Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
美國原油ETF
USO
5
Power Shares德銀石油基金
DBO
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 271.01%51.2萬 | 271.01%51.2萬 | -62.76%84.5萬 | 273.08%58.2萬 | --220.7萬 | --13.8萬 | --13.8萬 | 7,463.33%226.9萬 | -88.88%15.6萬 | --0 |
| -現金和現金等價物 | 271.01%51.2萬 | 271.01%51.2萬 | -62.76%84.5萬 | 273.08%58.2萬 | --220.7萬 | --13.8萬 | --13.8萬 | 7,463.33%226.9萬 | -88.88%15.6萬 | --0 |
| 應收款項 | 408.31%948萬 | 408.31%948萬 | 840.08%924.1萬 | 995.71%792.2萬 | 502.52%429.6萬 | 247.30%186.5萬 | 247.30%186.5萬 | 117.96%98.3萬 | 2.26%72.3萬 | -24.07%71.3萬 |
| -應收賬款 | 83.31%261.4萬 | 83.31%261.4萬 | 358.96%238.2萬 | 579.92%176.1萬 | 896.61%176.4萬 | 142,500.00%142.6萬 | 142,500.00%142.6萬 | 7,314.29%51.9萬 | 1,750.00%25.9萬 | 1,509.09%17.7萬 |
| -應收貸款 | --659.2萬 | --659.2萬 | --608.7萬 | --588.7萬 | --218.3萬 | --0 | --0 | ---- | ---- | ---- |
| -應收稅費 | -39.38%25.4萬 | -39.38%25.4萬 | -42.79%25.4萬 | -42.79%25.4萬 | -36.24%32.9萬 | -18.80%41.9萬 | -18.80%41.9萬 | 66.92%44.4萬 | -13.79%44.4萬 | -31.20%51.6萬 |
| -其他應收款 | 0.00%2萬 | 0.00%2萬 | 2,490.00%51.8萬 | 0.00%2萬 | 0.00%2萬 | 0.00%2萬 | 0.00%2萬 | -88.76%2萬 | -88.76%2萬 | -88.76%2萬 |
| 存貨 | -3.10%374.8萬 | -3.10%374.8萬 | 7.23%511.8萬 | -52.35%256萬 | -47.55%318.6萬 | 48.37%386.8萬 | 48.37%386.8萬 | 230.77%477.3萬 | 127.28%537.3萬 | 222.40%607.4萬 |
| 預付費用 | -61.89%87.7萬 | -61.89%87.7萬 | -16.39%182.1萬 | -32.06%135.4萬 | -22.68%154.1萬 | 17.04%230.1萬 | 17.04%230.1萬 | -38.65%217.8萬 | -51.09%199.3萬 | -48.03%199.3萬 |
| 受限制現金 | ---- | ---- | ---- | --225萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他流動資產 | 86.96%8.6萬 | 86.96%8.6萬 | 1,211.11%23.6萬 | 660.00%19萬 | 20.20%11.9萬 | -81.30%4.6萬 | -81.30%4.6萬 | -92.74%1.8萬 | --2.5萬 | --9.9萬 |
| 流動資產合計 | 78.91%1,470.3萬 | 78.91%1,470.3萬 | 69.65%1,737.2萬 | 80.85%1,495.6萬 | 28.89%1,144.4萬 | 53.44%821.8萬 | 53.44%821.8萬 | 78.96%1,024萬 | -3.26%827萬 | 15.19%887.9萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 31.07%69.6萬 | 31.07%69.6萬 | 6.25%69.7萬 | -59.45%32.6萬 | -59.54%41.8萬 | -26.96%53.1萬 | -26.96%53.1萬 | -25.37%65.6萬 | -28.15%80.4萬 | -3.64%103.3萬 |
| -固定資產 | 24.62%489萬 | 24.62%489萬 | 5.87%423.6萬 | -7.53%376.9萬 | -7.30%384.7萬 | 7.42%392.4萬 | 7.42%392.4萬 | 9.14%400.1萬 | 10.79%407.6萬 | 22.35%415萬 |
| -累計折舊 | -23.61%-419.4萬 | -23.61%-419.4萬 | -5.80%-353.9萬 | -5.23%-344.3萬 | -10.01%-342.9萬 | -15.96%-339.3萬 | -15.96%-339.3萬 | -20.02%-334.5萬 | -27.81%-327.2萬 | -34.35%-311.7萬 |
| 商譽及其他無形資產 | 19.21%2,559.3萬 | 19.21%2,559.3萬 | 178.72%6,250.8萬 | 200.05%6,608.7萬 | -13.77%2,122.1萬 | 316.85%2,146.8萬 | 316.85%2,146.8萬 | 294.77%2,242.7萬 | 253.59%2,202.5萬 | 138.09%2,460.9萬 |
| -商譽 | 17.59%1,554.5萬 | 17.59%1,554.5萬 | 12.02%1,514.4萬 | -2.44%1,322萬 | -0.08%1,322萬 | --1,322萬 | --1,322萬 | --1,351.9萬 | --1,355.1萬 | --1,323.1萬 |
| -其他無形資產 | 21.82%1,004.8萬 | 21.82%1,004.8萬 | 431.70%4,736.4萬 | 523.87%5,286.7萬 | -29.68%800.1萬 | 60.16%824.8萬 | 60.16%824.8萬 | 56.80%890.8萬 | 36.04%847.4萬 | 10.08%1,137.8萬 |
| 非流動遞延資產 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --29.9萬 | ---- |
| 長期預付費用 | 488.71%182.5萬 | 488.71%182.5萬 | 309.03%126.8萬 | 309.03%126.8萬 | 278.06%117.2萬 | 0.32%31萬 | 0.32%31萬 | --31萬 | --31萬 | --31萬 |
| 其他非流動資產 | 10.51%402.6萬 | 10.51%402.6萬 | -12.79%359.3萬 | -40.52%360.3萬 | -24.76%356.1萬 | -30.74%364.3萬 | -30.74%364.3萬 | -31.21%412萬 | 4.11%605.7萬 | 74.65%473.3萬 |
| 非流動資產合計 | 23.84%3,214萬 | 23.84%3,214萬 | 147.40%6,806.6萬 | 141.68%7,128.4萬 | -14.06%2,637.2萬 | 126.73%2,595.2萬 | 126.73%2,595.2萬 | 119.24%2,751.3萬 | 124.02%2,949.5萬 | 69.97%3,068.5萬 |
| 總資產 | 37.09%4,684.3萬 | 37.09%4,684.3萬 | 126.31%8,543.8萬 | 128.36%8,624萬 | -4.42%3,781.6萬 | 103.37%3,417萬 | 103.37%3,417萬 | 106.63%3,775.3萬 | 73.91%3,776.5萬 | 53.58%3,956.4萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -15.21%947.6萬 | -15.21%947.6萬 | -27.82%930.2萬 | -65.66%467.4萬 | -41.88%770.5萬 | 5.74%1,117.6萬 | 5.74%1,117.6萬 | 44.34%1,288.7萬 | 63.34%1,361.1萬 | 52.87%1,325.8萬 |
| -應付賬款 | -19.59%898.1萬 | -19.59%898.1萬 | -30.56%894.4萬 | -65.69%466.7萬 | -41.91%769.8萬 | 5.75%1,116.9萬 | 5.75%1,116.9萬 | 44.38%1,288萬 | 63.39%1,360.4萬 | 59.44%1,325.1萬 |
| -應付稅費 | 6,971.43%49.5萬 | 6,971.43%49.5萬 | 5,014.29%35.8萬 | 0.00%7,000 | 0.00%7,000 | 0.00%7,000 | 0.00%7,000 | 0.00%7,000 | 0.00%7,000 | -98.07%7,000 |
| 應計費用 | 27.42%396.9萬 | 27.42%396.9萬 | 149.22%672.9萬 | 118.96%549.8萬 | -38.18%305.5萬 | 273.05%311.5萬 | 273.05%311.5萬 | 42.18%270萬 | 48.67%251.1萬 | 85.23%494.2萬 |
| 短期借款與租賃負債 | 37.26%1,589.5萬 | 37.26%1,589.5萬 | 21.53%1,262萬 | -42.31%1,010.6萬 | -52.42%921.5萬 | 17.44%1,158萬 | 17.44%1,158萬 | 41.14%1,038.4萬 | 187.86%1,751.9萬 | 57.95%1,936.8萬 |
| -短期借款 | 39.02%1,573.6萬 | 39.02%1,573.6萬 | 23.21%1,242.2萬 | -41.96%997.9萬 | -52.64%902.1萬 | 15.43%1,131.9萬 | 15.43%1,131.9萬 | 38.03%1,008.2萬 | 184.92%1,719.2萬 | 55.62%1,904.6萬 |
| -短期租賃負債 | -39.08%15.9萬 | -39.08%15.9萬 | -34.44%19.8萬 | -61.16%12.7萬 | -39.75%19.4萬 | 383.33%26.1萬 | 383.33%26.1萬 | 469.81%30.2萬 | 528.85%32.7萬 | 1,300.00%32.2萬 |
| 遞延負債 | 526.89%132.9萬 | 526.89%132.9萬 | 69.74%66.2萬 | -77.41%15.9萬 | -54.67%25.7萬 | 72.36%21.2萬 | 72.36%21.2萬 | 230.51%39萬 | 154.15%70.4萬 | 25.44%56.7萬 |
| 其他流動負債 | -15.55%54.3萬 | -15.55%54.3萬 | --139.9萬 | 83.60%172.4萬 | 1,310.29%95.9萬 | 427.05%64.3萬 | 427.05%64.3萬 | ---- | --93.9萬 | --6.8萬 |
| 流動負債總額 | 16.38%3,128.5萬 | 16.38%3,128.5萬 | 16.04%3,080.8萬 | -37.62%2,220.6萬 | -44.84%2,125.6萬 | 24.83%2,688.1萬 | 24.83%2,688.1萬 | 45.06%2,654.9萬 | 116.67%3,559.9萬 | 59.69%3,853.3萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 2,666.47%470.3萬 | 2,666.47%470.3萬 | 712.98%3,419.4萬 | 16,991.32%4,529.2萬 | 485.34%203.7萬 | -25.76%17萬 | -25.76%17萬 | 1,630.86%420.6萬 | 3.11%26.5萬 | --34.8萬 |
| -長期借款 | --453.2萬 | --453.2萬 | 751.00%3,400.6萬 | --4,515.4萬 | --188.3萬 | ---- | ---- | --399.6萬 | ---- | ---- |
| -長期租賃負債 | 0.59%17.1萬 | 0.59%17.1萬 | -10.48%18.8萬 | -47.92%13.8萬 | -55.75%15.4萬 | -25.76%17萬 | -25.76%17萬 | -13.58%21萬 | 3.11%26.5萬 | --34.8萬 |
| 衍生品負債 | 10,100.00%40.8萬 | 10,100.00%40.8萬 | 594.87%108.4萬 | 327.54%59萬 | -18.14%76.7萬 | -99.32%4,000 | -99.32%4,000 | --15.6萬 | 711.76%13.8萬 | 57.74%93.7萬 |
| 可轉換優先證券 | --230.4萬 | --230.4萬 | --260萬 | ---- | ---- | --0 | --0 | ---- | ---- | --268.8萬 |
| 其他非流動負債 | --175.3萬 | --175.3萬 | 80.48%189.5萬 | 39.11%187.8萬 | ---- | ---- | ---- | --105萬 | --135萬 | ---- |
| 非流動負債總額 | 5,168.97%916.8萬 | 5,168.97%916.8萬 | 634.90%3,977.3萬 | 2,624.47%4,776萬 | -29.42%280.4萬 | -78.78%17.4萬 | -78.78%17.4萬 | 2,127.16%541.2萬 | 539.78%175.3萬 | 568.86%397.3萬 |
| 總負債 | 49.52%4,045.3萬 | 49.52%4,045.3萬 | 120.83%7,058.1萬 | 87.32%6,996.6萬 | -43.40%2,406萬 | 21.03%2,705.5萬 | 21.03%2,705.5萬 | 72.34%3,196.1萬 | 123.61%3,735.2萬 | 71.92%4,250.6萬 |
| 所有者權益 | ||||||||||
| 股本 | -77.78%2,000 | -77.78%2,000 | 33.33%1.2萬 | 50.00%1.2萬 | 100.37%1.1萬 | 28.57%9,000 | 28.57%9,000 | 28.57%9,000 | 14.29%8,000 | -42,842.86%-299.2萬 |
| -普通股股本 | --0 | --0 | 25.00%1萬 | 42.86%1萬 | 28.57%9,000 | 14.29%8,000 | 14.29%8,000 | 14.29%8,000 | 0.00%7,000 | 0.00%7,000 |
| -優先股股本 | 100.00%2,000 | 100.00%2,000 | 100.00%2,000 | 100.00%2,000 | 100.07%2,000 | --1,000 | --1,000 | --1,000 | --1,000 | ---299.9萬 |
| 留存收益 | -12.32%-2.28億 | -12.32%-2.28億 | -10.46%-2.17億 | -12.18%-2.12億 | -17.43%-2.09億 | -21.37%-2.03億 | -21.37%-2.03億 | -26.44%-1.97億 | -30.21%-1.89億 | -35.59%-1.78億 |
| 資本公積 | 11.60%2.34億 | 11.60%2.34億 | 14.46%2.32億 | 20.50%2.28億 | 25.09%2.23億 | 29.93%2.1億 | 29.93%2.1億 | 30.70%2.03億 | 26.15%1.89億 | 34.73%1.78億 |
| 不影響留存收益的損益 | -38.25%11.3萬 | -38.25%11.3萬 | 335.24%24.7萬 | 65.69%22.7萬 | 46.76%20.4萬 | 83.00%18.3萬 | 83.00%18.3萬 | -136.71%-10.5萬 | 20.18%13.7萬 | -44.40%13.9萬 |
| 股東權益總額 | -10.19%639萬 | -10.19%639萬 | 156.51%1,485.7萬 | 3,840.44%1,627.4萬 | 567.57%1,375.6萬 | 228.15%711.5萬 | 228.15%711.5萬 | 2,213.87%579.2萬 | -91.76%41.3萬 | -383.70%-294.2萬 |
| 總權益 | -10.19%639萬 | -10.19%639萬 | 156.51%1,485.7萬 | 3,840.44%1,627.4萬 | 567.57%1,375.6萬 | 228.15%711.5萬 | 228.15%711.5萬 | 2,213.87%579.2萬 | -91.76%41.3萬 | -383.70%-294.2萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | 無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- |