Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -9.89%1.03億 | -27.69%9,251.8萬 | -25.64%9,802.6萬 | -17.23%1.12億 | -17.23%1.12億 | -20.07%1.15億 | -8.73%1.28億 | -14.64%1.32億 | -23.02%1.35億 | -23.02%1.35億 |
| -現金和現金等價物 | -9.89%1.03億 | -27.69%9,251.8萬 | -25.64%9,802.6萬 | -17.23%1.12億 | -17.23%1.12億 | -20.07%1.15億 | -8.73%1.28億 | -14.64%1.32億 | -23.02%1.35億 | -23.02%1.35億 |
| 應收款項 | -18.54%1,345.8萬 | 0.39%1,636.4萬 | 2.35%1,546.1萬 | -13.81%1,574.2萬 | -13.81%1,574.2萬 | 17.63%1,652.2萬 | 0.40%1,630.1萬 | 6.98%1,510.6萬 | 32.48%1,826.4萬 | 32.48%1,826.4萬 |
| -應收賬款 | -18.54%1,345.8萬 | 0.39%1,636.4萬 | 2.35%1,546.1萬 | -13.81%1,574.2萬 | -13.81%1,574.2萬 | 17.63%1,652.2萬 | 0.40%1,630.1萬 | 6.98%1,510.6萬 | 32.48%1,826.4萬 | 32.48%1,826.4萬 |
| 預付費用 | -8.24%601.5萬 | -6.16%647萬 | 1.84%493.9萬 | -25.84%449.9萬 | -25.84%449.9萬 | 7.71%655.5萬 | 1.44%689.5萬 | 2.80%485萬 | 1.64%606.7萬 | 1.64%606.7萬 |
| 受限制現金 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | -15.87%185.5萬 | --185.5萬 | --185.5萬 |
| 其他流動資產 | 9.30%296.2萬 | -2.94%267.2萬 | 114.56%365.4萬 | 70.79%305.2萬 | 70.79%305.2萬 | 52.68%271萬 | 39.32%275.3萬 | -24.38%170.3萬 | -30.25%178.7萬 | -30.25%178.7萬 |
| 流動資產合計 | -10.46%1.26億 | -23.31%1.18億 | -21.41%1.22億 | -17.14%1.35億 | -17.14%1.35億 | -16.18%1.4億 | -8.07%1.54億 | -12.60%1.55億 | -17.57%1.63億 | -17.57%1.63億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -17.70%1,569.2萬 | -16.51%1,666.8萬 | -36.81%1,734.8萬 | -37.66%1,808.6萬 | -37.66%1,808.6萬 | -38.06%1,906.7萬 | -40.65%1,996.5萬 | -21.84%2,745.3萬 | -19.06%2,901.2萬 | -19.06%2,901.2萬 |
| -固定資產 | 6.44%9,868.3萬 | 5.00%9,830萬 | -12.00%9,633萬 | -12.66%9,448.5萬 | -12.66%9,448.5萬 | -16.55%9,271.6萬 | -21.13%9,361.6萬 | -7.81%1.09億 | -10.10%1.08億 | -10.10%1.08億 |
| -累計折舊 | -12.68%-8,299.1萬 | -10.84%-8,163.2萬 | 3.70%-7,898.2萬 | 3.50%-7,639.9萬 | 3.50%-7,639.9萬 | 8.30%-7,364.9萬 | 13.41%-7,365.1萬 | 1.92%-8,201.9萬 | 6.29%-7,917.1萬 | 6.29%-7,917.1萬 |
| 商譽及其他無形資產 | --0 | --0 | -88.48%78萬 | -76.48%197萬 | -76.48%197萬 | -64.24%356.8萬 | -55.35%517萬 | -46.98%677.3萬 | -40.05%837.5萬 | -40.05%837.5萬 |
| -其他無形資產 | ---- | ---- | ---- | -76.48%197萬 | -76.48%197萬 | ---- | ---- | ---- | -40.05%837.5萬 | -40.05%837.5萬 |
| 其他非流動資產 | 60.37%737.4萬 | 28.87%512.4萬 | 21.23%479.7萬 | 17.03%450.7萬 | 17.03%450.7萬 | 20.97%459.8萬 | -2.33%397.6萬 | 1.88%395.7萬 | -0.77%385.1萬 | -0.77%385.1萬 |
| 非流動資產合計 | -15.30%2,306.6萬 | -25.14%2,179.2萬 | -39.96%2,292.5萬 | -40.44%2,456.3萬 | -40.44%2,456.3萬 | -38.89%2,723.3萬 | -40.94%2,911.1萬 | -26.26%3,818.3萬 | -23.20%4,123.8萬 | -23.20%4,123.8萬 |
| 總資產 | -11.25%1.49億 | -23.60%1.4億 | -25.07%1.45億 | -21.84%1.6億 | -21.84%1.6億 | -20.96%1.68億 | -15.55%1.83億 | -15.68%1.94億 | -18.77%2.04億 | -18.77%2.04億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 17.17%907.1萬 | 14.12%1,036.4萬 | 11.34%1,021.4萬 | 15.32%792.8萬 | 15.32%792.8萬 | -22.24%774.2萬 | -4.77%908.2萬 | -1.71%917.4萬 | -20.57%687.5萬 | -20.57%687.5萬 |
| -應付賬款 | 17.17%907.1萬 | 14.12%1,036.4萬 | 11.34%1,021.4萬 | 15.32%792.8萬 | 15.32%792.8萬 | -22.24%774.2萬 | -4.77%908.2萬 | -1.71%917.4萬 | -20.57%687.5萬 | -20.57%687.5萬 |
| 應計費用 | -24.71%1,122.7萬 | -36.09%907.2萬 | -16.23%983.3萬 | 40.28%1,710.9萬 | 40.28%1,710.9萬 | 42.63%1,491.2萬 | 30.06%1,419.5萬 | 29.12%1,173.8萬 | 19.19%1,219.6萬 | 19.19%1,219.6萬 |
| 短期借款與租賃負債 | 61.44%368.9萬 | 67.21%347.8萬 | 2.94%325.7萬 | -8.52%296.4萬 | -8.52%296.4萬 | -56.74%228.5萬 | -56.56%208萬 | -30.98%316.4萬 | -28.22%324萬 | -28.22%324萬 |
| -短期租賃負債 | 61.44%368.9萬 | 67.21%347.8萬 | 2.94%325.7萬 | -8.52%296.4萬 | -8.52%296.4萬 | -56.74%228.5萬 | -56.56%208萬 | -30.98%316.4萬 | -28.22%324萬 | -28.22%324萬 |
| 流動負債總額 | -6.58%2,796.3萬 | -9.24%2,619.4萬 | -3.14%2,594.1萬 | 13.51%3,289.3萬 | 13.51%3,289.3萬 | -11.08%2,993.2萬 | -11.75%2,886.1萬 | -0.51%2,678.1萬 | -5.85%2,897.8萬 | -5.85%2,897.8萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -33.11%619.5萬 | -30.30%691.6萬 | -26.50%762萬 | -25.57%831.3萬 | -25.57%831.3萬 | -36.38%926.2萬 | -37.64%992.2萬 | -39.79%1,036.8萬 | -39.63%1,116.9萬 | -39.63%1,116.9萬 |
| -長期租賃負債 | -33.11%619.5萬 | -30.30%691.6萬 | -26.50%762萬 | -25.57%831.3萬 | -25.57%831.3萬 | -36.38%926.2萬 | -37.64%992.2萬 | -39.79%1,036.8萬 | -39.63%1,116.9萬 | -39.63%1,116.9萬 |
| 其他非流動負債 | 0.29%34.8萬 | 0.29%34.8萬 | 0.29%34.8萬 | -91.21%34.8萬 | -91.21%34.8萬 | -90.98%34.7萬 | -90.82%34.7萬 | -90.76%34.7萬 | -20.54%395.8萬 | -20.54%395.8萬 |
| 非流動負債總額 | -31.91%654.3萬 | -29.26%726.4萬 | -25.64%796.8萬 | -42.74%866.1萬 | -42.74%866.1萬 | -47.79%960.9萬 | -47.85%1,026.9萬 | -48.92%1,071.5萬 | -35.58%1,512.7萬 | -35.58%1,512.7萬 |
| 總負債 | -12.73%3,450.6萬 | -14.50%3,345.8萬 | -9.57%3,390.9萬 | -5.78%4,155.4萬 | -5.78%4,155.4萬 | -24.06%3,954.1萬 | -25.32%3,913萬 | -21.71%3,749.6萬 | -18.72%4,410.5萬 | -18.72%4,410.5萬 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 |
| -普通股股本 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 | 0.00%9,000 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -3.17%-6.06億 | -5.06%-6.11億 | -6.22%-6.03億 | -5.52%-5.93億 | -5.52%-5.93億 | -4.84%-5.87億 | -5.27%-5.82億 | -6.77%-5.68億 | -9.71%-5.62億 | -9.71%-5.62億 |
| 資本公積 | 0.67%7.2億 | -1.11%7.17億 | -1.33%7.15億 | -1.53%7.11億 | -1.53%7.11億 | -0.66%7.15億 | 1.22%7.26億 | 1.47%7.24億 | 1.79%7.23億 | 1.79%7.23億 |
| 股東權益總額 | -10.79%1.14億 | -26.08%1.06億 | -28.80%1.11億 | -26.26%1.18億 | -26.26%1.18億 | -19.94%1.28億 | -12.43%1.44億 | -14.09%1.56億 | -18.78%1.6億 | -18.78%1.6億 |
| 總權益 | -10.79%1.14億 | -26.08%1.06億 | -28.80%1.11億 | -26.26%1.18億 | -26.26%1.18億 | -19.94%1.28億 | -12.43%1.44億 | -14.09%1.56億 | -18.78%1.6億 | -18.78%1.6億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |