Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -75.42%8.1萬 | -89.19%4.63萬 | 15.17%13.18萬 | 512.05%26.88萬 | 512.05%26.88萬 | 40.20%32.95萬 | 5.19%42.84萬 | -68.73%11.44萬 | -97.09%4.39萬 | -97.09%4.39萬 |
| -現金和現金等價物 | -75.42%8.1萬 | -89.19%4.63萬 | 15.17%13.18萬 | 512.05%26.88萬 | 512.05%26.88萬 | 40.20%32.95萬 | 5.19%42.84萬 | -68.73%11.44萬 | -97.09%4.39萬 | -97.09%4.39萬 |
| 應收款項 | 30.76%81.35萬 | 40.61%80.07萬 | 20.04%66.95萬 | 18.87%71.15萬 | 18.87%71.15萬 | 39.79%62.21萬 | -9.04%56.95萬 | 17.86%55.77萬 | 37.09%59.86萬 | 37.09%59.86萬 |
| -應收賬款 | -68.72%6.51萬 | 618.97%13.85萬 | 66.22%7.41萬 | 45.92%16.67萬 | 45.92%16.67萬 | 709.37%20.81萬 | -76.69%1.93萬 | 79.39%4.46萬 | 107.85%11.42萬 | 107.85%11.42萬 |
| -應收稅費 | 279.84%29.68萬 | 3.96%25.47萬 | -2.81%21.14萬 | -22.15%16.4萬 | -22.15%16.4萬 | -54.54%7.81萬 | -29.39%24.5萬 | -22.51%21.75萬 | -12.46%21.07萬 | -12.46%21.07萬 |
| -其他應收款 | 34.45%45.16萬 | 33.52%40.75萬 | 29.89%38.39萬 | 39.17%38.08萬 | 39.17%38.08萬 | 35.74%33.59萬 | 55.36%30.52萬 | 76.35%29.56萬 | 94.15%27.36萬 | 94.15%27.36萬 |
| 存貨 | -21.23%48.02萬 | -18.45%53.12萬 | -17.31%51.5萬 | -17.19%54.51萬 | -17.19%54.51萬 | 13.77%60.97萬 | 13.65%65.13萬 | 8.76%62.27萬 | 35.56%65.82萬 | 35.56%65.82萬 |
| 其他流動資產 | 37.89%12.49萬 | -10.94%13.1萬 | -65.03%8.58萬 | -70.58%5.83萬 | -70.58%5.83萬 | 49.06%9.06萬 | 49.05%14.71萬 | 117.05%24.53萬 | 182.80%19.83萬 | 182.80%19.83萬 |
| 流動資產合計 | -9.22%149.96萬 | -15.98%150.93萬 | -8.97%140.2萬 | 5.65%158.37萬 | 5.65%158.37萬 | 29.39%165.19萬 | 5.35%179.63萬 | 1.02%154.01萬 | -40.06%149.89萬 | -40.06%149.89萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -24.50%50.39萬 | -23.68%55.49萬 | -23.72%60.52萬 | -29.39%60.58萬 | -29.39%60.58萬 | -27.31%66.75萬 | -25.74%72.71萬 | -24.27%79.35萬 | -22.49%85.79萬 | -22.49%85.79萬 |
| -固定資產 | 198.29%199.1萬 | -0.15%199.94萬 | -0.66%201.18萬 | -3.64%197.08萬 | -3.64%197.08萬 | -72.46%66.75萬 | -17.81%200.25萬 | -17.57%202.52萬 | -17.15%204.52萬 | -17.15%204.52萬 |
| -累計折舊 | ---148.71萬 | -13.26%-144.45萬 | -14.19%-140.66萬 | -14.97%-136.5萬 | -14.97%-136.5萬 | ---- | 12.48%-127.54萬 | 12.60%-123.18萬 | 12.82%-118.73萬 | 12.82%-118.73萬 |
| 長期應收款 | 10.86%100.08萬 | 10.52%95.21萬 | 4.31%95.18萬 | 14.95%105.75萬 | 14.95%105.75萬 | 12.13%90.28萬 | 23.77%86.14萬 | 45.16%91.25萬 | 66.28%92萬 | 66.28%92萬 |
| 其他非流動資產 | -300.00%-4 | -400.00%-3 | --1 | ---1 | ---1 | 0.00%-1 | 200.00%1 | ---- | ---- | ---- |
| 非流動資產合計 | -4.17%150.47萬 | -5.13%150.7萬 | -8.73%155.71萬 | -6.45%166.33萬 | -6.45%166.33萬 | -8.89%157.03萬 | -5.17%158.86萬 | 1.77%170.59萬 | 7.10%177.79萬 | 7.10%177.79萬 |
| 總資產 | -6.76%300.43萬 | -10.89%301.63萬 | -8.84%295.9萬 | -0.91%324.69萬 | -0.91%324.69萬 | 7.40%322.22萬 | 0.13%338.49萬 | 1.41%324.61萬 | -21.25%327.68萬 | -21.25%327.68萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 205.46%102.81萬 | 60.08%106.7萬 | 67.66%111.75萬 | -48.56%36.22萬 | -48.56%36.22萬 | -46.63%33.66萬 | 12.35%66.66萬 | 31.85%66.66萬 | 106.84%70.41萬 | 106.84%70.41萬 |
| -應付賬款 | 205.46%102.81萬 | 60.08%106.7萬 | 67.66%111.75萬 | -46.90%36.22萬 | -46.90%36.22萬 | -46.63%33.66萬 | 15.77%66.66萬 | 31.85%66.66萬 | 108.00%68.2萬 | 108.00%68.2萬 |
| -其他應付款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 76.46%2.21萬 | 76.46%2.21萬 |
| 應計費用 | 31.46%56.38萬 | 74.82%42.8萬 | 96.77%48.17萬 | 86.67%52.35萬 | 86.67%52.35萬 | 30.57%42.89萬 | -23.16%24.48萬 | -37.66%24.48萬 | 10.26%28.04萬 | 10.26%28.04萬 |
| 短期借款與租賃負債 | 110.94%20.68萬 | -19.07%7.79萬 | 8.46%10.27萬 | 7.85%10.03萬 | 7.85%10.03萬 | 7.23%9.8萬 | 44.24%9.63萬 | 7.23%9.47萬 | 7.23%9.3萬 | 7.23%9.3萬 |
| -短期借款 | --10萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -短期租賃負債 | 8.92%10.68萬 | -19.07%7.79萬 | 8.46%10.27萬 | 7.85%10.03萬 | 7.85%10.03萬 | 7.23%9.8萬 | 44.24%9.63萬 | 7.23%9.47萬 | 7.23%9.3萬 | 7.23%9.3萬 |
| 其他流動負債 | --1 | ---- | ---- | ---- | ---- | ---- | --47.48萬 | ---- | ---- | ---- |
| 流動負債總額 | 108.31%179.87萬 | 6.10%157.3萬 | 69.17%170.19萬 | -8.50%98.59萬 | -8.50%98.59萬 | -17.81%86.35萬 | 51.48%148.25萬 | 1.98%100.6萬 | 58.12%107.75萬 | 58.12%107.75萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -48.58%11.3萬 | -31.83%16.69萬 | -38.08%16.69萬 | -34.14%19.36萬 | -34.14%19.36萬 | -30.85%21.97萬 | -32.77%24.49萬 | -25.99%26.96萬 | -24.04%29.39萬 | -24.04%29.39萬 |
| -長期租賃負債 | -48.58%11.3萬 | -31.83%16.69萬 | -38.08%16.69萬 | -34.14%19.36萬 | -34.14%19.36萬 | -30.85%21.97萬 | -32.77%24.49萬 | -25.99%26.96萬 | -24.04%29.39萬 | -24.04%29.39萬 |
| 其他非流動負債 | ---- | ---- | --1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動負債總額 | -48.58%11.3萬 | -31.83%16.69萬 | -38.08%16.69萬 | -34.14%19.36萬 | -34.14%19.36萬 | -30.85%21.97萬 | -32.77%24.49萬 | -25.99%26.96萬 | -24.04%29.39萬 | -24.04%29.39萬 |
| 總負債 | 76.48%191.16萬 | 0.73%173.99萬 | 46.51%186.88萬 | -13.99%117.95萬 | -13.99%117.95萬 | -20.83%108.32萬 | 28.63%172.74萬 | -5.56%127.56萬 | 28.36%137.14萬 | 28.36%137.14萬 |
| 所有者權益 | ||||||||||
| 股本 | 3.26%5,009.93萬 | 4.29%4,969.85萬 | 4.09%4,910.89萬 | 5.36%4,892.36萬 | 5.36%4,892.36萬 | 6.16%4,851.72萬 | 5.06%4,765.41萬 | 5.95%4,717.74萬 | 4.29%4,643.57萬 | 4.29%4,643.57萬 |
| -普通股股本 | 3.26%5,009.93萬 | 4.29%4,969.85萬 | 4.09%4,910.89萬 | 5.36%4,892.36萬 | 5.36%4,892.36萬 | 6.16%4,851.72萬 | 5.06%4,765.41萬 | 5.95%4,717.74萬 | 4.29%4,643.57萬 | 4.29%4,643.57萬 |
| 留存收益 | -6.54%-7,093.13萬 | -6.52%-6,991.94萬 | -6.92%-6,896.74萬 | -6.73%-6,749.61萬 | -6.73%-6,749.61萬 | -6.95%-6,657.8萬 | -7.20%-6,564.05萬 | -7.37%-6,450.67萬 | -8.19%-6,324萬 | -8.19%-6,324萬 |
| 資本公積 | 5.31%1,809.33萬 | 34.84%1,793.13萬 | 34.41%1,777.09萬 | 40.76%1,758.15萬 | 40.76%1,758.15萬 | 44.98%1,718.11萬 | 13.71%1,329.87萬 | 14.55%1,322.13萬 | 9.81%1,249.06萬 | 9.81%1,249.06萬 |
| 其他權益 | 26.92%383.14萬 | -43.80%356.6萬 | -47.72%317.78萬 | -50.82%305.85萬 | -50.82%305.85萬 | -52.30%301.87萬 | 2.08%634.52萬 | 3.74%607.85萬 | 10.21%621.92萬 | 10.21%621.92萬 |
| 股東權益總額 | -48.91%109.27萬 | -22.99%127.64萬 | -44.67%109.02萬 | 8.50%206.74萬 | 8.50%206.74萬 | 31.08%213.9萬 | -18.65%165.75萬 | 6.50%197.04萬 | -38.39%190.54萬 | -38.39%190.54萬 |
| 總權益 | -48.91%109.27萬 | -22.99%127.64萬 | -44.67%109.02萬 | 8.50%206.74萬 | 8.50%206.74萬 | 31.08%213.9萬 | -18.65%165.75萬 | 6.50%197.04萬 | -38.39%190.54萬 | -38.39%190.54萬 |
| 貨幣單位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |