Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -3.64%2,414.5萬 | 9.54%2,775.8萬 | 12.62%2,705.9萬 | 143.12%2,095.7萬 | 143.12%2,095.7萬 | 53.06%2,505.8萬 | 73.66%2,534.1萬 | 178.61%2,402.7萬 | 44.92%862萬 | 44.92%862萬 |
| -現金和現金等價物 | -3.64%2,414.5萬 | 9.54%2,775.8萬 | 12.62%2,705.9萬 | 143.12%2,095.7萬 | 143.12%2,095.7萬 | 53.06%2,505.8萬 | 73.66%2,534.1萬 | 178.61%2,402.7萬 | 44.92%862萬 | 44.92%862萬 |
| 應收款項 | 17.36%513.9萬 | 15.98%587.9萬 | 15.93%470.9萬 | 30.69%393.5萬 | 30.69%393.5萬 | 11.26%437.9萬 | 6.81%506.9萬 | 3.68%406.2萬 | -58.58%301.1萬 | -58.58%301.1萬 |
| -應收賬款 | 15.56%377.3萬 | 18.66%433.6萬 | -1.93%385.9萬 | 7.04%308.5萬 | 7.04%308.5萬 | -6.74%326.5萬 | -5.61%365.4萬 | 2.93%393.5萬 | -15.51%288.2萬 | -15.51%288.2萬 |
| -應收稅費 | 22.62%136.6萬 | 9.05%154.3萬 | 569.29%85萬 | 558.91%85萬 | 558.91%85萬 | 156.09%111.4萬 | 61.71%141.5萬 | 33.68%12.7萬 | -96.66%12.9萬 | -96.66%12.9萬 |
| 存貨 | 3.21%8,724萬 | -0.12%8,596.5萬 | -0.78%8,814.5萬 | -7.91%8,626.7萬 | -7.91%8,626.7萬 | -14.37%8,452.8萬 | -19.46%8,607.1萬 | -23.07%8,883.5萬 | -22.55%9,367.9萬 | -22.55%9,367.9萬 |
| 其他流動資產 | -8.55%841.5萬 | -21.56%666.8萬 | -20.09%778.6萬 | -6.33%866.3萬 | -6.33%866.3萬 | -11.11%920.2萬 | -5.62%850.1萬 | -6.86%974.4萬 | -11.26%924.8萬 | -11.26%924.8萬 |
| 流動資產合計 | 1.44%1.25億 | 1.03%1.26億 | 0.81%1.28億 | 4.60%1.2億 | 4.60%1.2億 | -5.27%1.23億 | -8.01%1.25億 | -9.04%1.27億 | -21.75%1.15億 | -21.75%1.15億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -4.01%1.84億 | 0.28%1.91億 | -0.63%1.9億 | -0.42%1.93億 | -0.42%1.93億 | 3.53%1.91億 | 5.13%1.91億 | 2.65%1.91億 | 2.01%1.93億 | 2.01%1.93億 |
| -固定資產 | -4.01%1.84億 | 0.28%1.91億 | -0.63%1.9億 | 3.11%5.14億 | 3.11%5.14億 | 3.53%1.91億 | 5.13%1.91億 | 2.65%1.91億 | 3.08%4.99億 | 3.08%4.99億 |
| -累計折舊 | ---- | ---- | ---- | -5.34%-3.22億 | -5.34%-3.22億 | ---- | ---- | ---- | -3.78%-3.05億 | -3.78%-3.05億 |
| 非流動遞延資產 | 18.17%522.9萬 | 6.80%455.3萬 | -2.13%486.5萬 | -6.96%489萬 | -6.96%489萬 | -1.01%442.5萬 | -5.89%426.3萬 | -16.36%497.1萬 | -19.58%525.6萬 | -19.58%525.6萬 |
| 其他非流動資產 | -9.67%166.3萬 | -14.10%187萬 | -28.62%209.5萬 | -33.40%229.7萬 | -33.40%229.7萬 | -46.81%184.1萬 | -37.68%217.7萬 | -5.17%293.5萬 | 4.93%344.9萬 | 4.93%344.9萬 |
| 非流動資產合計 | -3.56%1.91億 | 0.27%1.98億 | -1.08%1.97億 | -1.15%2億 | -1.15%2億 | 2.52%1.98億 | 4.08%1.97億 | 1.94%1.99億 | 1.35%2.02億 | 1.35%2.02億 |
| 總資產 | -1.64%3.15億 | 0.56%3.24億 | -0.35%3.25億 | 0.93%3.2億 | 0.93%3.2億 | -0.62%3.21億 | -0.97%3.22億 | -2.62%3.26億 | -8.43%3.17億 | -8.43%3.17億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 12.22%2,645.2萬 | 15.28%2,787.2萬 | 6.41%3,026.9萬 | -2.38%2,597.7萬 | -2.38%2,597.7萬 | -17.99%2,357.1萬 | -10.67%2,417.7萬 | -3.44%2,844.5萬 | 3.16%2,660.9萬 | 3.16%2,660.9萬 |
| -應付賬款 | 12.62%2,407.1萬 | 16.82%2,561萬 | 12.60%2,731.9萬 | 1.98%2,380.8萬 | 1.98%2,380.8萬 | -18.57%2,137.4萬 | -10.10%2,192.2萬 | -5.08%2,426.3萬 | -0.68%2,334.5萬 | -0.68%2,334.5萬 |
| -應付稅費 | 8.38%238.1萬 | 0.31%226.2萬 | -29.46%295萬 | -33.55%216.9萬 | -33.55%216.9萬 | -11.91%219.7萬 | -15.86%225.5萬 | 7.31%418.2萬 | 42.60%326.4萬 | 42.60%326.4萬 |
| 應計費用 | -0.97%509.8萬 | 1.61%518.7萬 | -0.90%493萬 | -16.98%458.5萬 | -16.98%458.5萬 | -12.31%514.8萬 | -10.23%510.5萬 | -30.37%497.5萬 | -8.56%552.3萬 | -8.56%552.3萬 |
| 現行撥備 | 13.23%336.3萬 | -1.29%328.4萬 | -16.34%350.3萬 | -20.71%288.6萬 | -20.71%288.6萬 | -27.37%297萬 | -27.50%332.7萬 | -22.72%418.7萬 | -27.10%364萬 | -27.10%364萬 |
| 短期借款與租賃負債 | 2.61%2,951.6萬 | 2.19%2,931.5萬 | 5.24%2,955.5萬 | 5.92%2,888萬 | 5.92%2,888萬 | 5.70%2,876.5萬 | 4.65%2,868.6萬 | 2.67%2,808.4萬 | -2.16%2,726.5萬 | -2.16%2,726.5萬 |
| -短期租賃負債 | 2.61%2,951.6萬 | 2.19%2,931.5萬 | 5.24%2,955.5萬 | 5.92%2,888萬 | 5.92%2,888萬 | 5.70%2,876.5萬 | 4.65%2,868.6萬 | 2.67%2,808.4萬 | -2.16%2,726.5萬 | -2.16%2,726.5萬 |
| 遞延負債 | -18.50%1,047.5萬 | -15.28%1,096萬 | -13.81%1,282.3萬 | 1.52%1,088.2萬 | 1.52%1,088.2萬 | 3.01%1,285.2萬 | 5.35%1,293.7萬 | 5.68%1,487.8萬 | -5.27%1,071.9萬 | -5.27%1,071.9萬 |
| 其他流動負債 | -18.89%632.5萬 | -20.95%616.2萬 | -24.05%540.3萬 | 3.91%518.4萬 | 3.91%518.4萬 | -1.76%779.8萬 | -8.23%779.5萬 | -7.80%711.4萬 | -31.49%498.9萬 | -31.49%498.9萬 |
| 流動負債總額 | 0.15%8,122.9萬 | 0.92%8,278萬 | -1.37%8,648.3萬 | -0.45%7,839.4萬 | -0.45%7,839.4萬 | -6.05%8,110.4萬 | -4.09%8,202.7萬 | -3.82%8,768.3萬 | -5.46%7,874.5萬 | -5.46%7,874.5萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -4.86%1.06億 | -0.38%1.12億 | -1.04%1.11億 | 0.89%1.14億 | 0.89%1.14億 | -1.77%1.12億 | -5.06%1.13億 | -12.42%1.12億 | -24.24%1.13億 | -24.24%1.13億 |
| -長期租賃負債 | -4.86%1.06億 | -0.38%1.12億 | -1.04%1.11億 | 0.89%1.14億 | 0.89%1.14億 | 7.70%1.12億 | 14.15%1.13億 | 8.88%1.12億 | 9.04%1.13億 | 9.04%1.13億 |
| 其他非流動負債 | 15.65%531.2萬 | 8.63%505萬 | -13.14%436.4萬 | -17.07%459.7萬 | -17.07%459.7萬 | 19.73%459.3萬 | 3.80%464.9萬 | 12.12%502.4萬 | 10.66%554.3萬 | 10.66%554.3萬 |
| 非流動負債總額 | -4.05%1.12億 | -0.02%1.17億 | -1.56%1.15億 | 0.05%1.18億 | 0.05%1.18億 | -1.07%1.16億 | -4.74%1.17億 | -11.59%1.17億 | -23.10%1.18億 | -23.10%1.18億 |
| 總負債 | -2.32%1.93億 | 0.37%2億 | -1.48%2.02億 | -0.15%1.97億 | -0.15%1.97億 | -3.18%1.97億 | -4.47%2億 | -8.42%2.05億 | -16.90%1.97億 | -16.90%1.97億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 |
| -普通股股本 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -27.24%-783.8萬 | -0.40%-622.6萬 | 10.84%-661.6萬 | 25.48%-678.8萬 | 25.48%-678.8萬 | 36.79%-616萬 | 46.49%-620.1萬 | 55.48%-742萬 | 52.51%-910.9萬 | 52.51%-910.9萬 |
| 資本公積 | 0.78%1.3億 | 0.80%1.3億 | 0.78%1.3億 | 0.65%1.3億 | 0.65%1.3億 | 0.63%1.29億 | 0.63%1.29億 | 0.64%1.29億 | 0.68%1.29億 | 0.68%1.29億 |
| 不影響留存收益的損益 | --0 | --0 | --0 | --0 | --0 | --0 | 2.41%-8.1萬 | -65.96%-7.8萬 | -32.69%-6.9萬 | -32.69%-6.9萬 |
| 股東權益總額 | -0.55%1.23億 | 0.88%1.24億 | 1.56%1.23億 | 2.69%1.23億 | 2.69%1.23億 | 3.77%1.23億 | 5.32%1.23億 | 9.02%1.21億 | 10.04%1.2億 | 10.04%1.2億 |
| 總權益 | -0.55%1.23億 | 0.88%1.24億 | 1.56%1.23億 | 2.69%1.23億 | 2.69%1.23億 | 3.77%1.23億 | 5.32%1.23億 | 9.02%1.21億 | 10.04%1.2億 | 10.04%1.2億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |