Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 30.71%14.15億 | 21.84%13.74億 | 18.84%12.47億 | 11.51%43.27億 | 4.52%10.68億 | 2.08%10.83億 | 10.35%11.27億 | 35.13%10.49億 | 2.36%38.8億 | 12.66%10.21億 |
| 營業收入 | 30.71%14.15億 | 21.84%13.74億 | 18.84%12.47億 | 11.51%43.27億 | 4.52%10.68億 | 2.08%10.83億 | 10.35%11.27億 | 35.13%10.49億 | 2.36%38.8億 | 12.66%10.21億 |
| 主營業務成本 | 12.39%12.46億 | 16.56%11.78億 | 19.12%11.12億 | 10.44%41.3億 | 10.75%10.77億 | 9.79%11.09億 | 5.60%10.1億 | 16.65%9.34億 | -0.57%37.4億 | 3.08%9.73億 |
| 毛利 | 755.86%1.69億 | 67.41%1.96億 | 16.62%1.34億 | 40.12%1.97億 | -119.34%-946.2萬 | -150.73%-2,582.8萬 | 80.23%1.17億 | 576.85%1.15億 | 374.89%1.41億 | 232.75%4,891.9萬 |
| 營業費用 | 59.67%1.29億 | 56.12%1.2億 | 3.96%6,907.6萬 | 17.86%3.01億 | 7.55%7,678.3萬 | 27.57%8,097.9萬 | 22.39%7,658.5萬 | 15.00%6,644.5萬 | 8.89%2.55億 | 17.89%7,139.3萬 |
| 銷售和管理費用 | 59.67%1.29億 | 56.12%1.2億 | 3.96%6,907.6萬 | 17.86%3.01億 | 7.55%7,678.3萬 | 27.57%8,097.9萬 | 22.39%7,658.5萬 | 15.00%6,644.5萬 | 8.89%2.55億 | 17.89%7,139.3萬 |
| -管理費用 | 59.67%1.29億 | 56.12%1.2億 | 3.96%6,907.6萬 | 17.86%3.01億 | 7.55%7,678.3萬 | 27.57%8,097.9萬 | 22.39%7,658.5萬 | 15.00%6,644.5萬 | 8.89%2.55億 | 17.89%7,139.3萬 |
| 營業利潤 | 137.54%4,009.4萬 | 88.75%7,643萬 | 33.85%6,532.5萬 | 9.46%-1.04億 | -283.75%-8,624.5萬 | -749.97%-1.07億 | 1,595.69%4,049.3萬 | 159.56%4,880.6萬 | 44.03%-1.15億 | 76.93%-2,247.4萬 |
| 淨非營業利息收入(費用) | 36.16%-1,354.9萬 | 37.91%-1,358.8萬 | 25.66%-1,435.2萬 | -3.26%-8,793.5萬 | -19.72%-2,551.9萬 | -4.48%-2,122.3萬 | 0.59%-2,188.6萬 | 10.25%-1,930.7萬 | -22.29%-8,515.7萬 | -6.97%-2,131.5萬 |
| 利息費用 | -38.63%1,239.4萬 | -40.62%1,246.7萬 | -29.52%1,326.4萬 | 1.42%8,447.5萬 | 17.43%2,446.3萬 | 1.82%2,019.6萬 | -2.54%2,099.7萬 | -10.73%1,881.9萬 | 22.44%8,329.1萬 | 6.74%2,083.2萬 |
| 其他財務費用 | 12.46%115.5萬 | 26.10%112.1萬 | 122.95%108.8萬 | 85.42%346萬 | 118.63%105.6萬 | 114.85%102.7萬 | 88.35%88.9萬 | 12.70%48.8萬 | 15.69%186.6萬 | 17.80%48.3萬 |
| 其他淨收入(費用) | 66.19%745.7萬 | 33.71%620.4萬 | -11.73%468.8萬 | 8.60%1,868萬 | -10.84%424.2萬 | 51.23%448.7萬 | 51.73%464萬 | -17.24%531.1萬 | 155.50%1,720萬 | 194.07%475.8萬 |
| 特殊收入(費用) | --0 | --0 | ---- | ---119.8萬 | --0 | --0 | ---119.8萬 | ---- | --0 | --0 |
| -減:其他特殊費用 | ---- | ---- | ---- | --119.8萬 | --0 | ---- | --119.8萬 | ---- | ---- | ---- |
| 其他非經營收入(費用) | 66.19%745.7萬 | 6.27%620.4萬 | -11.73%468.8萬 | 15.57%1,987.8萬 | -10.84%424.2萬 | 51.23%448.7萬 | 90.91%583.8萬 | -17.24%531.1萬 | 155.50%1,720萬 | 194.07%475.8萬 |
| 稅前利潤 | 127.52%3,400.2萬 | 197.01%6,904.6萬 | 59.90%5,566.1萬 | 5.23%-1.73億 | -175.48%-1.08億 | -313.02%-1.24億 | 240.30%2,324.7萬 | 135.87%3,481萬 | 31.80%-1.83億 | 66.27%-3,903.1萬 |
| 所得稅 | 144.65%1,515.4萬 | 201.73%2,196萬 | 76.68%1,291.2萬 | 7.80%-5,066.9萬 | -960.41%-3,131.4萬 | -730.67%-3,394.1萬 | 3,651.55%727.8萬 | 115.19%730.8萬 | 26.82%-5,495.7萬 | 89.47%-295.3萬 |
| 除稅後利潤 | 121.04%1,884.8萬 | 194.86%4,708.6萬 | 55.44%4,274.9萬 | 4.12%-1.22億 | -111.23%-7,620.8萬 | -246.94%-8,960.2萬 | 195.26%1,596.9萬 | 156.21%2,750.2萬 | 33.74%-1.28億 | 58.85%-3,607.8萬 |
| 持續經營利潤 | 121.04%1,884.8萬 | 194.86%4,708.6萬 | 55.44%4,274.9萬 | 4.12%-1.22億 | -111.23%-7,620.8萬 | -246.94%-8,960.2萬 | 195.26%1,596.9萬 | 156.21%2,750.2萬 | 33.74%-1.28億 | 58.85%-3,607.8萬 |
| 歸屬於少數股東的淨利潤 | 35.14%1,521.7萬 | 78.87%2,711.2萬 | 25.63%1,475.1萬 | -5.00%4,138.2萬 | -71.85%322.3萬 | 1.72%1,126萬 | -27.02%1,515.7萬 | 4,297.75%1,174.2萬 | 149.80%4,355.8萬 | 118.20%1,145.1萬 |
| 歸屬於母公司的淨利潤 | 103.60%363.1萬 | 2,359.85%1,997.4萬 | 77.65%2,799.8萬 | 4.34%-1.64億 | -67.12%-7,943.1萬 | -173.37%-1.01億 | 102.16%81.2萬 | 132.04%1,576萬 | 18.50%-1.71億 | 48.85%-4,752.9萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 103.60%363.1萬 | 2,359.85%1,997.4萬 | 77.65%2,799.8萬 | 4.34%-1.64億 | -67.12%-7,943.1萬 | -173.37%-1.01億 | 102.16%81.2萬 | 132.04%1,576萬 | 18.50%-1.71億 | 48.85%-4,752.9萬 |
| 基本每股收益 | 103.65%0.07 | 1,800.00%0.38 | 76.67%0.53 | 5.15%-3.13 | -65.93%-1.51 | -170.42%-1.92 | 102.78%0.02 | 131.58%0.3 | 19.32%-3.3 | 49.44%-0.91 |
| 稀釋每股收益 | 103.65%0.07 | 1,800.00%0.38 | 76.67%0.53 | 5.15%-3.13 | -65.93%-1.51 | -170.42%-1.92 | 102.78%0.02 | 131.58%0.3 | 19.32%-3.3 | 49.44%-0.91 |
| 每股派息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |