Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Microsoft
MSFT
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 62.55%19.08億 | -5.13%16.3億 | -15.43%13.06億 | -21.46%13.4億 | -21.46%13.4億 | -21.41%11.74億 | 23.09%17.18億 | 25.33%15.45億 | 35.73%17.06億 | 35.73%17.06億 |
| -現金和現金等價物 | 62.55%19.08億 | -5.13%16.3億 | -15.43%13.06億 | -21.46%13.4億 | -21.46%13.4億 | -21.41%11.74億 | 23.09%17.18億 | 25.33%15.45億 | 35.73%17.06億 | 35.73%17.06億 |
| 應收款項 | -33.51%3.63億 | 21.04%8.09億 | -53.13%4.08億 | -45.77%2.98億 | -45.77%2.98億 | 212.01%5.47億 | 125.96%6.68億 | 360.19%8.71億 | 250.10%5.5億 | 250.10%5.5億 |
| -應收賬款 | -33.59%3.63億 | 21.47%8.08億 | -53.12%4.07億 | -47.22%2.9億 | -47.22%2.9億 | 217.70%5.46億 | 128.38%6.65億 | 368.41%8.69億 | 256.16%5.5億 | 256.16%5.5億 |
| -應收關聯方款項 | 463.92%54.7萬 | -75.30%73.6萬 | -56.69%110萬 | 4,115.63%809.4萬 | 4,115.63%809.4萬 | -96.94%9.7萬 | -32.90%298萬 | --254萬 | -92.96%19.2萬 | -92.96%19.2萬 |
| 預付費用 | -0.52%6,493.6萬 | 6.75%6,692.6萬 | -10.95%1.02億 | 48.62%5,470.2萬 | 48.62%5,470.2萬 | 146.95%6,527.7萬 | 161.86%6,269.4萬 | 235.19%1.15億 | 53.96%3,680.6萬 | 53.96%3,680.6萬 |
| 受限制現金 | 0.00%100萬 | 0.00%100萬 | 0.00%100萬 | 0.00%100萬 | 0.00%100萬 | 0.00%100萬 | -33.33%100萬 | 0.00%100萬 | 0.00%100萬 | 0.00%100萬 |
| 流動資產合計 | 30.83%23.37億 | 2.31%25.07億 | -28.20%18.18億 | -26.15%16.94億 | -26.15%16.94億 | 5.34%17.87億 | 42.69%24.5億 | 73.74%25.32億 | 59.40%22.94億 | 59.40%22.94億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 234.84%1.97億 | 21.00%7,032.3萬 | 32.65%7,365萬 | 35.32%7,952.3萬 | 35.32%7,952.3萬 | 5.86%5,881.1萬 | 3.32%5,811.8萬 | -6.67%5,552.3萬 | -5.74%5,876.5萬 | -5.74%5,876.5萬 |
| -固定資產 | 69.19%2.91億 | 4.28%1.71億 | 8.53%1.7億 | 35.32%7,952.3萬 | 35.32%7,952.3萬 | -81.89%1.72億 | 191.23%1.64億 | 162.61%1.56億 | -5.74%5,876.5萬 | -5.74%5,876.5萬 |
| -累計折舊 | 16.87%-9,410萬 | 4.92%-1.01億 | 4.77%-9,590萬 | ---- | ---- | 87.34%-1.13億 | ---1.06億 | ---1.01億 | ---- | ---- |
| 商譽及其他無形資產 | -3.47%46.05億 | 15.74%46.45億 | 15.80%46.85億 | 19.64%47.28億 | 19.64%47.28億 | 19.80%47.71億 | 1.98%40.13億 | 2.04%40.46億 | -1.08%39.52億 | -1.08%39.52億 |
| -商譽 | 0.00%31.5億 | 10.23%31.5億 | 10.23%31.5億 | 11.88%31.5億 | 11.88%31.5億 | 11.89%31.5億 | 2.79%28.58億 | 2.79%28.58億 | 1.27%28.16億 | 1.27%28.16億 |
| -其他無形資產 | -10.21%14.55億 | 29.37%14.95億 | 29.20%15.35億 | 38.86%15.78億 | 38.86%15.78億 | 38.91%16.21億 | 0.05%11.56億 | 0.28%11.88億 | -6.46%11.36億 | -6.46%11.36億 |
| 關聯方資產 | 463.92%54.7萬 | -75.30%73.6萬 | -56.69%110萬 | 4,115.63%809.4萬 | 4,115.63%809.4萬 | -96.94%9.7萬 | -32.90%298萬 | --254萬 | -92.96%19.2萬 | -92.96%19.2萬 |
| 非流動遞延資產 | 1.06%6.41億 | -4.73%6.52億 | -4.69%6.61億 | -3.66%6.59億 | -3.66%6.59億 | -8.44%6.35億 | -3.49%6.84億 | 2.03%6.93億 | -0.75%6.84億 | -0.75%6.84億 |
| 其他非流動資產 | 149.74%2.15億 | 130.73%1.82億 | 90.10%1.33億 | 51.61%1.07億 | 51.61%1.07億 | 10.62%8,613.5萬 | 8.09%7,895.1萬 | -11.67%6,993.5萬 | -4.64%7,081.9萬 | -4.64%7,081.9萬 |
| 非流動資產合計 | 1.96%56.59億 | 14.79%55.49億 | 14.14%55.52億 | 16.96%55.74億 | 16.96%55.74億 | 15.42%55.5億 | 1.28%48.35億 | 1.70%48.64億 | -1.15%47.65億 | -1.15%47.65億 |
| 總資產 | 8.99%79.96億 | 10.59%80.56億 | -0.35%73.7億 | 2.95%72.68億 | 2.95%72.68億 | 12.79%73.37億 | 12.23%72.85億 | 18.52%73.96億 | 12.77%70.6億 | 12.77%70.6億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -17.66%6.34億 | 19.57%10.56億 | -48.79%5.97億 | -38.18%5.37億 | -38.18%5.37億 | 53.96%7.7億 | 42.71%8.83億 | 134.39%11.66億 | 76.86%8.68億 | 76.86%8.68億 |
| -應付賬款 | -30.83%2.67億 | 37.38%6.9億 | -69.08%2.27億 | -60.16%1.63億 | -60.16%1.63億 | 647.58%3.86億 | 197.12%5.02億 | 986.09%7.34億 | 606.36%4.09億 | 606.36%4.09億 |
| -應付稅費 | -8.11%3.51億 | -7.75%3.51億 | -14.40%3.7億 | -18.51%3.73億 | -18.51%3.73億 | -14.64%3.82億 | -14.96%3.81億 | 2.84%4.32億 | 7.47%4.58億 | 7.47%4.58億 |
| -應付關聯方款項 | 885.97%1,559.8萬 | --1,468.5萬 | --57.4萬 | -42.50%76.3萬 | -42.50%76.3萬 | 200.19%158.2萬 | --0 | ---- | -81.65%132.7萬 | -81.65%132.7萬 |
| -其他應付款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -96.64%33.4萬 | ---- | ---- |
| 遞延負債 | 22.60%3,626.6萬 | 44.15%4,061.4萬 | 70.91%4,698萬 | 19.63%3,080萬 | 19.63%3,080萬 | -5.81%2,958萬 | 2.78%2,817.4萬 | -10.10%2,748.8萬 | 12.79%2,574.6萬 | 12.79%2,574.6萬 |
| 流動負債總額 | -16.17%6.7億 | 20.33%10.96億 | -46.03%6.44億 | -36.52%5.68億 | -36.52%5.68億 | 50.43%8億 | 41.01%9.11億 | 126.02%11.94億 | 74.01%8.94億 | 74.01%8.94億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 374.41%1.36億 | 15.00%3,232.2萬 | 30.64%3,227.1萬 | 30.17%3,574.8萬 | 30.17%3,574.8萬 | 29.72%2,859萬 | 20.69%2,810.5萬 | -4.27%2,470.3萬 | -1.72%2,746.3萬 | -1.72%2,746.3萬 |
| -長期租賃負債 | 374.41%1.36億 | 15.00%3,232.2萬 | 30.64%3,227.1萬 | 30.17%3,574.8萬 | 30.17%3,574.8萬 | 29.72%2,859萬 | 20.69%2,810.5萬 | -4.27%2,470.3萬 | -1.72%2,746.3萬 | -1.72%2,746.3萬 |
| 遞延負債 | 2.44%4,406.7萬 | 128.55%4,285.6萬 | 116.82%4,274.2萬 | 106.54%4,289.3萬 | 106.54%4,289.3萬 | 138.94%4,301.8萬 | -0.86%1,875.1萬 | -2.43%1,971.3萬 | -2.28%2,076.7萬 | -2.28%2,076.7萬 |
| 員工福利 | 17.78%2.11億 | 32.80%1.58億 | 26.56%1.03億 | 35.68%2.23億 | 35.68%2.23億 | 47.77%1.79億 | 40.52%1.19億 | 25.72%8,176.5萬 | 8.91%1.64億 | 8.91%1.64億 |
| 其他非流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2,161.2萬 | --2,161.2萬 |
| 非流動負債總額 | 55.81%3.91億 | 40.60%2.34億 | 41.46%1.78億 | 28.79%3.02億 | 28.79%3.02億 | 55.48%2.51億 | 30.73%1.66億 | 13.63%1.26億 | 17.04%2.34億 | 17.04%2.34億 |
| 總負債 | 1.01%10.61億 | 23.46%13.3億 | -37.67%8.23億 | -22.96%8.69億 | -22.96%8.69億 | 51.60%10.5億 | 39.32%10.77億 | 106.50%13.2億 | 58.04%11.28億 | 58.04%11.28億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 |
| -普通股股本 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 54.57%14.08億 | 47.99%12.48億 | 50.23%11.2億 | 55.65%9.97億 | 55.65%9.97億 | 59.74%9.11億 | 70.17%8.43億 | 72.09%7.45億 | 65.63%6.4億 | 65.63%6.4億 |
| 資本公積 | 1.60%48.65億 | 0.99%48.43億 | 1.05%48.21億 | 1.58%48.13億 | 1.58%48.13億 | 1.75%47.89億 | 2.17%47.96億 | 4.23%47.71億 | 3.53%47.39億 | 3.53%47.39億 |
| 不影響留存收益的損益 | 594.98%774.9萬 | 188.78%703.1萬 | 75.93%-181.1萬 | -85.21%-998.1萬 | -85.21%-998.1萬 | 110.29%111.5萬 | -16.16%-792萬 | 3.10%-752.4萬 | 46.71%-538.9萬 | 46.71%-538.9萬 |
| 股東權益總額 | 10.18%62.81億 | 8.29%60.98億 | 7.81%59.39億 | 7.94%58億 | 7.94%58億 | 8.26%57.01億 | 8.65%56.31億 | 10.11%55.09億 | 8.48%53.74億 | 8.48%53.74億 |
| 非控制性權益 | 11.70%6.54億 | 9.00%6.29億 | 7.24%6.08億 | 7.36%5.99億 | 7.36%5.99億 | 7.29%5.86億 | 7.79%5.77億 | -5.14%5.67億 | -5.89%5.58億 | -5.89%5.58億 |
| 總權益 | 10.32%69.35億 | 8.36%67.26億 | 7.75%65.47億 | 7.88%63.99億 | 7.88%63.99億 | 8.17%62.86億 | 8.57%62.07億 | 8.48%60.76億 | 6.94%59.31億 | 6.94%59.31億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |