Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -5.77%1.07萬億 | 174.47%1.88萬億 | -12.11%3.7萬億 | -38.52%8,732.07億 | 98.12%1.01萬億 | 23.23%1.13萬億 | -49.66%6,836.62億 | 42.34%4.21萬億 | 25.78%1.42萬億 | 203.99%5,080.6億 |
| 持續經營淨收入 | 93.88%9,729.42億 | -36.05%8,721.93億 | -5.55%4.79萬億 | -31.68%7,104.13億 | 59.94%2.21萬億 | -62.00%5,018.28億 | 2.78%1.36萬億 | 103.43%5.07萬億 | 96.62%1.04萬億 | 85.89%1.38萬億 |
| 持續經營損益 | -32.40%-1,315.8億 | 14.49%-1,410.44億 | 22.53%-5,912.19億 | 18.26%-1,364.65億 | 12.50%-1,904.39億 | 46.33%-993.78億 | 14.70%-1,649.37億 | -18.67%-7,631.37億 | 0.83%-1,669.56億 | -27.96%-2,176.51億 |
| 折舊和攤銷 | 4.87%5,795.9億 | -4.08%5,518.24億 | 7.87%2.25萬億 | 2.50%5,654.84億 | 8.22%5,577.85億 | 7.49%5,526.86億 | 13.73%5,752.78億 | 2.31%2.09萬億 | 9.21%5,516.73億 | -0.62%5,154.32億 |
| 遞延稅費 | -29.32%2,530.34億 | -25.27%3,799.59億 | -14.20%1.62萬億 | -51.76%2,740.84億 | 7.29%4,843.33億 | -25.47%3,579.83億 | 29.15%5,084.35億 | 61.06%1.89萬億 | 109.98%5,682.24億 | 55.44%4,514.37億 |
| 其他非現金項目 | -4.09%-2,022.63億 | 3.91%-1,901.78億 | -4.80%-7,477.41億 | -16.75%-1,741.58億 | 7.96%-1,813.58億 | -0.84%-1,943.18億 | -13.35%-1,979.07億 | -2.76%-7,135.07億 | 6.83%-1,491.76億 | -10.19%-1,970.32億 |
| 營運資金變化 | -2,854.70%-3,702.87億 | 113.47%1,380.32億 | 29.18%-2.82萬億 | 48.84%-3,249.93億 | -2.63%-1.48萬億 | 101.23%134.42億 | -27.73%-1.02萬億 | -164.62%-3.98萬億 | -809.45%-6,352.34億 | -39.33%-1.44萬億 |
| -應收款項(增)減 | ---- | ---- | 45.17%-2.33萬億 | ---- | ---- | ---- | ---- | -85.70%-4.26萬億 | ---- | ---- |
| -存貨(增)減 | ---- | ---- | 65.95%-706.54億 | ---- | ---- | ---- | ---- | 40.80%-2,075.29億 | ---- | ---- |
| -應付款項及應計費用(減)增 | ---- | ---- | -35.28%3,629.24億 | ---- | ---- | ---- | ---- | -21.29%5,607.37億 | ---- | ---- |
| -其他流動資產變化 | ---- | ---- | -41.59%-4,621.14億 | ---- | ---- | ---- | ---- | -430.35%-3,263.65億 | ---- | ---- |
| -其他流動負債變化 | ---- | ---- | 1.52%6,764.65億 | ---- | ---- | ---- | ---- | 17.55%6,663.52億 | ---- | ---- |
| -其他營運資本變化 | ---- | ---- | -140.09%-9,876.45億 | ---- | ---- | ---- | ---- | -434.56%-4,113.58億 | ---- | ---- |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -5.77%1.07萬億 | 174.48%1.88萬億 | -12.11%3.7萬億 | -38.52%8,732.09億 | 98.12%1.01萬億 | 23.23%1.13萬億 | -49.66%6,836.61億 | 42.34%4.21萬億 | 25.78%1.42萬億 | 204.00%5,080.62億 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -150.02%-1.72萬億 | 24.90%-1.8萬億 | 16.18%-4.19萬億 | 13.29%-6,664.86億 | 72.28%-4,375.01億 | 55.29%-6,861.47億 | -114.82%-2.4萬億 | -212.64%-5萬億 | -801.11%-7,686.23億 | -115.91%-1.58萬億 |
| 固定資產交易的淨現金流 | -4.67%-8,461.89億 | -2.76%-8,157.27億 | -22.53%-3.13萬億 | 26.12%-5,785.36億 | -51.90%-9,442.32億 | -55.69%-8,084.48億 | -26.71%-7,937.95億 | -55.33%-2.55萬億 | -79.21%-7,831.28億 | -41.76%-6,216.12億 |
| 無形資產交易淨現金流 | -7.82%-821.17億 | -8.64%-693.78億 | -5.96%-3,541.96億 | -33.08%-1,324.68億 | 5.84%-817.08億 | -12.09%-761.58億 | 20.20%-638.62億 | 4.02%-3,342.87億 | -5.11%-995.39億 | 6.50%-867.74億 |
| 投資產品交易的淨現金流 | -5.77%2,951.8億 | 180.21%3,913.64億 | 70.06%-2,159.79億 | 114.71%850.62億 | 63.31%-1,263.32億 | 423.85%3,132.39億 | -445.43%-4,879.48億 | -493.11%-7,214.11億 | -266.94%-5,781.83億 | -38.43%-3,442.81億 |
| 其他投資活動的淨現金流 | -843.01%-1.08萬億 | -24.12%-1.31萬億 | 64.49%-4,945.5億 | -105.86%-405.41億 | 235.92%7,147.71億 | 88.60%-1,147.82億 | -91.01%-1.05萬億 | -770.05%-1.39萬億 | 591.81%6,922.28億 | -1,175.16%-5,258.71億 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -150.02%-1.72萬億 | 24.90%-1.8萬億 | 16.18%-4.19萬億 | 13.29%-6,664.83億 | 72.28%-4,375.01億 | 55.29%-6,861.49億 | -114.82%-2.4萬億 | -212.64%-5萬億 | -801.11%-7,686.22億 | -115.91%-1.58萬億 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 1,419.50%4,412.17億 | -151.98%-8,032.83億 | -92.10%1,972.35億 | -22.45%6,693.26億 | -116.88%-1,823.38億 | -95.51%290.37億 | -243.32%-3,187.9億 | 4,545.56%2.5萬億 | 95.71%8,630.98億 | 1,216.62%1.08萬億 |
| 債務發行/償還的淨現金流 | -49.36%4,846.2億 | -122.41%-766.86億 | -30.26%2.58萬億 | -13.76%7,958.08億 | -68.84%4,900.62億 | 25.94%9,569.96億 | -24.22%3,421.28億 | 218.57%3.71萬億 | 80.36%9,227.65億 | 291.66%1.57萬億 |
| 普通股發行/償還的淨現金流 | 100.00%-600萬 | -110.59%-399.53億 | -410.26%-1.18萬億 | -237.54%-1,332.78億 | -89.54%-1,423.01億 | -976.94%-8,844.92億 | 44.81%-189.72億 | 46.40%-2,310.69億 | 58.23%-394.85億 | 46.77%-750.77億 |
| 現金股利支付 | --0 | -7.60%-6,524.46億 | -28.64%-1.13萬億 | --0 | -29.74%-5,259.91億 | --0 | -27.71%-6,063.38億 | -20.91%-8,801.97億 | --0 | -18.48%-4,054.16億 |
| 其他融資活動的淨現金流額 | 0.16%-433.95億 | 3.96%-341.99億 | 22.00%-763.86億 | 133.67%67.96億 | 64.88%-41.08億 | -40.83%-434.66億 | -1.18%-356.08億 | -61.41%-979.36億 | -184.45%-201.83億 | 22.35%-116.98億 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 1,419.45%4,412.19億 | -151.98%-8,032.84億 | -92.10%1,972.36億 | -22.45%6,693.26億 | -116.88%-1,823.38億 | -95.51%290.38億 | -243.31%-3,187.9億 | 4,545.64%2.5萬億 | 95.71%8,630.97億 | 1,216.64%1.08萬億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 8.08%8.21萬億 | -4.56%8.98萬億 | 25.21%9.41萬億 | 9.26%8.29萬億 | -3.72%7.63萬億 | -3.91%7.6萬億 | 25.21%9.41萬億 | 22.95%7.52萬億 | 25.92%7.58萬億 | 13.55%7.93萬億 |
| 當期現金流變化 | -143.28%-2,061.79億 | 64.18%-7,288.05億 | -117.33%-2,955.67億 | -42.16%8,760.51億 | 3,786.51%3,867.08億 | 1,378.69%4,764.05億 | -1,471.98%-2.03萬億 | 31.17%1.71萬億 | 2.01%1.51萬億 | 101.51%99.5億 |
| 利率變動影響 | 124.49%1,082.45億 | -119.45%-427.43億 | -170.61%-1,340.89億 | -156.91%-1,788.03億 | 175.67%2,669.91億 | -3,407.71%-4,420.42億 | -8.88%2,197.65億 | 83.84%1,899.14億 | 3,035.73%3,142億 | -18.67%-3,528.59億 |
| 期末現金流 | 6.31%8.11萬億 | 8.08%8.21萬億 | -4.56%8.98萬億 | -4.56%8.98萬億 | 9.26%8.29萬億 | -3.72%7.63萬億 | -3.91%7.6萬億 | 25.21%9.41萬億 | 25.21%9.41萬億 | 25.92%7.58萬億 |
| 自由現金流 | 32.31%-2,040.78億 | 177.83%6,335.59億 | -85.39%-1.56萬億 | 191.62%945.27億 | 25.25%-5,400.47億 | -50.89%-3,014.68億 | -543.70%-8,140.05億 | -12.16%-8,420.21億 | -157.74%-1,031.74億 | 5.32%-7,225.11億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- |