Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 27.53%1,495.3萬 | 29.93%961.5萬 | 60.40%1,564.5萬 | 38.08%4,047.9萬 | 91.70%1,160萬 | 58.57%1,172.5萬 | 6.97%740萬 | 8.96%975.4萬 | 32.68%2,931.5萬 | 605.1萬 |
| 持續經營淨收入 | 39.56%962萬 | 30.10%900萬 | 3.38%685.3萬 | 13.18%2,859.2萬 | 56.32%815.2萬 | -9.40%689.3萬 | -2.11%691.8萬 | 23.40%662.9萬 | 8.20%2,526.2萬 | --521.5萬 |
| 持續經營損益 | -104.76%-4.3萬 | ---- | ---- | ---- | ---- | -2,000.00%-2.1萬 | ---- | ---- | 90.56%-8.4萬 | ---9.6萬 |
| 折舊和攤銷 | 78.46%532.7萬 | 31.44%390.1萬 | 11.48%335.9萬 | 147.22%1,202萬 | 100.66%305.4萬 | 160.70%298.5萬 | 161.73%296.8萬 | 183.98%301.3萬 | 47.24%486.2萬 | --152.2萬 |
| 其他非現金項目 | 33.73%34.1萬 | 37.34%33.1萬 | 23.20%30.8萬 | 46.65%105萬 | 46.15%30.4萬 | 44.89%25.5萬 | 36.16%24.1萬 | 61.29%25萬 | 25.39%71.6萬 | --20.8萬 |
| 營運資金變化 | -312.81%-127.9萬 | -71.26%-455.9萬 | 2,941.30%392.1萬 | -136.09%-340.2萬 | -50.75%-120.3萬 | 139.18%60.1萬 | -80.72%-266.2萬 | -105.84%-13.8萬 | 65.98%-144.1萬 | ---79.8萬 |
| -應收款項(增)減 | -441.85%-111.1萬 | 52.30%-295.7萬 | 539.14%327.6萬 | -118.70%-977.8萬 | -323.65%-315.8萬 | 111.71%32.5萬 | -77.88%-619.9萬 | -297.35%-74.6萬 | 46.70%-447.1萬 | --141.2萬 |
| -應付款項及應計費用(減)增 | 62.18%-32.6萬 | -104.04%-8萬 | 195.43%245.5萬 | -56.28%136萬 | 49.62%-59.1萬 | -218.08%-86.2萬 | 158.75%198.2萬 | -70.19%83.1萬 | -37.01%311.1萬 | ---117.3萬 |
| -其他流動資產變化 | 71.00%-14.5萬 | -547.80%-173.3萬 | -51.89%12.7萬 | 103.31%1.2萬 | 51.74%-13.9萬 | -72.41%-50萬 | -46.03%38.7萬 | 152.69%26.4萬 | -1,005.00%-36.2萬 | ---28.8萬 |
| -其他流動負債變化 | -81.50%30.3萬 | -81.93%21.1萬 | -297.74%-193.7萬 | 1,680.78%500.4萬 | 458.48%268.5萬 | 104.24%163.8萬 | 120.79%116.8萬 | -61.79%-48.7萬 | 134.02%28.1萬 | ---74.9萬 |
| 非持續經營活動現金淨額 | 0 | 0 | 0 | 0 | 0 | -77.08%83.9萬 | 0 | |||
| 經營活動現金淨額 | 27.53%1,495.3萬 | 29.93%961.5萬 | 60.40%1,564.5萬 | 34.24%4,047.9萬 | 91.70%1,160萬 | 58.57%1,172.5萬 | 6.97%740萬 | -0.38%975.4萬 | 17.08%3,015.4萬 | --605.1萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -4,555.46%-1,703.9萬 | -14,585.95%-3,554萬 | 46.78%-1,116.6萬 | -70.22%-2,505.5萬 | 60.22%-346.6萬 | 52.22%-36.6萬 | 95.02%-24.2萬 | -5,349.61%-2,098.1萬 | 1.39%-1,471.9萬 | -871.3萬 |
| 固定資產交易的淨現金流 | 88.79%-2.6萬 | 0.00%-3.8萬 | -87.50%-1.5萬 | -1,131.15%-320.1萬 | -6,395.56%-292.3萬 | -43.21%-23.2萬 | -31.03%-3.8萬 | 66.67%-8,000 | -246.67%-26萬 | ---4.5萬 |
| 無形資產交易淨現金流 | -5,133.58%-701.3萬 | -17,302.94%-3,550.2萬 | 46.83%-1,115.1萬 | -51.14%-2,185.4萬 | 93.74%-54.3萬 | 77.81%-13.4萬 | 95.77%-20.4萬 | -5,709.70%-2,097.3萬 | -48.10%-1,445.9萬 | ---866.8萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -4,555.46%-1,703.9萬 | -14,585.95%-3,554萬 | 46.78%-1,116.6萬 | -70.97%-2,505.5萬 | 60.22%-346.6萬 | 52.22%-36.6萬 | 95.02%-24.2萬 | -6,436.14%-2,098.1萬 | -1.04%-1,465.5萬 | ---871.3萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -104.16%-637.3萬 | -450.22%-1,135.1萬 | 60.11%-152.5萬 | 8,808.76%1.43億 | -148.28%-371.6萬 | 5,872.65%1.53億 | -188.77%-206.3萬 | 33.62%-382.3萬 | 107.95%161萬 | 769.6萬 |
| 債務發行/償還的淨現金流 | 98.85%-47.9萬 | 30.10%-47.6萬 | 29.93%-47.3萬 | -213.24%-4,343.7萬 | -101.55%-46.9萬 | -6,176.32%-4,161.2萬 | -107.29%-68.1萬 | -3.53%-67.5萬 | 1,600.67%3,835.7萬 | --3,033萬 |
| 普通股發行/償還的淨現金流 | ---- | ---- | ---- | --1.94億 | ---712.2萬 | ---- | ---- | ---- | --0 | --0 |
| 現金股利支付 | ---258.7萬 | -140.20%-1,123.9萬 | 16.36%-202.4萬 | 72.14%-930.7萬 | 89.09%-220.8萬 | --0 | 9.79%-467.9萬 | 55.00%-242萬 | -62.50%-3,340.6萬 | ---2,024.3萬 |
| 其他融資活動的淨現金流額 | 45.15%-330.7萬 | -88.96%36.4萬 | 233.52%97.2萬 | 178.51%262.3萬 | 354.41%608.3萬 | -1,088.36%-602.9萬 | 280.07%329.7萬 | -368.63%-72.8萬 | -217.23%-334.1萬 | ---239.1萬 |
| 非持續融資活動現金淨額 | 0 | 0 | 0 | 0 | 0 | -326.10%-1,130.5萬 | 0 | |||
| 融資活動現金淨額 | -104.16%-637.3萬 | -450.22%-1,135.1萬 | 60.11%-152.5萬 | 1,579.43%1.43億 | -148.28%-371.6萬 | 5,872.65%1.53億 | -188.77%-206.3萬 | 77.60%-382.3萬 | 36.48%-969.5萬 | --769.6萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 368.33%1.71億 | 562.92%2.08億 | 341.86%2.05億 | 14.27%4,646.8萬 | 384.88%2.01億 | -2.52%3,651.3萬 | -5.00%3,141.8萬 | 14.27%4,646.8萬 | -8.98%4,066.4萬 | --4,143.4萬 |
| 當期現金流變化 | -105.15%-845.9萬 | -831.62%-3,727.6萬 | 119.63%295.4萬 | 2,636.99%1.59億 | -12.24%441.8萬 | 4,033.57%1.64億 | 16.14%509.5萬 | -98.18%-1,505萬 | 244.63%580.4萬 | --503.4萬 |
| 期末現金流 | -19.10%1.63億 | 368.33%1.71億 | 562.92%2.08億 | 341.86%2.05億 | 341.86%2.05億 | 384.88%2.01億 | -2.52%3,651.3萬 | -5.00%3,141.8萬 | 14.27%4,646.8萬 | --4,646.8萬 |
| 自由現金流 | -30.58%787.1萬 | -473.66%-2,650.4萬 | 139.89%447.9萬 | 6.32%1,542.4萬 | 368.28%822萬 | 71.09%1,133.8萬 | 361.18%709.3萬 | -219.36%-1,122.7萬 | 7.65%1,450.7萬 | ---306.4萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |