Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q1)2025/09/27 | (FY)2025/06/28 | (Q4)2025/06/28 | (Q3)2025/03/29 | (Q2)2024/12/28 | (Q1)2024/09/28 | (FY)2024/06/29 | (Q4)2024/06/29 | (Q3)2024/03/30 | (Q2)2023/12/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -89.83%7.43億 | -84.46%11.2億 | -84.46%11.2億 | -85.75%10.57億 | -86.56%10.03億 | 1,043.58%73.05億 | 871.52%72.04億 | 871.52%72.04億 | 1,038.08%74.18億 | 781.86%74.62億 |
| -現金和現金等價物 | -88.87%7.2億 | -82.09%11億 | -82.09%11億 | -85.12%10.38億 | -85.61%9.83億 | 938.88%64.63億 | 745.89%61.42億 | 745.89%61.42億 | 994.65%69.75億 | 723.07%68.33億 |
| -短期投資 | -97.19%2,370萬 | -98.15%1,960萬 | -98.15%1,960萬 | -95.64%1,930萬 | -96.88%1,960萬 | 4,943.71%8.42億 | 6,794.81%10.62億 | 6,794.81%10.62億 | 2,933.56%4.43億 | 3,832.50%6.29億 |
| 應收款項 | 12.72%6.11億 | 11.24%5.17億 | 11.24%5.17億 | 6.61%5.32億 | 15.89%5.65億 | 5.97%5.42億 | 4.93%4.64億 | 4.93%4.64億 | 12.48%4.99億 | 4.53%4.87億 |
| -應收賬款 | 3.76%2.9億 | 4.86%2.39億 | 4.86%2.39億 | -7.55%2.56億 | 21.09%2.97億 | 5.36%2.79億 | 7.90%2.28億 | 7.90%2.28億 | 14.91%2.77億 | -2.85%2.46億 |
| -應收稅費 | 22.22%3.21億 | 17.40%2.77億 | 17.40%2.77億 | 24.22%2.76億 | 10.60%2.67億 | 6.61%2.63億 | 2.21%2.36億 | 2.21%2.36億 | 9.61%2.23億 | 13.27%2.42億 |
| 存貨 | -1.18%10.19億 | 4.35%8.61億 | 4.35%8.61億 | 5.99%8.74億 | 13.63%9.37億 | 9.37%10.31億 | -10.30%8.25億 | -10.30%8.25億 | -11.78%8.24億 | -15.46%8.25億 |
| 預付費用 | -18.34%1.43億 | -21.71%1.34億 | -21.71%1.34億 | 4.15%1.33億 | 12.42%1.58億 | 8.70%1.75億 | 35.31%1.71億 | 35.31%1.71億 | 6.16%1.28億 | 7.64%1.41億 |
| 其他流動資產 | 13.59%1.05億 | -29.54%9,850萬 | -29.54%9,850萬 | -28.10%9,210萬 | -14.54%1.09億 | -40.35%9,270萬 | 4.64%1.4億 | 4.64%1.4億 | 85.65%1.28億 | 59.80%1.27億 |
| 流動資產合計 | -71.34%26.21億 | -67.00%29.06億 | -67.00%29.06億 | -68.20%28.61億 | -69.34%27.72億 | 279.64%91.46億 | 272.49%88.04億 | 272.49%88.04億 | 305.47%89.97億 | 261.90%90.43億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 4.20%18.82億 | -0.47%18.21億 | -0.47%18.21億 | -8.21%17.17億 | -9.13%17.36億 | -4.50%18.07億 | -5.87%18.29億 | -5.87%18.29億 | -3.68%18.71億 | -1.02%19.1億 |
| -固定資產 | 72.62%31.19億 | -1.84%30.36億 | -1.84%30.36億 | -8.21%17.17億 | -9.13%17.36億 | -4.50%18.07億 | -2.78%30.92億 | -2.78%30.92億 | -3.68%18.71億 | -1.02%19.1億 |
| -累計折舊 | ---12.36億 | 3.82%-12.15億 | 3.82%-12.15億 | ---- | ---- | ---- | -2.08%-12.63億 | -2.08%-12.63億 | ---- | ---- |
| 商譽及其他無形資產 | -34.43%16.94億 | -33.42%17.03億 | -33.42%17.03億 | -0.96%25.47億 | -1.35%25.55億 | 0.27%25.84億 | -1.16%25.58億 | -1.16%25.58億 | -1.36%25.72億 | -0.85%25.9億 |
| -商譽 | -20.83%9.75億 | -18.34%9.83億 | -18.34%9.83億 | -0.06%12.16億 | -2.30%12.05億 | 1.11%12.32億 | -1.91%12.04億 | -1.91%12.04億 | -2.31%12.17億 | -1.27%12.33億 |
| -其他無形資產 | -46.83%7.19億 | -46.84%7.2億 | -46.84%7.2億 | -1.78%13.31億 | -0.49%13.5億 | -0.48%13.52億 | -0.48%13.54億 | -0.48%13.54億 | -0.48%13.55億 | -0.48%13.57億 |
| 非流動遞延資產 | -29.57%3,310萬 | -23.36%3,380萬 | -23.36%3,380萬 | 14.55%4,330萬 | 6.20%4,280萬 | 21.13%4,700萬 | 9.16%4,410萬 | 9.16%4,410萬 | -16.00%3,780萬 | -13.89%4,030萬 |
| 其他非流動資產 | -8.85%1.33億 | -27.21%1.18億 | -27.21%1.18億 | -45.16%1.38億 | -37.06%1.46億 | -35.49%1.46億 | -11.20%1.62億 | -11.20%1.62億 | 46.38%2.51億 | 36.65%2.32億 |
| 非流動資產合計 | -18.34%37.43億 | -19.98%36.75億 | -19.98%36.75億 | -6.05%44.45億 | -6.14%44.8億 | -3.17%45.83億 | -3.38%45.93億 | -3.38%45.93億 | -0.73%47.31億 | 0.29%47.73億 |
| 總資產 | -53.65%63.63億 | -50.88%65.81億 | -50.88%65.81億 | -46.78%73.06億 | -47.51%72.52億 | 92.21%137.29億 | 88.23%133.96億 | 88.23%133.96億 | 96.55%137.28億 | 90.36%138.15億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -8.92%4.96億 | 2.19%5.13億 | 2.19%5.13億 | 5.41%3.93億 | 11.00%5.14億 | 40.75%5.44億 | 9.42%5.02億 | 9.42%5.02億 | 12.72%3.73億 | 6.00%4.63億 |
| -應付賬款 | -8.92%4.96億 | 0.86%4.56億 | 0.86%4.56億 | 5.41%3.93億 | 11.00%5.14億 | 40.75%5.44億 | 8.47%4.52億 | 8.47%4.52億 | 12.72%3.73億 | 6.00%4.63億 |
| -應付稅費 | ---- | 14.29%5,680萬 | 14.29%5,680萬 | ---- | ---- | ---- | 18.90%4,970萬 | 18.90%4,970萬 | ---- | ---- |
| 應計費用 | -7.15%6.58億 | 12.12%6.8億 | 12.12%6.8億 | -11.31%5.84億 | -0.63%6.5億 | 45.47%7.09億 | 20.05%6.07億 | 20.05%6.07億 | 33.00%6.59億 | 10.08%6.54億 |
| 短期借款與租賃負債 | -5.95%5.65億 | -47.65%3.16億 | -47.65%3.16億 | 79.84%6.01億 | 77.62%5.87億 | 87.52%6.01億 | 87.01%6.03億 | 87.01%6.03億 | 4.44%3.34億 | 7.44%3.31億 |
| -短期借款 | -15.36%2.57億 | -94.50%1,670萬 | -94.50%1,670萬 | 1,179.60%3.2億 | 1,113.60%3.03億 | 1,113.60%3.03億 | 1,113.60%3.03億 | 1,113.60%3.03億 | 0.00%2,500萬 | 0.00%2,500萬 |
| -短期租賃負債 | 3.63%3.09億 | -0.23%2.99億 | -0.23%2.99億 | -9.16%2.81億 | -7.13%2.84億 | 0.74%2.98億 | 0.74%3億 | 0.74%3億 | 4.82%3.09億 | 8.10%3.06億 |
| 其他流動負債 | ---- | --4,820萬 | --4,820萬 | --4,970萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 流動負債總額 | -7.28%17.19億 | -9.04%15.57億 | -9.04%15.57億 | 19.18%16.28億 | 20.96%17.51億 | 55.23%18.54億 | 33.04%17.12億 | 33.04%17.12億 | 19.18%13.66億 | 8.14%14.48億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -55.71%36.34億 | -56.09%35.84億 | -56.09%35.84億 | -60.75%35.07億 | -60.94%35.19億 | 180.34%82.04億 | 174.84%81.61億 | 174.84%81.61億 | 200.51%89.36億 | 200.71%90.09億 |
| -長期借款 | -66.06%23.79億 | -65.72%23.78億 | -65.72%23.78億 | -69.02%23.77億 | -69.18%23.77億 | 329.98%70.08億 | 324.09%69.37億 | 324.09%69.37億 | 367.45%76.74億 | 368.25%77.14億 |
| -長期租賃負債 | 4.96%12.55億 | -1.52%12.06億 | -1.52%12.06億 | -10.47%11.3億 | -11.79%11.42億 | -7.77%11.96億 | -8.21%12.24億 | -8.21%12.24億 | -5.24%12.62億 | -3.98%12.95億 |
| 遞延負債 | -38.79%1.51億 | -61.41%1.09億 | -61.41%1.09億 | -0.07%2.86億 | -11.09%2.74億 | -13.06%2.47億 | 1.18%2.84億 | 1.18%2.84億 | 30.30%2.86億 | 36.95%3.08億 |
| 衍生品負債 | ---- | 86.66%2.56億 | 86.66%2.56億 | ---- | ---- | ---- | --1.37億 | --1.37億 | ---- | ---- |
| 其他非流動負債 | 4.07%4.6億 | 5.40%2.17億 | 5.40%2.17億 | 10.57%3.91億 | 0.51%3.72億 | 52.75%4.42億 | -20.67%2.06億 | -20.67%2.06億 | 11.23%3.54億 | 18.73%3.7億 |
| 非流動負債總額 | -52.27%42.45億 | -52.60%41.66億 | -52.60%41.66億 | -56.35%41.85億 | -57.10%41.64億 | 151.75%88.93億 | 147.37%87.88億 | 147.37%87.88億 | 168.17%95.87億 | 169.23%97.08億 |
| 總負債 | -44.51%59.64億 | -45.49%57.23億 | -45.49%57.23億 | -46.93%58.12億 | -46.97%59.15億 | 127.36%107.47億 | 116.97%104.99億 | 116.97%104.99億 | 132.00%109.53億 | 125.62%111.56億 |
| 所有者權益 | ||||||||||
| 股本 | -8.70%210萬 | -8.70%210萬 | -8.70%210萬 | -8.70%210萬 | -8.70%210萬 | 0.00%230萬 | 0.00%230萬 | 0.00%230萬 | 0.00%230萬 | -4.17%230萬 |
| -普通股股本 | -8.70%210萬 | -8.70%210萬 | -8.70%210萬 | -8.70%210萬 | -8.70%210萬 | 0.00%230萬 | 0.00%230萬 | 0.00%230萬 | 0.00%230萬 | -4.17%230萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -445.14%-33.64億 | -254.03%-25.57億 | -254.03%-25.57億 | -138.89%-19.14億 | -131.63%-19.92億 | 44.01%-6.17億 | 40.65%-7.22億 | 40.65%-7.22億 | 31.57%-8.01億 | 20.76%-8.6億 |
| 資本公積 | 5.28%39.89億 | -2.37%36.74億 | -2.37%36.74億 | -3.90%35.85億 | -5.76%34.83億 | 3.22%37.89億 | 2.19%37.63億 | 2.19%37.63億 | 2.24%37.31億 | 2.27%36.96億 |
| 不影響留存收益的損益 | -18.56%-2.28億 | -79.03%-2.61億 | -79.03%-2.61億 | -14.63%-1.8億 | 12.22%-1.57億 | -23.89%-1.92億 | 23.17%-1.46億 | 23.17%-1.46億 | 27.76%-1.57億 | 18.09%-1.78億 |
| 股東權益總額 | -86.60%4億 | -70.39%8.58億 | -70.39%8.58億 | -46.17%14.94億 | -49.75%13.37億 | 23.44%29.82億 | 27.18%28.97億 | 27.18%28.97億 | 22.61%27.75億 | 14.98%26.6億 |
| 總權益 | -86.60%4億 | -70.39%8.58億 | -70.39%8.58億 | -46.17%14.94億 | -49.75%13.37億 | 23.44%29.82億 | 27.18%28.97億 | 27.18%28.97億 | 22.61%27.75億 | 14.98%26.6億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |