Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 87.71%2,164.9萬 | 176.30%1,767.66萬 | -25.66%1,016.2萬 | 69.16%4,528.92萬 | 775.69%1,437.7萬 | 114.56%1,153.31萬 | -23.69%639.75萬 | 14.78%1,366.93萬 | -59.07%2,677.24萬 | -92.87%164.18萬 |
| 營業收入 | 87.71%2,164.9萬 | 176.30%1,767.66萬 | -16.54%1,388.26萬 | 88.60%5,594.24萬 | 1,250.27%2,216.85萬 | 114.56%1,153.31萬 | -23.69%639.75萬 | 39.68%1,663.44萬 | -54.66%2,966.13萬 | -92.87%164.18萬 |
| 主營業務成本 | 96.93%1,270.33萬 | 294.51%1,372.62萬 | -29.35%697.19萬 | 66.02%3,202.35萬 | 345.94%1,240.84萬 | 101.49%645.08萬 | -47.14%347.93萬 | 33.22%986.81萬 | -7.50%1,928.91萬 | -59.92%278.26萬 |
| 毛利 | 76.02%894.57萬 | 35.37%395.05萬 | -16.08%319萬 | 77.27%1,326.56萬 | 272.56%196.86萬 | 133.81%508.23萬 | 61.94%291.83萬 | -15.56%380.12萬 | -83.21%748.32萬 | -107.10%-114.08萬 |
| 營業費用 | 65.36%793.63萬 | 87.47%676.85萬 | 47.10%494.61萬 | 24.84%1,619.17萬 | 413.10%490.68萬 | 55.16%479.93萬 | 9.20%361.05萬 | -38.82%336.25萬 | -75.91%1,297萬 | -95.21%95.63萬 |
| 銷售和管理費用 | 71.47%753.81萬 | 108.59%668萬 | 64.54%486.33萬 | 44.91%1,456.88萬 | 1,989.77%449.7萬 | 84.85%439.61萬 | 32.65%320.25萬 | -36.28%295.58萬 | -78.49%1,005.36萬 | -98.62%21.52萬 |
| -銷售費用 | 53.72%320.97萬 | 121.19%249.5萬 | 29.92%200.1萬 | 28.66%410.18萬 | 74.95%-40.66萬 | 140.19%208.8萬 | 699.12%112.8萬 | -48.99%154.02萬 | -90.71%318.81萬 | -112.52%-162.28萬 |
| -管理費用 | 87.53%432.84萬 | 101.74%418.5萬 | 102.20%286.23萬 | 52.46%1,046.7萬 | 166.79%490.36萬 | 52.97%230.81萬 | -8.74%207.45萬 | -12.56%141.56萬 | -44.69%686.55萬 | -31.49%183.8萬 |
| 研發費用 | --12.93萬 | --4.45萬 | --3.22萬 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| 折舊攤銷及損耗 | --0 | --0 | --0 | -45.60%153.34萬 | -45.60%38.34萬 | -45.60%38.33萬 | -52.29%38.33萬 | -51.96%38.33萬 | -40.47%281.86萬 | -78.92%70.47萬 |
| -折舊及攤銷 | --0 | --0 | --0 | -45.60%153.34萬 | -45.60%38.34萬 | -45.60%38.33萬 | -52.29%38.33萬 | -51.96%38.33萬 | -40.47%281.86萬 | -78.92%70.47萬 |
| 其他營業費用 | 1,250.69%26.89萬 | 78.52%4.4萬 | 116.69%5.06萬 | -8.49%8.95萬 | -27.55%2.64萬 | 92.57%1.99萬 | -72.17%2.47萬 | -61.08%2.34萬 | -95.87%9.78萬 | -96.26%3.65萬 |
| 營業利潤 | 256.75%100.94萬 | -307.10%-281.81萬 | -500.27%-175.61萬 | 46.67%-292.61萬 | -40.11%-293.83萬 | 130.77%28.29萬 | 53.98%-69.22萬 | 144.11%43.87萬 | 40.83%-548.68萬 | 46.05%-209.71萬 |
| 淨非營業利息收入(費用) | -8.82%-22.94萬 | 2.79%-27.2萬 | 57.78%-14.02萬 | 21.50%-106.24萬 | 27.66%-25.96萬 | 24.22%-21.08萬 | -23.68%-27.98萬 | 32.26%-33.2萬 | 3.20%-135.34萬 | 23.41%-35.89萬 |
| 利息費用 | 8.82%22.94萬 | -2.79%27.2萬 | -63.99%11.78萬 | -16.42%92.66萬 | -34.25%21.52萬 | -24.22%21.08萬 | 23.68%27.98萬 | 17.13%32.72萬 | -20.71%110.87萬 | -35.93%32.73萬 |
| 其他財務費用 | ---- | ---- | 362.13%2.24萬 | -44.49%13.59萬 | 40.74%4.44萬 | ---- | ---- | -97.71%4,838 | --24.47萬 | --3.15萬 |
| 其他淨收入(費用) | -114.59%-58.74萬 | 118.48%112.76萬 | 318.32%70.93萬 | -973.17%-754.13萬 | -1,619.73%-514.11萬 | 154.74%402.5萬 | -536.85%-610.11萬 | 68.33%-32.49萬 | 74.07%-70.27萬 | 85.91%-29.89萬 |
| 出售證券收益 | -114.42%-58.18萬 | 107.71%47.05萬 | 302.12%70.93萬 | -958.89%-772.45萬 | -501.32%-530.88萬 | 155.41%403.55萬 | -524.02%-610.11萬 | 65.79%-35.09萬 | 7,047.49%89.94萬 | 2,083.23%132.28萬 |
| 特殊收入(費用) | 47.16%-5,587 | --65.7萬 | --0 | 111.43%18.31萬 | 110.34%16.77萬 | ---1.06萬 | --0 | --2.6萬 | 40.59%-160.21萬 | 21.10%-162.18萬 |
| -減:資本性資產減值 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -13.33%158.11萬 | ---- |
| -減:其他特殊費用 | ---- | ---- | ---- | ---2.6萬 | --0 | ---- | ---- | ---2.6萬 | ---- | ---- |
| -減:勾銷 | -47.16%5,587 | ---- | ---- | -52.93%1.49萬 | -91.64%4,284 | --1.06萬 | --0 | ---- | -96.17%3.16萬 | -77.82%5.13萬 |
| -業務出售收益 | --0 | --65.7萬 | ---- | 1,523.58%17.2萬 | --17.2萬 | --0 | --0 | ---- | --1.06萬 | ---- |
| 稅前利潤 | -95.30%19.26萬 | 72.25%-196.25萬 | -444.14%-118.71萬 | -52.86%-1,152.99萬 | -202.70%-833.9萬 | 971.44%409.71萬 | -163.09%-707.31萬 | 91.31%-21.82萬 | 43.63%-754.29萬 | 57.47%-275.49萬 |
| 所得稅 | ||||||||||
| 除稅後利潤 | -97.89%8.83萬 | -142.48%-198.8萬 | -23.75%-118.71萬 | 98.45%-37.7萬 | 43.47%-829.13萬 | 844.22%419.38萬 | 173.80%467.97萬 | 64.26%-95.92萬 | -96.41%-2,425.45萬 | -169.31%-1,466.62萬 |
| 持續經營利潤 | -95.30%19.26萬 | 72.25%-196.25萬 | -444.14%-118.71萬 | -52.86%-1,152.99萬 | -202.70%-833.9萬 | 971.44%409.71萬 | -163.09%-707.31萬 | 91.31%-21.82萬 | 38.92%-754.29萬 | 49.41%-275.49萬 |
| 停止經營利潤 | -207.93%-10.43萬 | -100.22%-2.55萬 | --0 | 166.74%1,115.28萬 | 100.40%4.77萬 | 110.22%9.67萬 | 421.78%1,175.28萬 | -327.56%-74.11萬 | ---1,671.17萬 | ---1,191.13萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | -97.89%8.83萬 | -142.48%-198.8萬 | -23.75%-118.71萬 | 98.45%-37.7萬 | 43.47%-829.13萬 | 844.22%419.38萬 | 173.80%467.97萬 | 64.26%-95.92萬 | -96.41%-2,425.45萬 | -154.89%-1,466.62萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | -97.89%8.83萬 | -142.48%-198.8萬 | -23.75%-118.71萬 | 98.45%-37.7萬 | 43.47%-829.13萬 | 844.22%419.38萬 | 173.80%467.97萬 | 64.26%-95.92萬 | -96.41%-2,425.45萬 | -154.89%-1,466.62萬 |
| 基本每股收益 | 0 | 77.78%-0.02 | 0.00%-0.01 | -27.27%-0.14 | -1,100.00%-0.1 | 500.00%0.04 | -28.57%-0.09 | 80.00%-0.01 | 62.15%-0.11 | 107.38%0.01 |
| 稀釋每股收益 | 0 | 77.78%-0.02 | 0.00%-0.01 | -27.27%-0.14 | -1,100.00%-0.1 | 500.00%0.04 | -28.57%-0.09 | 80.00%-0.01 | 62.15%-0.11 | 107.38%0.01 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |