬 | -42.18%314.7萬 | -25.62%349.3萬 | -25.77%335.6萬 | 9.96%695.8萬 | -45.27%544.3萬 | -45.27%544.3萬 |
| 應計費用 | 193.59%714萬 | 27.30%123.1萬 | -32.24%93.3萬 | -52.60%86.6萬 | -52.60%86.6萬 | 71.87%243.2萬 | -66.74%96.7萬 | -56.48%137.7萬 | -57.44%182.7萬 | -57.44%182.7萬 |
| 短期借款與租賃負債 | 8.56%221.9萬 | 8.59%217.4萬 | 8.62%213萬 | 14.23%208.7萬 | 14.23%208.7萬 | 6.51%204.4萬 | -0.40%200.2萬 | -7.46%196.1萬 | -42.91%182.7萬 | -42.91%182.7萬 |
| -短期租賃負債 | 8.56%221.9萬 | 8.59%217.4萬 | 8.62%213萬 | 14.23%208.7萬 | 14.23%208.7萬 | 6.51%204.4萬 | -0.40%200.2萬 | -7.46%196.1萬 | -6.45%182.7萬 | -6.45%182.7萬 |
| 遞延負債 | 102.57%1,373.2萬 | 123.95%1,295.1萬 | 12.55%674.5萬 | 1.63%683.8萬 | 1.63%683.8萬 | 17.39%677.9萬 | -5.78%578.3萬 | -16.80%599.3萬 | 4.41%672.8萬 | 4.41%672.8萬 |
| 其他流動負債 | ---- | -26.80%36.6萬 | -28.09%47.1萬 | -12.27%43.6萬 | -12.27%43.6萬 | 11.32%47.2萬 | 21.95%50萬 | -5.35%65.5萬 | -20.61%49.7萬 | -20.61%49.7萬 |
| 流動負債總額 | 36.56%3,727.2萬 | 67.26%3,873.3萬 | -22.56%2,353萬 | -43.53%2,213.5萬 | -43.53%2,213.5萬 | -7.74%2,729.3萬 | -38.79%2,315.8萬 | -21.80%3,038.3萬 | -13.85%3,919.8萬 | -13.85%3,919.8萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -25.82%637.8萬 | -23.81%695.5萬 | -22.08%751.3萬 | -16.41%805.9萬 | -16.41%805.9萬 | -14.28%859.8萬 | -12.27%912.9萬 | -10.99%964.2萬 | -47.85%964.1萬 | -47.85%964.1萬 |
| -長期租賃負債 | -25.82%637.8萬 | -23.81%695.5萬 | -22.08%751.3萬 | -16.41%805.9萬 | -16.41%805.9萬 | -14.28%859.8萬 | -12.27%912.9萬 | -10.99%964.2萬 | -14.49%964.1萬 | -14.49%964.1萬 |
| 遞延負債 | 0.59%85.4萬 | 0.36%84萬 | -1.94%80.9萬 | 0.00%81.3萬 | 0.00%81.3萬 | 6.79%84.9萬 | 7.03%83.7萬 | 7.14%82.5萬 | 7.26%81.3萬 | 7.26%81.3萬 |
| 其他非流動負債 | -3.77%10.2萬 | -5.61%10.1萬 | -10.38%9.5萬 | 106.82%9.1萬 | 106.82%9.1萬 | -65.70%10.6萬 | -64.69%10.7萬 | -64.78%10.6萬 | -85.19%4.4萬 | -85.19%4.4萬 |
| 非流動負債總額 | -23.23%733.4萬 | -21.61%789.6萬 | -20.39%841.7萬 | -14.62%896.3萬 | -14.62%896.3萬 | -14.20%955.3萬 | -12.34%1,007.3萬 | -11.17%1,057.3萬 | -46.28%1,049.8萬 | -46.28%1,049.8萬 |
| 總負債 | 21.06%4,460.6萬 | 40.32%4,662.9萬 | -22.00%3,194.7萬 | -37.42%3,109.8萬 | -37.42%3,109.8萬 | -9.51%3,684.6萬 | -32.63%3,323.1萬 | -19.31%4,095.6萬 | -23.60%4,969.6萬 | -23.60%4,969.6萬 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%11.1萬 | 0.00%11.1萬 | 1.82%11.2萬 | 1.83%11.1萬 | 1.83%11.1萬 | 2.78%11.1萬 | 2.78%11.1萬 | 1.85%11萬 | 2.83%10.9萬 | 2.83%10.9萬 |
| -普通股股本 | 0.00%11.1萬 | 0.00%11.1萬 | 1.82%11.2萬 | 1.83%11.1萬 | 1.83%11.1萬 | 2.78%11.1萬 | 2.78%11.1萬 | 1.85%11萬 | 2.83%10.9萬 | 2.83%10.9萬 |
| 留存收益 | -9.30%-3.48億 | -19.14%-3.45億 | -19.05%-3.36億 | -19.11%-3.27億 | -19.11%-3.27億 | -18.73%-3.18億 | -11.88%-2.9億 | -12.36%-2.82億 | -14.32%-2.75億 | -14.32%-2.75億 |
| 資本公積 | 4.40%4.67億 | 5.62%4.64億 | 5.81%4.62億 | 4.78%4.55億 | 4.78%4.55億 | 3.64%4.48億 | 2.93%4.39億 | 3.71%4.37億 | 5.11%4.34億 | 5.11%4.34億 |
| 不影響留存收益的損益 | 63.71%-4.5萬 | 68.49%-4.6萬 | 67.20%-4.1萬 | -115.00%-12.9萬 | -115.00%-12.9萬 | -416.67%-12.4萬 | -175.47%-14.6萬 | -197.62%-12.5萬 | -9.09%-6萬 | -9.09%-6萬 |
| 股東權益總額 | -7.57%1.2億 | -20.61%1.18億 | -18.32%1.26億 | -20.04%1.27億 | -20.04%1.27億 | -21.06%1.29億 | -10.97%1.49億 | -9.12%1.54億 | -7.75%1.59億 | -7.75%1.59億 |
| 總權益 | -7.57%1.2億 | -20.61%1.18億 | -18.32%1.26億 | -20.04%1.27億 | -20.04%1.27億 | -21.06%1.29億 | -10.97%1.49億 | -9.12%1.54億 | -7.75%1.59億 | -7.75%1.59億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |