Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 99.69%4,321.4萬 | 136.23%1,770.8萬 | 318.45%3,435.1萬 | 143.85%666.4萬 | -126.20%-674.8萬 | 185.52%2,164.1萬 | 165.04%749.6萬 | -281.21%-1,572.5萬 | 54.78%-1,519.7萬 | 87.70%2,575.8萬 |
| 持續經營淨收入 | 23.16%-2,747.2萬 | 191.14%3,453.8萬 | 42.69%-3,435.8萬 | 28.41%-1.83億 | -0.16%-4,902.8萬 | 61.55%-3,575.3萬 | 39.28%-3,789.7萬 | -18.13%-5,994.9萬 | -53.67%-2.55億 | -184.36%-4,895.2萬 |
| 持續經營損益 | ---- | ---- | ---- | -99.83%3,000 | --0 | --2,000 | ---- | ---- | --171.8萬 | --3,000 |
| 折舊和攤銷 | 13.96%1,225.1萬 | -11.46%965.1萬 | -14.62%981.4萬 | 0.20%4,370.8萬 | -9.76%1,056.4萬 | -5.87%1,075萬 | -8.23%1,090萬 | 33.40%1,149.4萬 | 32.15%4,361.9萬 | 38.17%1,170.6萬 |
| 其他非現金項目 | 1,030.65%70.1萬 | -640.00%-35.1萬 | -229.50%-57.5萬 | 22.48%52.3萬 | ---4.8萬 | --6.2萬 | --6.5萬 | 196.00%44.4萬 | -78.18%42.7萬 | ---- |
| 營運資金變化 | 144.54%3,177萬 | -1,220.76%-5,368.9萬 | 549.10%2,828萬 | -92.77%125.4萬 | -108.06%-137.6萬 | -19.65%1,299.2萬 | 59.08%-406.5萬 | -5.65%-629.7萬 | 144.00%1,734.3萬 | 188.22%1,706.6萬 |
| -應收款項(增)減 | 194.22%2,290.5萬 | -329,560.00%-6,589.2萬 | 50.22%3,532.5萬 | 353.94%2,695.1萬 | 60.18%-437萬 | 148.16%778.5萬 | 100.21%2萬 | -10.51%2,351.6萬 | 43.99%-1,061.3萬 | 46.78%-1,097.4萬 |
| -存貨(增)減 | 270.98%728.7萬 | 235.19%702.6萬 | 181.09%805.8萬 | -224.22%-977.7萬 | 26.33%961.9萬 | -265.97%-426.2萬 | -179.11%-519.7萬 | -2,113.14%-993.7萬 | 137.14%787.1萬 | 632.08%761.4萬 |
| -預付費用(增)減 | -7.31%138.3萬 | 288.40%478.9萬 | -172.55%-553萬 | 21.74%-190.1萬 | -313.39%-259.7萬 | 197.96%149.2萬 | -42.11%123.3萬 | 52.29%-202.9萬 | 45.96%-242.9萬 | 159.72%121.7萬 |
| -應付款項及應計費用(減)增 | -982.81%-724.4萬 | -171.00%-118.5萬 | 122.02%178.2萬 | -172.20%-1,609萬 | -156.45%-899.9萬 | -114.76%-66.9萬 | -39.31%166.9萬 | -758.92%-809.1萬 | 142.38%2,228.4萬 | 6,406.94%1,594.2萬 |
| -其他流動資產變化 | -152.65%-14.9萬 | 105.32%12.5萬 | 971.30%231.4萬 | -59.88%-108.4萬 | 297.42%76.6萬 | -98.41%28.3萬 | 69.10%-234.9萬 | 102.06%21.6萬 | -173.30%-67.8萬 | -175.49%-38.8萬 |
| -其他流動負債變化 | 39.38%-232.3萬 | 34.90%-167.5萬 | 16.26%-227.1萬 | -58.49%-1,170.8萬 | -19.29%-259.1萬 | -315.17%-383.2萬 | -14.61%-257.3萬 | -32.49%-271.2萬 | 21.12%-738.7萬 | -20.94%-217.2萬 |
| -其他營運資本變化 | -18.73%991.1萬 | -0.29%312.3萬 | -57.00%-1,139.8萬 | 79.18%1,486.3萬 | 16.63%679.6萬 | 23.23%1,219.5萬 | -52.90%313.2萬 | 48.43%-726萬 | 85.82%829.5萬 | 0.78%582.7萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 99.69%4,321.4萬 | 136.23%1,770.8萬 | 318.45%3,435.1萬 | 143.85%666.4萬 | -126.20%-674.8萬 | 185.52%2,164.1萬 | 165.04%749.6萬 | -281.21%-1,572.5萬 | 54.78%-1,519.7萬 | 87.70%2,575.8萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -143.26%-880.1萬 | -107.86%-93.9萬 | -117.80%-189.3萬 | -124.44%-3,263.1萬 | -493.89%-5,159.2萬 | -173.84%-361.8萬 | 367.75%1,194.7萬 | -91.14%1,063.2萬 | 138.04%1.33億 | 139.49%1,309.8萬 |
| 固定資產交易的淨現金流 | 82.33%-68.7萬 | 45.17%-157.8萬 | 34.95%-189.3萬 | 74.50%-1,239.3萬 | 21.28%-271.6萬 | 74.47%-388.9萬 | 88.65%-287.8萬 | 36.17%-291萬 | 63.09%-4,860.1萬 | 91.32%-345萬 |
| 無形資產交易淨現金流 | --0 | ---- | ---- | -8.34%-100萬 | --0 | --0 | ---100萬 | --0 | ---92.3萬 | --0 |
| 業務交易的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 投資產品交易的淨現金流 | 85.24%50.2萬 | -95.96%63.9萬 | --0 | -110.51%-1,923.8萬 | -395.36%-4,887.6萬 | -98.67%27.1萬 | -24.26%1,582.5萬 | -89.19%1,354.2萬 | 185.03%1.83億 | 82.61%1,654.8萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -143.26%-880.1萬 | -107.86%-93.9萬 | -117.80%-189.3萬 | -124.44%-3,263.1萬 | -493.89%-5,159.2萬 | -173.84%-361.8萬 | 367.75%1,194.7萬 | -91.14%1,063.2萬 | 138.04%1.33億 | 139.49%1,309.8萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 295.51%61.7萬 | -23.48%352.2萬 | -74.24%42.2萬 | -20.16%1,091.4萬 | -19.53%451.7萬 | -96.43%15.6萬 | -35.13%460.3萬 | 147.98%163.8萬 | -13.58%1,366.9萬 | 12.24%561.3萬 |
| 職工行使股票期權收到的現金 | 295.51%61.7萬 | -23.48%352.2萬 | -74.24%42.2萬 | -43.98%1,091.4萬 | -19.53%451.7萬 | -96.43%15.6萬 | -35.13%460.3萬 | -31.75%163.8萬 | -8.21%1,948.3萬 | 12.24%561.3萬 |
| 其他融資活動的淨現金流額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -7.49%-581.4萬 | --0 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 295.51%61.7萬 | -23.48%352.2萬 | -74.24%42.2萬 | -20.16%1,091.4萬 | -19.53%451.7萬 | -96.43%15.6萬 | -35.13%460.3萬 | 147.98%163.8萬 | -13.58%1,366.9萬 | 12.24%561.3萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 4.71%3.98億 | 5.98%3.77億 | -4.24%3.44億 | 58.03%3.59億 | 26.50%3.98億 | 14.80%3.8億 | 4.70%3.56億 | 58.03%3.59億 | -61.86%2.27億 | 30.30%3.15億 |
| 當期現金流變化 | 92.69%3,503萬 | -15.62%2,029.1萬 | 1,051.66%3,288萬 | -111.41%-1,505.3萬 | -221.03%-5,382.3萬 | 213.41%1,817.9萬 | 370.42%2,404.6萬 | -103.07%-345.5萬 | 135.79%1.32億 | 407.79%4,446.9萬 |
| 利率變動影響 | -121.15%-3.3萬 | 12,100.00%36萬 | 337.50%11.4萬 | -396.97%-16.4萬 | -449.35%-26.9萬 | 283.53%15.6萬 | 93.88%-3,000 | -300.00%-4.8萬 | 25.00%-3.3萬 | -69.32%7.7萬 |
| 期末現金流 | 8.68%4.33億 | 4.71%3.98億 | 5.98%3.77億 | -4.24%3.44億 | -4.24%3.44億 | 26.50%3.98億 | 14.80%3.8億 | 4.70%3.56億 | 58.03%3.59億 | 58.03%3.59億 |
| 自由現金流 | 139.56%4,252.7萬 | 345.83%1,613萬 | 274.18%3,245.8萬 | 89.60%-672.9萬 | -142.42%-946.4萬 | 143.57%1,775.2萬 | 109.81%361.8萬 | -98.10%-1,863.5萬 | 60.84%-6,472.1萬 | 185.76%2,230.8萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |