Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/07/01 | (Q1)2025/04/01 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/24 | (Q2)2024/06/25 | (Q1)2024/03/26 | (FY)2023/12/26 | (Q4)2023/12/26 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 3.52%1.44億 | -4.23%1.28億 | -2.34%2.38億 | 33.39%7.54億 | 36.33%2.38億 | 35.35%1.39億 | 34.92%1.34億 | 28.82%2.43億 | 10.41%5.65億 | 49.35%1.74億 |
| 持續經營淨收入 | -2.16%8,490萬 | 2.94%1.27億 | 0.06%1.16億 | 41.66%4.44億 | 57.96%1.19億 | 32.23%8,677.4萬 | 45.78%1.23億 | 30.91%1.16億 | 13.00%3.14億 | 21.46%7,502.2萬 |
| 持續經營損益 | -49.74%48.3萬 | -36.43%63萬 | 966.07%119.4萬 | -2.34%237.5萬 | 144.30%31.1萬 | 37.09%96.1萬 | -49.57%99.1萬 | -76.07%11.2萬 | -38.69%243.2萬 | -150.11%-70.2萬 |
| 折舊和攤銷 | 18.24%5,262.8萬 | 18.24%5,074.4萬 | 17.61%4,880萬 | 16.29%1.78億 | 21.76%4,923.9萬 | 13.77%4,451萬 | 14.71%4,291.5萬 | 14.54%4,149.3萬 | 11.63%1.53億 | 14.03%4,043.8萬 |
| 遞延稅費 | 258.82%847.8萬 | 52.42%-212萬 | -2,251.98%-434.7萬 | -543.11%-1,380.3萬 | -1,132.11%-421.1萬 | -667.87%-533.8萬 | -264.95%-445.6萬 | -93.24%20.2萬 | -67.06%311.5萬 | -90.31%40.8萬 |
| 營運資金變化 | -292.72%-1,565萬 | -55.33%-5,870.4萬 | -16.80%6,313.4萬 | 62.82%9,355萬 | 19.42%5,944.7萬 | 68.23%-398.5萬 | -17.66%-3,779.2萬 | 44.97%7,588萬 | 30.64%5,745.5萬 | 1,098.03%4,977.8萬 |
| -應收款項(增)減 | -76.14%388.2萬 | 3.71%-1,413.1萬 | 17.07%1.42億 | 27.65%-1,766.8萬 | -11.33%-1.41億 | 40.68%1,627.2萬 | 22.69%-1,467.5萬 | 11.03%1.22億 | -320.76%-2,442萬 | -12.44%-1.26億 |
| -存貨(增)減 | -81.28%25.4萬 | 57.51%-119.6萬 | -4,326.56%-283.3萬 | -2,420.00%-243.6萬 | 47.17%-91.4萬 | -11.42%135.7萬 | -115.05%-281.5萬 | -103.97%-6.4萬 | 101.72%10.5萬 | 66.14%-173萬 |
| -預付費用(增)減 | 166.40%334.6萬 | -65.43%437.1萬 | 130.84%108.1萬 | 60.00%-224.5萬 | -10.55%-1,263.9萬 | 76.90%125.6萬 | 51.69%1,264.3萬 | -8.72%-350.5萬 | 14.19%-561.2萬 | -22.00%-1,143.3萬 |
| -應付款項及應計費用(減)增 | -19.35%210萬 | 77.64%-295.2萬 | -98.17%75.2萬 | 61.86%6,429.6萬 | 122.86%3,374.3萬 | 2,166.67%260.4萬 | -277.15%-1,320.4萬 | 45.89%4,115.3萬 | 5,556.32%3,972.2萬 | 180.12%1,514.1萬 |
| -其他流動資產變化 | 12.89%-452萬 | -81.37%-1,662.3萬 | -317.41%-505.9萬 | 11.14%-2,009.7萬 | 54.40%-453.1萬 | -102.62%-518.9萬 | -16.69%-916.5萬 | 46.49%-121.2萬 | -491.64%-2,261.7萬 | -118.97%-993.7萬 |
| -其他流動負債變化 | 29.54%717.8萬 | 65.40%1,886.4萬 | 20.76%804.5萬 | 20.28%3,019.4萬 | -39.83%658.6萬 | 130.40%554.1萬 | 28.75%1,140.5萬 | 130.12%666.2萬 | 656.61%2,510.3萬 | 117.21%1,094.5萬 |
| -其他營運資本變化 | -7.99%-2,789萬 | -113.99%-4,703.7萬 | 8.51%-8,116.5萬 | -8.12%4,150.6萬 | 2.74%1.78億 | 0.94%-2,582.6萬 | -24.42%-2,198.1萬 | -5.15%-8,871.2萬 | 0.34%4,517.4萬 | 15.89%1.73億 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 3.52%1.44億 | -4.23%1.28億 | -2.34%2.38億 | 33.39%7.54億 | 36.33%2.38億 | 35.35%1.39億 | 34.92%1.34億 | 28.82%2.43億 | 10.41%5.65億 | 49.35%1.74億 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -36.91%-1.25億 | -45.49%-1.04億 | -108.26%-1.56億 | 8.24%-3.37億 | -6.45%-9,968.5萬 | -4.05%-9,106.1萬 | 13.59%-7,146.3萬 | 27.69%-7,469.2萬 | -39.22%-3.67億 | -37.46%-9,364.8萬 |
| 資本性支出 | -41.55%-1.29億 | -18.91%-9,252.3萬 | 0.36%-7,738.9萬 | -2.11%-3.54億 | -4.52%-1.08億 | -1.95%-9,106.1萬 | 11.43%-7,780.6萬 | -16.39%-7,767.2萬 | -41.00%-3.47億 | -43.39%-1.03億 |
| 固定資產交易的淨現金流 | --456.5萬 | -55.65%281.3萬 | -95.67%12.9萬 | -5.18%1,744萬 | -14.52%811.7萬 | --0 | 26.23%634.3萬 | 43.82%298萬 | 21.49%1,839.3萬 | 149.89%949.6萬 |
| 業務交易的淨現金流 | ---34.4萬 | ---1,426萬 | ---7,829.7萬 | --0 | --0 | --0 | --0 | --0 | -17.63%-3,852.6萬 | ---5,000 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -36.91%-1.25億 | -45.49%-1.04億 | -108.26%-1.56億 | 8.24%-3.37億 | -6.45%-9,968.5萬 | -4.05%-9,106.1萬 | 13.59%-7,146.3萬 | 27.69%-7,469.2萬 | -39.22%-3.67億 | -37.46%-9,364.8萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -56.58%-8,757.6萬 | 12.58%-6,855.4萬 | -78.50%-1.06億 | -3.11%-2.76億 | -79.17%-8,183.5萬 | -5.55%-5,593萬 | -19.97%-7,841.9萬 | 42.39%-5,956.5萬 | 34.74%-2.67億 | 23.87%-4,567.5萬 |
| 債務發行/償還的淨現金流 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 0.00%-5,000萬 | --0 |
| 普通股發行/償還的淨現金流 | -217.57%-4,048.7萬 | 35.07%-1,893.2萬 | -260.52%-5,917.5萬 | -56.15%-9,724.5萬 | -458.54%-3,892.5萬 | 11.26%-1,274.9萬 | -12.63%-2,915.7萬 | -9.04%-1,641.4萬 | 72.46%-6,227.6萬 | -209.46%-696.9萬 |
| 現金股利支付 | -10.76%-4,507.5萬 | -10.81%-4,512.1萬 | -10.74%-4,517.1萬 | -10.65%-1.63億 | -10.63%-4,065.9萬 | -10.79%-4,069.6萬 | -10.59%-4,071.8萬 | -10.61%-4,079.1萬 | -18.56%-1.47億 | -19.29%-3,675.3萬 |
| 其他融資活動的淨現金流額 | 18.95%-201.4萬 | 47.32%-450.1萬 | 16.23%-197.7萬 | -96.14%-1,564萬 | -15.26%-225.1萬 | -31.20%-248.5萬 | -221.32%-854.4萬 | -60.76%-236萬 | 16.15%-797.4萬 | -0.98%-195.3萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -56.58%-8,757.6萬 | 12.58%-6,855.4萬 | -78.50%-1.06億 | -3.11%-2.76億 | -79.17%-8,183.5萬 | -5.55%-5,593萬 | -19.97%-7,841.9萬 | 42.39%-5,956.5萬 | 34.74%-2.67億 | 23.87%-4,567.5萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -10.46%1.77億 | 3.59%2.21億 | 135.24%2.45億 | -40.04%1.04億 | 172.93%1.89億 | 83.98%1.97億 | 36.69%2.13億 | -40.04%1.04億 | -48.20%1.74億 | -62.59%6,932.4萬 |
| 當期現金流變化 | -731.97%-6,862.9萬 | -177.23%-4,428.4萬 | -122.11%-2,414萬 | 302.51%1.41億 | 60.41%5,602萬 | 78.29%-824.9萬 | 67.28%-1,597.4萬 | 716.22%1.09億 | 56.97%-6,961.5萬 | 404.89%3,492.2萬 |
| 期末現金流 | -42.83%1.08億 | -10.46%1.77億 | 3.59%2.21億 | 135.24%2.45億 | 135.24%2.45億 | 172.93%1.89億 | 83.98%1.97億 | 36.69%2.13億 | -40.04%1.04億 | -40.04%1.04億 |
| 自由現金流 | -69.12%1,472.6萬 | -36.34%3,571.7萬 | -3.27%1.6億 | 83.20%3.99億 | 82.46%1.3億 | 261.47%4,768.1萬 | 391.91%5,610.2萬 | 35.60%1.66億 | -17.94%2.18億 | 58.93%7,110.6萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |