Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Broadcom
AVGO
| (Q1)2025/11/30 | (FY)2025/08/31 | (Q4)2025/08/31 | (Q3)2025/05/31 | (Q2)2025/02/28 | (Q1)2024/11/30 | (FY)2024/08/31 | (Q4)2024/08/31 | (Q3)2024/05/31 | (Q2)2024/02/29 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 100.49%2,511.7萬 | 39.98%5,761.3萬 | 72.54%2,350.4萬 | 22.92%1,247.4萬 | 14.07%910.7萬 | 33.22%1,252.8萬 | 7.41%4,115.8萬 | 48.27%1,362.2萬 | 8.92%1,014.8萬 | -20.93%798.4萬 |
| 營業收入 | 100.49%2,511.7萬 | 39.98%5,761.3萬 | 72.54%2,350.4萬 | 22.92%1,247.4萬 | 14.07%910.7萬 | 33.22%1,252.8萬 | 7.41%4,115.8萬 | 48.27%1,362.2萬 | 8.92%1,014.8萬 | -20.93%798.4萬 |
| 主營業務成本 | 41.69%1,090.2萬 | 44.97%3,367.5萬 | 55.32%1,092.7萬 | 39.62%809.1萬 | 47.77%696.3萬 | 35.29%769.4萬 | 15.42%2,322.9萬 | 37.81%703.5萬 | 6.64%579.5萬 | -9.02%471.2萬 |
| 毛利 | 194.06%1,421.5萬 | 33.52%2,393.8萬 | 90.94%1,257.7萬 | 0.69%438.3萬 | -34.47%214.4萬 | 30.05%483.4萬 | -1.46%1,792.9萬 | 61.37%658.7萬 | 12.10%435.3萬 | -33.48%327.2萬 |
| 營業費用 | 18.22%172.6萬 | 15.66%809.3萬 | -5.56%154.5萬 | 25.60%173.7萬 | 91.62%338.6萬 | -33.97%146萬 | -8.27%699.7萬 | -22.90%163.6萬 | -15.36%138.3萬 | -13.17%176.7萬 |
| 銷售和管理費用 | 18.94%167.7萬 | 15.71%789.6萬 | -8.02%138.8萬 | 26.08%172.6萬 | 92.91%337.2萬 | -35.85%141萬 | -9.32%682.4萬 | -28.07%150.9萬 | -15.13%136.9萬 | -13.34%174.8萬 |
| -管理費用 | 18.94%167.7萬 | 15.71%789.6萬 | -8.02%138.8萬 | 26.08%172.6萬 | 92.91%337.2萬 | -35.85%141萬 | -9.32%682.4萬 | -28.07%150.9萬 | -15.13%136.9萬 | -13.34%174.8萬 |
| 折舊攤銷及損耗 | -6.67%1.4萬 | -13.85%5.6萬 | -15.79%1.6萬 | -21.43%1.1萬 | -26.32%1.4萬 | 15.38%1.5萬 | -36.89%6.5萬 | -20.83%1.9萬 | -33.33%1.4萬 | 5.56%1.9萬 |
| -折舊及攤銷 | -6.67%1.4萬 | -13.85%5.6萬 | -15.79%1.6萬 | -21.43%1.1萬 | -26.32%1.4萬 | 15.38%1.5萬 | -36.89%6.5萬 | -20.83%1.9萬 | -33.33%1.4萬 | 5.56%1.9萬 |
| 其他營業費用 | 0.00%3.5萬 | 30.56%14.1萬 | ---- | ---- | ---- | --3.5萬 | --10.8萬 | ---- | ---- | ---- |
| 營業利潤 | 270.15%1,248.9萬 | 44.94%1,584.5萬 | 122.82%1,103.2萬 | -10.91%264.6萬 | -182.52%-124.2萬 | 124.04%337.4萬 | 3.46%1,093.2萬 | 152.60%495.1萬 | 32.06%297萬 | -47.82%150.5萬 |
| 淨非營業利息收入(費用) | -4.55%-29.9萬 | -59.15%-210.4萬 | -86.02%-17.3萬 | 6.75%-29萬 | -196.63%-132萬 | 39.53%-28.6萬 | 22.55%-132.2萬 | 72.57%-9.3萬 | 4.89%-31.1萬 | 48.01%-44.5萬 |
| 利息費用 | 55.71%10.9萬 | 13,033.33%39.4萬 | -25.37%-153.7萬 | -6.75%29萬 | 196.63%132萬 | -85.20%7萬 | -99.82%3,000 | -461.65%-122.6萬 | -4.89%31.1萬 | -48.01%44.5萬 |
| 其他財務費用 | -12.04%19萬 | 29.64%171萬 | ---- | ---- | ---- | --21.6萬 | --131.9萬 | ---- | ---- | ---- |
| 其他淨收入(費用) | -1,132.08%-765.8萬 | -1.38%71.6萬 | -144.20%-64.8萬 | 94.58%-14.1萬 | -56.20%76.3萬 | 523.53%74.2萬 | -79.36%72.6萬 | -10.39%146.6萬 | -350.78%-260.1萬 | 293.56%174.2萬 |
| 出售證券收益 | -1,132.08%-765.8萬 | -36.42%83.1萬 | -126.04%-53.3萬 | 94.58%-14.1萬 | -56.20%76.3萬 | 523.53%74.2萬 | -62.84%130.7萬 | 25.12%204.7萬 | -350.78%-260.1萬 | 293.56%174.2萬 |
| 特殊收入(費用) | ---- | 80.21%-11.5萬 | ---- | ---- | ---- | ---- | ---58.1萬 | ---- | ---- | ---- |
| -減:勾銷 | ---- | -80.21%11.5萬 | ---- | ---- | ---- | ---- | --58.1萬 | ---- | ---- | ---- |
| 稅前利潤 | 18.33%453.2萬 | 39.87%1,445.7萬 | 61.46%1,021.1萬 | 3,718.97%221.5萬 | -164.20%-179.9萬 | 232.47%383萬 | -16.48%1,033.6萬 | 94.17%632.4萬 | -95.69%5.8萬 | 148.40%280.2萬 |
| 所得稅 | 196.99%502.8萬 | 15.60%789.1萬 | 62.70%494.6萬 | -35.24%111萬 | -83.88%14.2萬 | 42.15%169.3萬 | 28.04%682.6萬 | 220.68%304萬 | -0.29%171.4萬 | -25.21%88.1萬 |
| 除稅後利潤 | -123.21%-49.6萬 | 87.07%656.6萬 | 60.32%526.5萬 | 166.73%110.5萬 | -201.04%-194.1萬 | 5,579.49%213.7萬 | -50.18%351萬 | 42.23%328.4萬 | -342.78%-165.6萬 | 3,942.00%192.1萬 |
| 持續經營利潤 | -123.21%-49.6萬 | 87.07%656.6萬 | 60.32%526.5萬 | 166.73%110.5萬 | -201.04%-194.1萬 | 5,579.49%213.7萬 | -50.18%351萬 | 42.23%328.4萬 | -342.78%-165.6萬 | 3,942.00%192.1萬 |
| 歸屬於少數股東的淨利潤 | 217.65%367.2萬 | 47.71%587.9萬 | 129.45%282萬 | 34.59%132.3萬 | -31.03%58萬 | 24.70%115.6萬 | -17.00%398萬 | 35.35%122.9萬 | 10.45%98.3萬 | -37.66%84.1萬 |
| 歸屬於母公司的淨利潤 | -524.87%-416.8萬 | 246.17%68.7萬 | 18.98%244.5萬 | 91.74%-21.8萬 | -333.43%-252.1萬 | 201.55%98.1萬 | -120.89%-47萬 | 46.68%205.5萬 | -108.78%-263.9萬 | 177.20%108萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | -524.87%-416.8萬 | 246.17%68.7萬 | 18.98%244.5萬 | 91.74%-21.8萬 | -333.43%-252.1萬 | 201.55%98.1萬 | -120.89%-47萬 | 46.68%205.5萬 | -108.78%-263.9萬 | 177.20%108萬 |
| 基本每股收益 | -0.01 | 0 | 0.00%0.01 | 0 | -0.01 | 0 | 0 | 43.18%0.01 | -124.87%-0.01 | 0 |
| 稀釋每股收益 | -0.01 | 0 | 0.00%0.01 | 0 | -0.01 | 0 | 0 | 43.18%0.01 | -124.87%-0.01 | 0 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |