Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Clean Energy Fuels
CLNE
5
American Express
AXP
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -49.00%2,104.4萬 | -59.54%2,005.4萬 | -45.72%3,293.1萬 | -16.68%5,370.8萬 | -16.68%5,370.8萬 | -43.17%4,126.1萬 | -26.01%4,956.5萬 | -19.85%6,067.1萬 | -11.16%6,446.3萬 | -11.16%6,446.3萬 |
| -現金和現金等價物 | -86.95%357.1萬 | -92.43%250萬 | -65.45%1,228.2萬 | 23.07%3,926.7萬 | 23.07%3,926.7萬 | -36.57%2,736.9萬 | 20.81%3,303.2萬 | -11.95%3,555.2萬 | -18.44%3,190.7萬 | -18.44%3,190.7萬 |
| -短期投資 | 25.78%1,747.3萬 | 6.18%1,755.4萬 | -17.80%2,064.9萬 | -55.64%1,444.1萬 | -55.64%1,444.1萬 | -52.84%1,389.2萬 | -58.30%1,653.3萬 | -28.88%2,511.9萬 | -2.66%3,255.6萬 | -2.66%3,255.6萬 |
| 應收款項 | 82.36%507.5萬 | -25.43%175.9萬 | -19.44%297.6萬 | -5.22%791.6萬 | -5.22%791.6萬 | -30.08%278.3萬 | -2.28%235.9萬 | 87.89%369.4萬 | 87.56%835.2萬 | 87.56%835.2萬 |
| -應收賬款 | 82.36%507.5萬 | -25.43%175.9萬 | -19.44%297.6萬 | -5.22%791.6萬 | -5.22%791.6萬 | -30.08%278.3萬 | -2.28%235.9萬 | 87.89%369.4萬 | 87.56%835.2萬 | 87.56%835.2萬 |
| 存貨 | 9.01%823萬 | -3.56%868.1萬 | -2.41%568.1萬 | 13.71%397.2萬 | 13.71%397.2萬 | -15.41%755萬 | 19.09%900.1萬 | 1.34%582.1萬 | 3.68%349.3萬 | 3.68%349.3萬 |
| 受限制現金 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --50萬 | ---- | ---- |
| 其他流動資產 | -45.65%220.3萬 | -22.34%277萬 | 5.20%418.4萬 | 8.68%380.6萬 | 8.68%380.6萬 | 34.21%405.3萬 | -6.72%356.7萬 | 3.19%397.7萬 | 31.65%350.2萬 | 31.65%350.2萬 |
| 流動資產合計 | -34.31%3,655.2萬 | -48.42%3,326.4萬 | -38.70%4,577.2萬 | -13.04%6,940.2萬 | -13.04%6,940.2萬 | -37.50%5,564.7萬 | -20.66%6,449.2萬 | -14.44%7,466.3萬 | -3.90%7,981萬 | -3.90%7,981萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 4.59%5,936.8萬 | 4.85%5,879.2萬 | 4.86%5,785.3萬 | 4.45%5,638.7萬 | 4.45%5,638.7萬 | 3.31%5,676萬 | 2.85%5,607.4萬 | 2.57%5,517.2萬 | 1.90%5,398.5萬 | 1.90%5,398.5萬 |
| -固定資產 | ---- | ---- | ---- | 4.67%1.17億 | 4.67%1.17億 | ---- | ---- | ---- | 3.14%1.12億 | 3.14%1.12億 |
| -累計折舊 | ---- | ---- | ---- | -4.88%-6,088.7萬 | -4.88%-6,088.7萬 | ---- | ---- | ---- | -4.32%-5,805.6萬 | -4.32%-5,805.6萬 |
| 商譽及其他無形資產 | -7.05%1,798.6萬 | -6.92%1,832.8萬 | -6.80%1,866.8萬 | -6.70%1,900.8萬 | -6.70%1,900.8萬 | -6.58%1,935萬 | -6.47%1,969萬 | -6.37%2,003.1萬 | -6.27%2,037.2萬 | -6.27%2,037.2萬 |
| -其他無形資產 | -7.05%1,798.6萬 | -6.92%1,832.8萬 | -6.80%1,866.8萬 | -6.70%1,900.8萬 | -6.70%1,900.8萬 | -6.58%1,935萬 | -6.47%1,969萬 | -6.37%2,003.1萬 | -6.27%2,037.2萬 | -6.27%2,037.2萬 |
| 投資和預付款 | 11.97%7,961.5萬 | 11.63%7,841.6萬 | 11.94%7,619.6萬 | -0.52%6,506.3萬 | -0.52%6,506.3萬 | 12.61%7,110.3萬 | 2.61%7,024.4萬 | 3.00%6,806.7萬 | -2.67%6,540.6萬 | -2.67%6,540.6萬 |
| 其他非流動資產 | 30.63%587.3萬 | -21.95%494.4萬 | 3.58%511.8萬 | -2.55%398萬 | -2.55%398萬 | -11.91%449.6萬 | 96.71%633.4萬 | 131.32%494.1萬 | 13.54%408.4萬 | 13.54%408.4萬 |
| 非流動資產合計 | 9.34%5.93億 | 11.20%5.85億 | 12.19%5.69億 | 8.21%5.39億 | 8.21%5.39億 | 10.41%5.42億 | 7.06%5.26億 | 4.56%5.07億 | 2.89%4.98億 | 2.89%4.98億 |
| 總資產 | 5.28%6.3億 | 4.69%6.19億 | 5.66%6.15億 | 5.28%6.08億 | 5.28%6.08億 | 3.06%5.98億 | 3.12%5.91億 | 1.66%5.82億 | 1.89%5.78億 | 1.89%5.78億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -36.00%793.8萬 | -24.04%1,005.2萬 | 18.04%1,280.8萬 | 40.70%908.5萬 | 40.70%908.5萬 | 14.59%1,240.4萬 | 112.25%1,323.4萬 | 53.81%1,085.1萬 | 26.19%645.7萬 | 26.19%645.7萬 |
| -應付賬款 | -41.39%661.3萬 | -24.04%1,005.2萬 | 18.03%1,151萬 | 40.70%908.5萬 | 40.70%908.5萬 | 76.49%1,128.3萬 | 146.81%1,323.4萬 | 88.63%975.2萬 | 26.19%645.7萬 | 26.19%645.7萬 |
| -應付稅費 | 18.20%132.5萬 | ---- | 18.11%129.8萬 | ---- | ---- | -74.71%112.1萬 | ---- | -41.70%109.9萬 | ---- | ---- |
| 應計費用 | 30.42%37.3萬 | 82.78%38.2萬 | ---- | ---- | ---- | 2.51%28.6萬 | -16.06%20.9萬 | 15.36%36.8萬 | ---- | ---- |
| 遞延負債 | 72.46%296.8萬 | 42.59%239.7萬 | 6.20%257.1萬 | 14.33%216.2萬 | 14.33%216.2萬 | -26.01%172.1萬 | -10.77%168.1萬 | 4.81%242.1萬 | 23.51%189.1萬 | 23.51%189.1萬 |
| 其他流動負債 | ---- | ---- | --34.2萬 | 1.75%29.1萬 | 1.75%29.1萬 | ---- | ---- | ---- | --28.6萬 | --28.6萬 |
| 流動負債總額 | -29.82%1,373.4萬 | -21.10%1,482.2萬 | 11.00%1,704.9萬 | 45.27%1,679.6萬 | 45.27%1,679.6萬 | 7.79%1,956.9萬 | 51.93%1,878.6萬 | 17.24%1,535.9萬 | -3.88%1,156.2萬 | -3.88%1,156.2萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 53.38%9,194.2萬 | 57.76%8,194.2萬 | 55.28%7,444.2萬 | 39.63%6,694.2萬 | 39.63%6,694.2萬 | 28.10%5,994.2萬 | 9.91%5,194.2萬 | 0.49%4,794.2萬 | -0.45%4,794.2萬 | -0.45%4,794.2萬 |
| -長期借款 | 53.38%9,194.2萬 | 57.76%8,194.2萬 | 55.28%7,444.2萬 | 39.63%6,694.2萬 | 39.63%6,694.2萬 | 28.10%5,994.2萬 | 9.91%5,194.2萬 | 0.49%4,794.2萬 | -0.45%4,794.2萬 | -0.45%4,794.2萬 |
| 遞延負債 | 0.76%1,987.9萬 | 0.82%1,987.5萬 | 3.85%2,047.3萬 | 4.01%2,050.6萬 | 4.01%2,050.6萬 | 3.17%1,972.9萬 | 5.85%1,971.4萬 | 7.57%1,971.4萬 | 5.85%1,971.6萬 | 5.85%1,971.6萬 |
| 員工福利 | -7.47%554.8萬 | -6.67%563.6萬 | -6.64%567.8萬 | -6.60%572萬 | -6.60%572萬 | -0.73%599.6萬 | -0.89%603.9萬 | -1.23%608.2萬 | -1.61%612.4萬 | -1.61%612.4萬 |
| 其他非流動負債 | 8.51%989.4萬 | -4.04%937.5萬 | -7.51%907.5萬 | -0.06%907.8萬 | -0.06%907.8萬 | -0.59%911.8萬 | 2.55%977萬 | 0.31%981.2萬 | 118.55%908.3萬 | 118.55%908.3萬 |
| 非流動負債總額 | 34.26%1.27億 | 33.57%1.17億 | 31.26%1.1億 | 23.39%1.02億 | 23.39%1.02億 | 16.83%9,478.5萬 | 7.32%8,746.5萬 | 1.92%8,355萬 | 7.38%8,286.5萬 | 7.38%8,286.5萬 |
| 總負債 | 23.30%1.41億 | 23.90%1.32億 | 28.11%1.27億 | 26.07%1.19億 | 26.07%1.19億 | 15.18%1.14億 | 13.19%1.06億 | 4.03%9,890.9萬 | 5.86%9,442.7萬 | 5.86%9,442.7萬 |
| 所有者權益 | ||||||||||
| 股本 | 0.29%1,344.7萬 | 0.28%1,344.1萬 | 0.25%1,343.4萬 | 0.19%1,341.2萬 | 0.19%1,341.2萬 | 0.34%1,340.8萬 | 0.34%1,340.4萬 | 0.33%1,340萬 | 0.87%1,338.6萬 | 0.87%1,338.6萬 |
| -普通股股本 | 0.29%1,344.7萬 | 0.28%1,344.1萬 | 0.25%1,343.4萬 | 0.19%1,341.2萬 | 0.19%1,341.2萬 | 0.34%1,340.8萬 | 0.34%1,340.4萬 | 0.33%1,340萬 | 0.87%1,338.6萬 | 0.87%1,338.6萬 |
| 留存收益 | 2.78%1.1億 | -0.49%1.08億 | 1.98%1.1億 | 2.47%1.12億 | 2.47%1.12億 | -0.21%1.07億 | 1.18%1.09億 | 0.54%1.08億 | 3.09%1.09億 | 3.09%1.09億 |
| 資本公積 | 0.48%3.5億 | 0.74%3.5億 | 0.78%3.49億 | 0.84%3.48億 | 0.84%3.48億 | 0.73%3.48億 | 0.76%3.47億 | 0.79%3.46億 | 0.08%3.46億 | 0.08%3.46億 |
| 不影響留存收益的損益 | 161.27%8.7萬 | 144.00%7.7萬 | 145.76%8.1萬 | 150.88%8.7萬 | 150.88%8.7萬 | 70.48%-14.2萬 | 90.10%-17.5萬 | 93.00%-17.7萬 | 91.57%-17.1萬 | 91.57%-17.1萬 |
| 股東權益總額 | 1.05%4.73億 | 0.49%4.72億 | 1.10%4.72億 | 1.25%4.74億 | 1.25%4.74億 | 0.58%4.68億 | 1.19%4.69億 | 1.23%4.67億 | 1.19%4.68億 | 1.19%4.68億 |
| 非控制性權益 | -0.02%1,536萬 | -0.03%1,535.9萬 | -0.03%1,536萬 | -0.01%1,536.2萬 | -0.01%1,536.2萬 | 0.01%1,536.3萬 | -0.03%1,536.3萬 | -0.04%1,536.4萬 | 0.00%1,536.4萬 | 0.00%1,536.4萬 |
| 總權益 | 1.01%4.89億 | 0.48%4.87億 | 1.06%4.88億 | 1.21%4.89億 | 1.21%4.89億 | 0.56%4.84億 | 1.15%4.85億 | 1.19%4.83億 | 1.15%4.83億 | 1.15%4.83億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |