Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Clean Energy Fuels
CLNE
5
NVIDIA
NVDA
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 100.98%2,268.7萬 | 60.73%2,649萬 | 227.46%1,300萬 | -27.61%852.5萬 | -27.61%852.5萬 | -47.21%1,128.8萬 | 322.16%1,648.1萬 | -41.27%397萬 | 25.10%1,177.7萬 | 25.10%1,177.7萬 |
| -現金和現金等價物 | 100.98%2,268.7萬 | 60.73%2,649萬 | 227.46%1,300萬 | -27.61%852.5萬 | -27.61%852.5萬 | -47.21%1,128.8萬 | 322.16%1,648.1萬 | -41.27%397萬 | 25.10%1,177.7萬 | 25.10%1,177.7萬 |
| 應收款項 | 1.79%500萬 | 18.38%557.1萬 | 27.50%545.3萬 | 43.13%508.7萬 | 43.13%508.7萬 | 60.94%491.2萬 | 124.74%470.6萬 | 168.66%427.7萬 | 128.26%355.4萬 | 128.26%355.4萬 |
| -應收賬款 | 1.79%500萬 | 18.38%557.1萬 | 27.50%545.3萬 | 43.13%508.7萬 | 43.13%508.7萬 | 60.94%491.2萬 | 124.74%470.6萬 | 168.66%427.7萬 | 128.26%355.4萬 | 128.26%355.4萬 |
| 存貨 | -18.08%327.6萬 | 10.57%380.7萬 | 42.88%416.2萬 | 59.06%404.8萬 | 59.06%404.8萬 | 145.49%399.9萬 | 126.22%344.3萬 | 69.26%291.3萬 | 73.01%254.5萬 | 73.01%254.5萬 |
| 預付費用 | -34.47%236.5萬 | -33.07%221.6萬 | 22.16%248.1萬 | 0.77%300.9萬 | 0.77%300.9萬 | 21.23%360.9萬 | -31.86%331.1萬 | -60.34%203.1萬 | -37.43%298.6萬 | -37.43%298.6萬 |
| 流動資產合計 | 39.99%3,332.8萬 | 36.30%3,808.4萬 | 90.25%2,509.6萬 | -0.93%2,066.9萬 | -0.93%2,066.9萬 | -18.02%2,380.8萬 | 125.71%2,794.1萬 | -13.18%1,319.1萬 | 21.19%2,086.2萬 | 21.19%2,086.2萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -16.30%271.6萬 | -4.71%281.4萬 | -1.77%310.5萬 | -11.96%287.9萬 | -11.96%287.9萬 | 3.05%324.5萬 | -7.92%295.3萬 | -7.95%316.1萬 | -9.47%327萬 | -9.47%327萬 |
| -固定資產 | -16.30%271.6萬 | -4.71%281.4萬 | -1.77%310.5萬 | 4.76%666.6萬 | 4.76%666.6萬 | 3.05%324.5萬 | -7.92%295.3萬 | -7.95%316.1萬 | 5.40%636.3萬 | 5.40%636.3萬 |
| -累計折舊 | ---- | ---- | ---- | -22.44%-378.7萬 | -22.44%-378.7萬 | ---- | ---- | ---- | -27.55%-309.3萬 | -27.55%-309.3萬 |
| 商譽及其他無形資產 | ---- | ---- | ---- | ---- | ---- | ---- | 29.72%111.3萬 | 31.40%111.3萬 | ---- | ---- |
| 其他非流動資產 | -1.18%41.9萬 | -1.18%41.9萬 | 0.00%42.4萬 | -9.23%42.3萬 | -9.23%42.3萬 | 15.53%42.4萬 | 15.53%42.4萬 | 15.53%42.4萬 | 26.98%46.6萬 | 26.98%46.6萬 |
| 非流動資產合計 | -14.55%313.5萬 | -28.00%323.3萬 | -24.88%352.9萬 | -11.62%330.2萬 | -11.62%330.2萬 | -18.70%366.9萬 | 1.31%449萬 | 1.08%469.8萬 | -21.86%373.6萬 | -21.86%373.6萬 |
| 總資產 | 32.70%3,646.3萬 | 27.40%4,131.7萬 | 60.01%2,862.5萬 | -2.55%2,397.1萬 | -2.55%2,397.1萬 | -18.11%2,747.7萬 | 92.92%3,243.1萬 | -9.84%1,788.9萬 | 11.83%2,459.8萬 | 11.83%2,459.8萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 155.68%378.4萬 | -2.63%196萬 | 21.54%289.5萬 | -32.55%230.8萬 | -32.55%230.8萬 | -22.06%148萬 | -53.15%201.3萬 | -46.58%238.2萬 | -30.83%342.2萬 | -30.83%342.2萬 |
| -應付賬款 | 161.69%378.4萬 | -3.74%190.2萬 | 19.51%280.6萬 | -32.94%227.4萬 | -32.94%227.4萬 | -23.85%144.6萬 | -54.01%197.6萬 | -47.34%234.8萬 | -31.45%339.1萬 | -31.45%339.1萬 |
| -應付稅費 | ---- | 56.76%5.8萬 | 161.76%8.9萬 | 9.68%3.4萬 | 9.68%3.4萬 | --3.4萬 | --3.7萬 | --3.4萬 | --3.1萬 | --3.1萬 |
| 應計費用 | 39.65%677.3萬 | -23.06%527.4萬 | -19.71%511.8萬 | -24.71%486.5萬 | -24.71%486.5萬 | 41.85%485萬 | 49.84%685.5萬 | 181.54%637.4萬 | 105.01%646.2萬 | 105.01%646.2萬 |
| 短期借款與租賃負債 | -51.50%12.9萬 | -61.92%12.3萬 | -67.49%11.8萬 | -38.46%21.6萬 | -38.46%21.6萬 | -29.82%26.6萬 | -15.89%32.3萬 | -2.68%36.3萬 | -5.14%35.1萬 | -5.14%35.1萬 |
| -短期租賃負債 | -51.50%12.9萬 | -61.92%12.3萬 | -67.49%11.8萬 | -38.46%21.6萬 | -38.46%21.6萬 | -29.82%26.6萬 | -15.89%32.3萬 | -2.68%36.3萬 | -5.14%35.1萬 | -5.14%35.1萬 |
| 其他流動負債 | -31.91%22.4萬 | -24.05%22.1萬 | 63.85%42.6萬 | -1.54%38.3萬 | -1.54%38.3萬 | -22.95%32.9萬 | -98.42%29.1萬 | -97.68%26萬 | -98.12%38.9萬 | -98.12%38.9萬 |
| 流動負債總額 | 10.00%1,091萬 | -22.28%932.4萬 | -18.35%1,175.3萬 | -30.36%1,022.8萬 | -30.36%1,022.8萬 | 6.59%991.8萬 | -62.73%1,199.7萬 | -35.14%1,439.4萬 | -54.61%1,468.7萬 | -54.61%1,468.7萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 46.63%3,399.5萬 | 49.46%3,353.9萬 | 2,609.20%3,299.8萬 | 1,782.07%2,341.3萬 | 1,782.07%2,341.3萬 | 1,659.03%2,318.4萬 | 1,491.49%2,244萬 | -18.85%121.8萬 | -21.91%124.4萬 | -21.91%124.4萬 |
| -長期借款 | 51.14%3,276.4萬 | 51.62%3,227.4萬 | --3,169.9萬 | --2,208.4萬 | --2,208.4萬 | --2,167.8萬 | --2,128.6萬 | ---- | ---- | ---- |
| -長期租賃負債 | -18.26%123.1萬 | 9.62%126.5萬 | 6.65%129.9萬 | 6.83%132.9萬 | 6.83%132.9萬 | 14.26%150.6萬 | -18.16%115.4萬 | -18.85%121.8萬 | -21.91%124.4萬 | -21.91%124.4萬 |
| 衍生品負債 | ---- | ---- | ---- | ---- | ---- | --781.2萬 | --1,249.7萬 | --1,458萬 | ---- | ---- |
| 其他非流動負債 | 161.30%1,828.3萬 | 85.33%1,787.7萬 | -19.35%1,824.4萬 | -54.60%1,622.4萬 | -54.60%1,622.4萬 | -51.56%699.7萬 | 3,581.68%964.6萬 | 8,533.59%2,262萬 | 9,583.47%3,573.2萬 | 9,583.47%3,573.2萬 |
| 非流動負債總額 | 37.60%5,227.8萬 | 15.33%5,141.6萬 | 33.38%5,124.2萬 | 7.20%3,963.7萬 | 7.20%3,963.7萬 | 141.04%3,799.3萬 | -75.64%4,458.3萬 | -78.91%3,841.8萬 | -77.72%3,697.6萬 | -77.72%3,697.6萬 |
| 總負債 | 31.89%6,318.8萬 | 7.35%6,074萬 | 19.28%6,299.5萬 | -3.48%4,986.5萬 | -3.48%4,986.5萬 | 91.13%4,791.1萬 | -73.71%5,658萬 | -74.15%5,281.2萬 | -73.95%5,166.3萬 | -73.95%5,166.3萬 |
| 所有者權益 | ||||||||||
| 股本 | 33.33%4,000 | 50.00%3,000 | 50.00%3,000 | 50.00%3,000 | 50.00%3,000 | 0.00%3,000 | -88.89%2,000 | -88.89%2,000 | --2,000 | --2,000 |
| -普通股股本 | 33.33%4,000 | 50.00%3,000 | 50.00%3,000 | 50.00%3,000 | 50.00%3,000 | 50.00%3,000 | -88.89%2,000 | -88.89%2,000 | --2,000 | --2,000 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -19.12%-3.21億 | -12.14%-2.98億 | -10.83%-2.9億 | -12.04%-2.8億 | -12.04%-2.8億 | -26.58%-2.69億 | -25.69%-2.66億 | -33.75%-2.62億 | -33.88%-2.5億 | -33.88%-2.5億 |
| 資本公積 | 18.17%2.94億 | 15.31%2.79億 | 12.74%2.56億 | 14.03%2.54億 | 14.03%2.54億 | 12.49%2.49億 | 1,731.64%2.42億 | 1,943.19%2.27億 | 2,118.16%2.22億 | 2,118.16%2.22億 |
| 股東權益總額 | -30.79%-2,672.5萬 | 19.57%-1,942.3萬 | 1.58%-3,437萬 | 4.33%-2,589.4萬 | 4.33%-2,589.4萬 | -340.77%-2,043.4萬 | 87.83%-2,414.9萬 | 81.07%-3,492.3萬 | 84.65%-2,706.5萬 | 84.65%-2,706.5萬 |
| 總權益 | -30.79%-2,672.5萬 | 19.57%-1,942.3萬 | 1.58%-3,437萬 | 4.33%-2,589.4萬 | 4.33%-2,589.4萬 | -340.77%-2,043.4萬 | 87.83%-2,414.9萬 | 81.07%-3,492.3萬 | 84.65%-2,706.5萬 | 84.65%-2,706.5萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | -- | -- |