Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 18.02%3.08億 | 19.02%2.5億 | 42.89%2.4億 | 33.86%9億 | 94.65%2.62億 | 68.05%2.61億 | 15.17%2.1億 | -16.33%1.68億 | -31.73%6.73億 | -33.51%1.34億 |
| 營業收入 | 18.03%3.08億 | 19.01%2.5億 | 42.88%2.4億 | 33.87%9億 | 94.70%2.61億 | 68.06%2.61億 | 15.18%2.1億 | -16.31%1.68億 | -31.72%6.72億 | -33.51%1.34億 |
| 主營業務成本 | 17.55%1,101.7萬 | 19.24%1,002.9萬 | 15.95%990.8萬 | -6.93%3,607.2萬 | 19.91%974.4萬 | 23.80%937.2萬 | -9.58%841.1萬 | -37.90%854.5萬 | -32.91%3,875.8萬 | -39.94%812.6萬 |
| 毛利 | 18.04%2.97億 | 19.01%2.4億 | 44.34%2.3億 | 36.36%8.64億 | 99.46%2.52億 | 70.32%2.51億 | 16.50%2.02億 | -14.74%1.59億 | -31.65%6.34億 | -33.05%1.26億 |
| 營業費用 | 12.80%2.68億 | 13.99%2.19億 | 45.36%2.21億 | 30.38%8.15億 | 85.19%2.34億 | 68.17%2.37億 | 18.13%1.92億 | -22.18%1.52億 | -34.57%6.25億 | -35.31%1.26億 |
| 銷售和管理費用 | 14.10%2.51億 | 14.98%2.02億 | 51.83%2.03億 | 35.08%7.45億 | 97.86%2.15億 | 78.14%2.2億 | 20.85%1.76億 | -22.91%1.34億 | -35.49%5.51億 | -37.29%1.09億 |
| -銷售費用 | 16.28%2.25億 | 19.12%1.77億 | 59.69%1.73億 | 46.67%6.36億 | 123.47%1.86億 | 99.03%1.94億 | 27.85%1.48億 | -21.10%1.08億 | -38.26%4.34億 | -39.15%8,316.8萬 |
| -管理費用 | -1.69%2,622.9萬 | -7.68%2,503.4萬 | 18.86%3,066萬 | -7.64%1.09億 | 14.26%2,911.1萬 | 1.14%2,668萬 | -7.00%2,711.8萬 | -29.68%2,579.6萬 | -22.76%1.18億 | -30.34%2,547.7萬 |
| 研發費用 | 0.96%1,129.7萬 | 10.59%1,147.3萬 | 0.40%1,190.4萬 | -1.78%4,635.8萬 | 16.54%1,293.7萬 | 3.23%1,119萬 | -2.14%1,037.4萬 | -19.09%1,185.7萬 | -15.04%4,719.7萬 | -15.52%1,110.1萬 |
| 折舊攤銷及損耗 | -12.68%528.3萬 | -8.57%554.8萬 | -8.97%560.4萬 | -9.62%2,418.9萬 | -9.18%591.5萬 | -10.25%605萬 | -8.97%606.8萬 | -10.05%615.6萬 | -41.05%2,676.4萬 | -26.01%651.3萬 |
| -折舊及攤銷 | -12.68%528.3萬 | -8.57%554.8萬 | -8.97%560.4萬 | -9.62%2,418.9萬 | -9.18%591.5萬 | -10.25%605萬 | -8.97%606.8萬 | -10.05%615.6萬 | -41.05%2,676.4萬 | -26.01%651.3萬 |
| 營業利潤 | 107.20%2,891.5萬 | 117.53%2,127.9萬 | 22.98%890.1萬 | 476.01%4,893.2萬 | 56,215.63%1,795.7萬 | 117.60%1,395.5萬 | -8.23%978.2萬 | 184.70%723.8萬 | 129.96%849.5萬 | 99.52%-3.2萬 |
| 淨非營業利息收入(費用) | -78.00%-1,790.7萬 | -766.11%-1,040.2萬 | -36.85%-908.4萬 | -228.43%-2,784.9萬 | -193.05%-995萬 | -41.75%-1,006萬 | 82.69%-120.1萬 | -126.52%-663.8萬 | 183.36%2,168.5萬 | 277.51%1,069.3萬 |
| 利息費用 | 78.00%1,790.7萬 | ---- | ---- | ---- | ---- | --1,006萬 | ---- | ---- | ---- | ---- |
| 其他財務費用 | ---- | 766.11%1,040.2萬 | 36.85%908.4萬 | 228.43%2,784.9萬 | 193.05%995萬 | 41.75%1,006萬 | -82.69%120.1萬 | 126.52%663.8萬 | -183.36%-2,168.5萬 | -277.51%-1,069.3萬 |
| 其他淨收入(費用) | 100.95%58.3萬 | -112.49%-10.7萬 | -1,599.69%-1,462.2萬 | 62.30%-5,846.7萬 | -54.09%112.7萬 | 59.41%-6,142.6萬 | 123.76%85.7萬 | 137.04%97.5萬 | -27,254.32%-1.55億 | 82.39%245.5萬 |
| 特殊收入(費用) | 96.31%-14.9萬 | -82.05%-35.5萬 | -27,035.59%-1,601萬 | 91.23%-430.5萬 | 91.53%-1.6萬 | 90.01%-403.5萬 | 95.18%-19.5萬 | 98.68%-5.9萬 | -1,013.51%-4,910.6萬 | 72.65%-18.9萬 |
| -減:重組與併購 | -70.70%8萬 | 76.73%35.7萬 | 3,369.57%79.8萬 | -94.98%50.8萬 | -93.38%1萬 | -86.04%27.3萬 | -94.32%20.2萬 | -99.48%2.3萬 | 128.50%1,011.8萬 | -77.40%15.1萬 |
| -減:資本性資產減值 | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --3,860萬 | --0 |
| -減:其他特殊費用 | -98.17%6.9萬 | 71.43%-2,000 | 42,155.56%1,521.2萬 | 878.61%379.7萬 | -84.21%6,000 | 2,608.00%376.2萬 | -101.43%-7,000 | 200.00%3.6萬 | 2,255.56%38.8萬 | 65.22%3.8萬 |
| 其他非經營收入(費用) | 101.28%73.2萬 | -76.43%24.8萬 | 34.24%138.8萬 | 48.90%-5,416.2萬 | -56.77%114.3萬 | 48.25%-5,739.1萬 | 139.64%105.2萬 | -43.62%103.4萬 | -2,858.08%-1.06億 | 29.80%264.4萬 |
| 稅前利潤 | 120.15%1,159.1萬 | 14.11%1,077萬 | -1,040.00%-1,480.5萬 | 70.07%-3,738.4萬 | -30.36%913.4萬 | 62.15%-5,753.1萬 | 8,326.79%943.8萬 | -88.63%157.5萬 | -127.40%-1.25億 | 215.67%1,311.6萬 |
| 所得稅 | 219.02%142.6萬 | 13.17%190.8萬 | -534.70%-243萬 | 271.77%432萬 | 310.08%162.8萬 | 112.65%44.7萬 | 642.73%168.6萬 | 41.52%55.9萬 | -101.89%-251.5萬 | 142.46%39.7萬 |
| 除稅後利潤 | 117.53%1,016.5萬 | 14.32%886.2萬 | -1,318.01%-1,237.5萬 | 65.93%-4,170.4萬 | -40.99%750.6萬 | 60.95%-5,797.8萬 | 6,840.87%775.2萬 | -92.45%101.6萬 | 34.87%-1.22億 | 222.25%1,271.9萬 |
| 持續經營利潤 | 117.53%1,016.5萬 | 14.32%886.2萬 | -1,318.01%-1,237.5萬 | 65.93%-4,170.4萬 | -40.99%750.6萬 | 60.95%-5,797.8萬 | 6,840.87%775.2萬 | -92.45%101.6萬 | 34.87%-1.22億 | 222.25%1,271.9萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 117.53%1,016.5萬 | 14.32%886.2萬 | -1,318.01%-1,237.5萬 | 65.93%-4,170.4萬 | -40.99%750.6萬 | 60.95%-5,797.8萬 | 6,840.87%775.2萬 | -92.45%101.6萬 | 34.87%-1.22億 | 222.25%1,271.9萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 117.53%1,016.5萬 | 14.32%886.2萬 | -1,318.01%-1,237.5萬 | 65.93%-4,170.4萬 | -40.99%750.6萬 | 60.95%-5,797.8萬 | 6,840.87%775.2萬 | -92.45%101.6萬 | 34.87%-1.22億 | 222.25%1,271.9萬 |
| 基本每股收益 | 117.28%0.75 | 12.07%0.65 | -1,250.00%-0.92 | 66.81%-3.14 | -42.86%0.56 | 62.03%-4.34 | 5,900.00%0.58 | -92.38%0.08 | 35.60%-9.46 | 220.99%0.98 |
| 稀釋每股收益 | 116.82%0.73 | 12.07%0.65 | -1,250.00%-0.92 | 66.81%-3.14 | -43.88%0.55 | 62.03%-4.34 | 5,900.00%0.58 | -92.31%0.08 | 35.60%-9.46 | 220.99%0.98 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |