Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Clean Energy Fuels
CLNE
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 91.15%2,923.7萬 | 119.15%1,502.5萬 | 555.88%1,596.4萬 | 159.08%4,828.7萬 | 35.39%2,370.2萬 | 34.19%1,529.5萬 | 301.35%685.6萬 | 135.47%243.4萬 | 332.98%1,863.8萬 | 1,618.06%1,750.7萬 |
| 持續經營淨收入 | 312.14%587.3萬 | 260.58%941.3萬 | 78.36%-148.3萬 | 78.45%-963.3萬 | 176.56%165.6萬 | 135.31%142.5萬 | 57.26%-586.2萬 | 72.35%-685.2萬 | -0.05%-4,469.3萬 | 76.70%-216.3萬 |
| 持續經營損益 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 折舊和攤銷 | -7.53%405.1萬 | -9.46%396.2萬 | 0.16%379.1萬 | 32.00%1,646.6萬 | 29.55%392.4萬 | 46.52%438.1萬 | 34.52%437.6萬 | 18.21%378.5萬 | 14.22%1,247.4萬 | 4.56%302.9萬 |
| 其他非現金項目 | 257.78%21.3萬 | 618.97%60.2萬 | 272.77%34.9萬 | -229.77%-174.8萬 | -152.20%-129.5萬 | 75.41%-13.5萬 | 38.30%-11.6萬 | 49.12%-20.2萬 | 28.16%134.7萬 | 142.52%248.1萬 |
| 營運資金變化 | 647.74%960.1萬 | -232.45%-62.5萬 | 241.98%347.7萬 | -72.65%447.1萬 | -15.09%582.4萬 | -78.95%128.4萬 | -130.97%-18.8萬 | -188.03%-244.9萬 | 288.07%1,634.9萬 | 414.20%685.9萬 |
| -應收款項(增)減 | -161.25%-991.2萬 | 72.70%-205萬 | -48.96%-1,596.5萬 | 81.05%-671.7萬 | 50.72%1,530.3萬 | 69.43%-379.4萬 | 56.69%-750.8萬 | 32.37%-1,071.8萬 | 47.09%-3,544萬 | 226.38%1,015.3萬 |
| -預付費用(增)減 | -56.44%4.4萬 | -118.91%-38萬 | -171.08%-20.4萬 | 268.59%321.5萬 | -4.33%81.7萬 | -77.65%10.1萬 | 264.13%201萬 | 107.62%28.7萬 | 63.52%-190.7萬 | 205.82%85.4萬 |
| -應付款項及應計費用(減)增 | 628.18%1,002.7萬 | -115.78%-53.7萬 | 129.76%152.7萬 | 26.76%208.4萬 | -55.55%243.4萬 | -47.68%137.7萬 | 358.66%340.4萬 | 0.33%-513.1萬 | -47.58%164.4萬 | 129.31%547.6萬 |
| -其他營運資本變化 | 162.28%944.2萬 | 22.88%234.2萬 | 38.18%1,811.9萬 | -88.69%588.9萬 | -32.27%-1,273萬 | -76.66%360萬 | -89.81%190.6萬 | -52.39%1,311.3萬 | -13.79%5,205.2萬 | -325.39%-962.4萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 91.15%2,923.7萬 | 119.15%1,502.5萬 | 555.88%1,596.4萬 | 159.08%4,828.7萬 | 35.39%2,370.2萬 | 34.19%1,529.5萬 | 301.35%685.6萬 | 135.47%243.4萬 | 332.98%1,863.8萬 | 1,618.06%1,750.7萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -58.97%-232.1萬 | -53.22%-4,246.7萬 | -227.84%-897.3萬 | -276.16%-1,345.7萬 | 205.79%1,845.7萬 | 55.74%-146萬 | -401.30%-2,771.7萬 | -108.07%-273.7萬 | 111.31%763.9萬 | 42.89%-1,744.7萬 |
| 固定資產交易的淨現金流 | -177.16%-530.2萬 | -3.33%-297.6萬 | 37.10%-192.8萬 | 46.85%-971.6萬 | 53.20%-185.8萬 | 56.43%-191.3萬 | 39.18%-288萬 | 40.88%-306.5萬 | -6.98%-1,828萬 | 27.53%-397萬 |
| 業務交易的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 投資產品交易的淨現金流 | 6,970.27%254.2萬 | -57.99%-4,010.3萬 | -3,960.11%-763.3萬 | -124.00%-584萬 | 244.91%1,976.8萬 | -114.51%-3.7萬 | -1,887.71%-2,538.3萬 | -100.48%-18.8萬 | 172.00%2,433.4萬 | -8.03%-1,364.2萬 |
| 其他投資活動的淨現金流 | -10.41%43.9萬 | 12.09%61.2萬 | 13.95%58.8萬 | 32.43%209.9萬 | 231.52%54.7萬 | -41.46%49萬 | 13.04%54.6萬 | 416.00%51.6萬 | 199.19%158.5萬 | 198.80%16.5萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -58.97%-232.1萬 | -53.22%-4,246.7萬 | -227.84%-897.3萬 | -276.16%-1,345.7萬 | 205.79%1,845.7萬 | 55.74%-146萬 | -401.30%-2,771.7萬 | -108.07%-273.7萬 | 111.31%763.9萬 | 42.89%-1,744.7萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -38.69%-144.1萬 | -1,558.35%-1,588.7萬 | -60.49%-45.9萬 | -106.69%-395.7萬 | -394.20%-167.4萬 | -104.18%-103.9萬 | -930.11%-95.8萬 | -100.85%-28.6萬 | -2.66%5,912.6萬 | -96.12%56.9萬 |
| 債務發行/償還的淨現金流 | 44.38%-18.8萬 | -4,406.53%-1,518.7萬 | 0.00%-33.8萬 | -102.31%-135萬 | 0.00%-33.7萬 | -101.37%-33.8萬 | 22.53%-33.7萬 | -100.98%-33.8萬 | -14.85%5,838.5萬 | -102.32%-33.7萬 |
| 普通股發行/償還的淨現金流 | -47.01%-117.9萬 | -125.36%-77.3萬 | -273.47%-91.5萬 | -64.00%-251.9萬 | -370.42%-112.9萬 | -194.85%-80.2萬 | -100.58%-34.3萬 | 71.28%-24.5萬 | 84.81%-153.6萬 | 58.55%-24萬 |
| 職工行使股票期權收到的現金 | -68.99%8萬 | 206.06%30.3萬 | 175.27%102.4萬 | -71.68%75.2萬 | -98.33%2.3萬 | -58.92%25.8萬 | -80.70%9.9萬 | 165.71%37.2萬 | 15.94%265.5萬 | 94.62%137.4萬 |
| 其他融資活動的淨現金流額 | 1.91%-15.4萬 | 38.99%-23萬 | -206.67%-23萬 | -122.22%-84萬 | -1.32%-23.1萬 | ---15.7萬 | ---37.7萬 | ---7.5萬 | ---37.8萬 | ---22.8萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -38.69%-144.1萬 | -1,558.35%-1,588.7萬 | -60.49%-45.9萬 | -106.69%-395.7萬 | -394.20%-167.4萬 | -104.18%-103.9萬 | -930.11%-95.8萬 | -100.85%-28.6萬 | -2.66%5,912.6萬 | -96.12%56.9萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 11.44%1.64億 | 21.50%2.06億 | 17.05%2億 | 101.41%1.7億 | -4.57%1.61億 | 8.09%1.48億 | 16.33%1.7億 | 101.41%1.7億 | -16.09%8,463.7萬 | 70.31%1.69億 |
| 當期現金流變化 | 99.09%2,547.5萬 | -98.58%-4,332.9萬 | 1,209.00%653.2萬 | -63.77%3,094.3萬 | 6,347.54%4,055.5萬 | -61.15%1,279.6萬 | -141.71%-2,181.9萬 | -100.97%-58.9萬 | 678.10%8,540.3萬 | 104.24%62.9萬 |
| 利率變動影響 | -315.15%-103.7萬 | 1,293.33%179萬 | 83.39%-5.2萬 | -542.69%-187.7萬 | -251.20%-189.6萬 | 153.20%48.2萬 | 18.48%-15萬 | -220.38%-31.3萬 | 129.06%42.4萬 | 148.32%125.4萬 |
| 期末現金流 | 17.43%1.89億 | 11.44%1.64億 | 21.50%2.06億 | 17.05%2億 | 17.05%2億 | -4.57%1.61億 | 8.09%1.48億 | 16.33%1.7億 | 101.41%1.7億 | 101.41%1.7億 |
| 自由現金流 | 78.86%2,393.5萬 | 203.04%1,204.9萬 | 2,324.41%1,403.6萬 | 10,674.02%3,857.1萬 | 61.37%2,184.4萬 | 90.98%1,338.2萬 | 148.85%397.6萬 | 94.76%-63.1萬 | 101.43%35.8萬 | 403.59%1,353.7萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |