Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -30.66%5,741.6萬 | -27.10%6,928.9萬 | -30.83%7,608.9萬 | -38.57%7,567.7萬 | -38.57%7,567.7萬 | -32.22%8,279.9萬 | -31.86%9,504.6萬 | -35.54%1.1億 | 51.62%1.23億 | 51.62%1.23億 |
| -現金和現金等價物 | -36.53%768.6萬 | -55.71%805.2萬 | 43.26%1,337.2萬 | -12.57%1,135萬 | -12.57%1,135萬 | 66.39%1,211萬 | 51.07%1,818.1萬 | -68.48%933.4萬 | -33.33%1,298.2萬 | -33.33%1,298.2萬 |
| -短期投資 | -29.65%4,973萬 | -20.33%6,123.7萬 | -37.70%6,271.7萬 | -41.64%6,432.7萬 | -41.64%6,432.7萬 | -38.47%7,068.9萬 | -39.69%7,686.5萬 | -28.63%1.01億 | 78.40%1.1億 | 78.40%1.1億 |
| 應收款項 | 36.32%3,295.9萬 | 18.68%3,033.3萬 | 3.41%3,111萬 | 7.20%4,080.3萬 | 7.20%4,080.3萬 | -3.28%2,417.7萬 | -6.14%2,555.9萬 | 18.60%3,008.3萬 | 30.37%3,806.3萬 | 30.37%3,806.3萬 |
| -應收賬款 | 36.32%3,295.9萬 | 18.68%3,033.3萬 | 3.41%3,111萬 | 7.20%4,080.3萬 | 7.20%4,080.3萬 | -3.28%2,417.7萬 | -6.14%2,555.9萬 | 18.60%3,008.3萬 | 30.37%3,806.3萬 | 30.37%3,806.3萬 |
| 存貨 | -5.01%4,142.4萬 | 2.71%4,239.7萬 | 5.80%3,794萬 | 34.23%3,925.5萬 | 34.23%3,925.5萬 | 48.78%4,361.1萬 | 58.15%4,127.9萬 | 59.24%3,586萬 | 51.29%2,924.5萬 | 51.29%2,924.5萬 |
| 其他流動資產 | -11.65%619.8萬 | -42.25%558.3萬 | -62.46%429.8萬 | -27.84%566.7萬 | -27.84%566.7萬 | -34.26%701.5萬 | 82.97%966.8萬 | 149.57%1,144.8萬 | 116.69%785.3萬 | 116.69%785.3萬 |
| 流動資產合計 | -12.44%1.38億 | -13.96%1.48億 | -20.26%1.49億 | -18.63%1.61億 | -18.63%1.61億 | -15.78%1.58億 | -13.40%1.72億 | -16.02%1.87億 | 48.69%1.98億 | 48.69%1.98億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 12.05%3,780.3萬 | 14.32%3,775萬 | 5.33%3,537萬 | 8.98%3,439.5萬 | 8.98%3,439.5萬 | 8.85%3,373.7萬 | 13.53%3,302萬 | 30.05%3,358.1萬 | 23.89%3,156.2萬 | 23.89%3,156.2萬 |
| -固定資產 | 24.67%5,958萬 | 26.51%5,733萬 | 20.28%5,292.4萬 | 23.29%4,970萬 | 23.29%4,970萬 | 25.03%4,779.1萬 | 29.18%4,531.8萬 | 42.40%4,400萬 | 35.55%4,031萬 | 35.55%4,031萬 |
| -累計折舊 | -54.95%-2,177.7萬 | -59.21%-1,958萬 | -68.48%-1,755.4萬 | -74.95%-1,530.5萬 | -74.95%-1,530.5萬 | -94.38%-1,405.4萬 | -105.17%-1,229.8萬 | -105.26%-1,041.9萬 | -105.21%-874.8萬 | -105.21%-874.8萬 |
| 商譽及其他無形資產 | -4.50%2,017.7萬 | -4.45%2,041.5萬 | -4.40%2,065.2萬 | -4.35%2,089萬 | -4.35%2,089萬 | -4.30%2,112.7萬 | -4.26%2,136.5萬 | --2,160.2萬 | --2,184萬 | --2,184萬 |
| -商譽 | 0.00%1,281.5萬 | 0.00%1,281.5萬 | 0.00%1,281.5萬 | 0.00%1,281.5萬 | 0.00%1,281.5萬 | 0.00%1,281.5萬 | 0.00%1,281.5萬 | --1,281.5萬 | --1,281.5萬 | --1,281.5萬 |
| -其他無形資產 | -11.43%736.2萬 | -11.11%760萬 | -10.81%783.7萬 | -10.53%807.5萬 | -10.53%807.5萬 | -10.26%831.2萬 | -10.00%855萬 | --878.7萬 | --902.5萬 | --902.5萬 |
| 其他非流動資產 | 34.06%61.4萬 | 363.01%67.6萬 | 165.07%38.7萬 | 178.77%40.7萬 | 178.77%40.7萬 | 213.70%45.8萬 | 0.00%14.6萬 | -32.09%14.6萬 | 0.00%14.6萬 | 0.00%14.6萬 |
| 非流動資產合計 | 5.91%5,859.4萬 | 7.90%5,884.1萬 | 1.95%5,640.9萬 | 4.00%5,569.2萬 | 4.00%5,569.2萬 | 3.95%5,532.2萬 | 5.79%5,453.1萬 | 112.50%5,532.9萬 | 108.99%5,354.8萬 | 108.99%5,354.8萬 |
| 總資產 | -7.67%1.97億 | -8.69%2.06億 | -15.19%2.06億 | -13.82%2.17億 | -13.82%2.17億 | -11.41%2.13億 | -9.44%2.26億 | -2.59%2.43億 | 58.41%2.52億 | 58.41%2.52億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -13.65%1,610.3萬 | 10.44%1,995.9萬 | -37.48%1,322.3萬 | -11.09%1,052.2萬 | -11.09%1,052.2萬 | 90.69%1,864.9萬 | 121.86%1,807.3萬 | 316.65%2,114.9萬 | 36.54%1,183.5萬 | 36.54%1,183.5萬 |
| -應付賬款 | -13.65%1,610.3萬 | 10.44%1,995.9萬 | -37.48%1,322.3萬 | -11.09%1,052.2萬 | -11.09%1,052.2萬 | 114.85%1,864.9萬 | 121.86%1,807.3萬 | 316.65%2,114.9萬 | 36.54%1,183.5萬 | 36.54%1,183.5萬 |
| 應計費用 | 19.52%1,353萬 | -0.14%1,152萬 | -4.15%1,253.7萬 | -15.01%1,519.3萬 | -15.01%1,519.3萬 | -8.61%1,132萬 | -9.40%1,153.6萬 | -5.64%1,308萬 | 31.72%1,787.7萬 | 31.72%1,787.7萬 |
| 短期借款與租賃負債 | 870.97%391.3萬 | 715.01%320.3萬 | 140.28%207.6萬 | -70.58%41.3萬 | -70.58%41.3萬 | -65.79%40.3萬 | --39.3萬 | -18.34%86.4萬 | 314.16%140.4萬 | 314.16%140.4萬 |
| -短期借款 | --179.8萬 | --111.3萬 | --4.5萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -短期租賃負債 | 424.81%211.5萬 | 431.81%209萬 | 135.07%203.1萬 | -70.58%41.3萬 | -70.58%41.3萬 | -65.79%40.3萬 | --39.3萬 | -18.34%86.4萬 | 314.16%140.4萬 | 314.16%140.4萬 |
| 其他流動負債 | 13.10%19萬 | 21.26%15.4萬 | -2.53%15.4萬 | -96.80%9.7萬 | -96.80%9.7萬 | -94.23%16.8萬 | -96.64%12.7萬 | --15.8萬 | --302.8萬 | --302.8萬 |
| 流動負債總額 | 6.91%4,090.8萬 | -5.73%4,190萬 | -29.48%3,318萬 | -22.45%3,492.5萬 | -22.45%3,492.5萬 | 15.41%3,826.3萬 | 48.04%4,444.6萬 | 101.96%4,704.9萬 | 48.89%4,503.3萬 | 48.89%4,503.3萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -4.67%6,645.9萬 | -3.70%6,689.1萬 | -2.83%6,728.8萬 | 0.49%6,924萬 | 0.49%6,924萬 | 0.59%6,971.8萬 | -0.24%6,945.9萬 | 1.49%6,924.9萬 | 0.95%6,889.9萬 | 0.95%6,889.9萬 |
| -長期借款 | 0.56%5,352.9萬 | 0.56%5,345.4萬 | 0.56%5,338萬 | 0.56%5,330.6萬 | 0.56%5,330.6萬 | 0.56%5,323.1萬 | 0.56%5,315.7萬 | 0.56%5,308.3萬 | 0.56%5,300.8萬 | 0.56%5,300.8萬 |
| -長期租賃負債 | -21.57%1,293萬 | -17.57%1,343.7萬 | -13.97%1,390.8萬 | 0.27%1,593.4萬 | 0.27%1,593.4萬 | 0.68%1,648.7萬 | -2.77%1,630.2萬 | 4.65%1,616.6萬 | 2.27%1,589.1萬 | 2.27%1,589.1萬 |
| 其他非流動負債 | 0.00%3.7萬 | 0.00%3.7萬 | 0.00%3.7萬 | 0.00%3.7萬 | 0.00%3.7萬 | 0.00%3.7萬 | 0.00%3.7萬 | 48.00%3.7萬 | --3.7萬 | --3.7萬 |
| 非流動負債總額 | -4.67%6,649.6萬 | -3.70%6,692.8萬 | -2.83%6,732.5萬 | 0.49%6,927.7萬 | 0.49%6,927.7萬 | 0.59%6,975.5萬 | -0.24%6,949.6萬 | 1.51%6,928.6萬 | 1.01%6,893.6萬 | 1.01%6,893.6萬 |
| 總負債 | -0.57%1.07億 | -4.49%1.09億 | -13.61%1.01億 | -8.57%1.04億 | -8.57%1.04億 | 5.38%1.08億 | 14.30%1.14億 | 27.07%1.16億 | 15.71%1.14億 | 15.71%1.14億 |
| 所有者權益 | ||||||||||
| 股本 | 3.23%6.4萬 | 1.61%6.3萬 | 1.61%6.3萬 | 0.00%6.2萬 | 0.00%6.2萬 | 0.00%6.2萬 | 0.00%6.2萬 | 1.64%6.2萬 | 12.73%6.2萬 | 12.73%6.2萬 |
| -普通股股本 | 3.23%6.4萬 | 1.61%6.3萬 | 1.61%6.3萬 | 0.00%6.2萬 | 0.00%6.2萬 | 0.00%6.2萬 | 0.00%6.2萬 | 1.64%6.2萬 | 12.73%6.2萬 | 12.73%6.2萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -26.44%-2.4億 | -28.24%-2.23億 | -34.65%-2.06億 | -41.52%-1.9億 | -41.52%-1.9億 | -48.08%-1.89億 | -57.66%-1.74億 | -55.77%-1.53億 | -58.46%-1.34億 | -58.46%-1.34億 |
| 資本公積 | 12.01%3.3億 | 12.23%3.22億 | 11.59%3.12億 | 11.41%3.03億 | 11.41%3.03億 | 10.71%2.94億 | 9.95%2.86億 | 9.24%2.79億 | 87.28%2.72億 | 87.28%2.72億 |
| 減:庫存股 | 343.20%110.8萬 | 178.40%69.6萬 | 172.80%68.2萬 | 2,061.54%28.1萬 | 2,061.54%28.1萬 | --25萬 | --25萬 | --25萬 | --1.3萬 | --1.3萬 |
| 不影響留存收益的損益 | -56.54%8.3萬 | 292.31%5萬 | -17.39%5.7萬 | -40.49%9.7萬 | -40.49%9.7萬 | 229.05%19.1萬 | 88.13%-2.6萬 | 223.21%6.9萬 | 703.70%16.3萬 | 703.70%16.3萬 |
| 股東權益總額 | -14.98%8,918.7萬 | -12.95%9,761.5萬 | -16.65%1.05億 | -18.16%1.13億 | -18.16%1.13億 | -23.90%1.05億 | -25.22%1.12億 | -19.81%1.26億 | 127.89%1.38億 | 127.89%1.38億 |
| 總權益 | -14.98%8,918.7萬 | -12.95%9,761.5萬 | -16.65%1.05億 | -18.16%1.13億 | -18.16%1.13億 | -23.90%1.05億 | -25.22%1.12億 | -19.81%1.26億 | 127.89%1.38億 | 127.89%1.38億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |