Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Salesforce
CRM
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 74.69%9.51億 | 245.86%8.92億 | 309.97%8.07億 | 336.65%7.68億 | 336.65%7.68億 | 280.33%5.44億 | 87.15%2.58億 | 23.36%1.97億 | -16.60%1.76億 | -16.60%1.76億 |
| -現金和現金等價物 | 54.95%8.34億 | 214.07%7.87億 | 274.92%7.06億 | 350.00%7.45億 | 350.00%7.45億 | 309.39%5.38億 | 111.11%2.51億 | 43.86%1.88億 | -4.81%1.65億 | -4.81%1.65億 |
| -短期投資 | 1,850.21%1.17億 | 1,339.34%1.05億 | 1,067.73%1.02億 | 123.95%2,325.7萬 | 123.95%2,325.7萬 | -48.51%598.5萬 | -61.84%728.8萬 | -69.78%870.7萬 | -71.96%1,038.5萬 | -71.96%1,038.5萬 |
| 應收款項 | 12.79%6.99億 | 4.45%7.32億 | 3.21%5.6億 | -3.24%6億 | -3.24%6億 | -1.86%6.2億 | 9.72%7.01億 | 6.64%5.42億 | 7.35%6.2億 | 7.35%6.2億 |
| -應收賬款 | 6.86%6.62億 | 1.94%7.14億 | 3.21%5.6億 | -5.18%5.88億 | -5.18%5.88億 | -0.66%6.2億 | 9.72%7.01億 | 6.64%5.42億 | 7.35%6.2億 | 7.35%6.2億 |
| -應收稅費 | --3,676.1萬 | --1,760.1萬 | --0 | --1,197.5萬 | --1,197.5萬 | ---- | ---- | ---- | --0 | --0 |
| 預付費用 | 17.21%8,011.7萬 | 18.73%9,109.6萬 | 20.38%9,207.7萬 | 19.08%6,513.5萬 | 19.08%6,513.5萬 | 13.26%6,835.2萬 | 8.40%7,672.6萬 | 8.36%7,648.6萬 | 7.55%5,470萬 | 7.55%5,470萬 |
| 其他流動資產 | 27.04%816萬 | 21.64%823.6萬 | -11.29%758.5萬 | -21.80%805.7萬 | -21.80%805.7萬 | -11.84%642.3萬 | -28.78%677.1萬 | 26.89%855萬 | 25.05%1,030.3萬 | 25.05%1,030.3萬 |
| 流動資產合計 | 40.31%17.38億 | 65.37%17.24億 | 77.94%14.67億 | 67.42%14.41億 | 67.42%14.41億 | 47.10%12.39億 | 21.64%10.42億 | 10.56%8.24億 | 1.57%8.61億 | 1.57%8.61億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -1.41%1.97億 | -4.05%1.96億 | -5.24%1.94億 | -6.49%1.95億 | -6.49%1.95億 | -3.96%2億 | -3.89%2.04億 | -5.23%2.05億 | -6.71%2.09億 | -6.71%2.09億 |
| -固定資產 | -1.41%1.97億 | -4.05%1.96億 | -5.24%1.94億 | -4.59%3.7億 | -4.59%3.7億 | -3.96%2億 | -3.89%2.04億 | -5.23%2.05億 | -1.82%3.87億 | -1.82%3.87億 |
| -累計折舊 | ---- | ---- | ---- | 2.37%-1.74億 | 2.37%-1.74億 | ---- | ---- | ---- | -4.59%-1.79億 | -4.59%-1.79億 |
| 商譽及其他無形資產 | -1.67%34.05億 | -2.12%34.1億 | -1.96%34.35億 | -2.50%34.4億 | -2.50%34.4億 | -1.48%34.63億 | -0.43%34.84億 | -0.47%35.03億 | -0.33%35.28億 | -0.33%35.28億 |
| -商譽 | 0.90%25.54億 | 0.40%25.42億 | 0.39%25.42億 | -0.02%25.32億 | -0.02%25.32億 | 0.84%25.32億 | 1.72%25.32億 | 1.73%25.32億 | 1.72%25.32億 | 1.72%25.32億 |
| -其他無形資產 | -8.67%8.51億 | -8.81%8.68億 | -8.08%8.93億 | -8.83%9.08億 | -8.83%9.08億 | -7.27%9.32億 | -5.73%9.52億 | -5.79%9.71億 | -5.18%9.96億 | -5.18%9.96億 |
| 投資和預付款 | 477.73%2,243.9萬 | -22.82%299.4萬 | -44.79%303.2萬 | 52.68%1,075.8萬 | 52.68%1,075.8萬 | -59.34%388.4萬 | -61.65%387.9萬 | -62.24%549.2萬 | -61.93%704.6萬 | -61.93%704.6萬 |
| 長期應收款 | -6.49%685.5萬 | -11.52%701.5萬 | -1.84%720.5萬 | -20.42%715.3萬 | -20.42%715.3萬 | -27.58%733.1萬 | -4.60%792.8萬 | -20.92%734萬 | 8.67%898.8萬 | 8.67%898.8萬 |
| 其他非流動資產 | 5.10%8,763.6萬 | 11.40%8,557.5萬 | 36.00%8,588.9萬 | 36.72%8,638.1萬 | 36.72%8,638.1萬 | 59.39%8,338.4萬 | 58.73%7,681.8萬 | 26.74%6,315.3萬 | 26.47%6,318.2萬 | 26.47%6,318.2萬 |
| 非流動資產合計 | -1.02%37.2億 | -1.99%37.02億 | -1.56%37.25億 | -2.01%37.39億 | -2.01%37.39億 | -0.99%37.58億 | -0.04%37.77億 | -0.67%37.84億 | -0.63%38.16億 | -0.63%38.16億 |
| 總資產 | 9.22%54.57億 | 12.58%54.26億 | 12.66%51.92億 | 10.76%51.8億 | 10.76%51.8億 | 7.74%49.97億 | 3.97%48.19億 | 1.17%46.09億 | -0.23%46.77億 | -0.23%46.77億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -11.92%1.48億 | 0.45%1.72億 | 0.13%1.84億 | 5.38%1.57億 | 5.38%1.57億 | 26.54%1.68億 | 41.83%1.71億 | -4.30%1.83億 | 0.22%1.49億 | 0.22%1.49億 |
| -應付賬款 | 1.70%1.48億 | 14.05%1.72億 | 17.91%1.71億 | 7.16%1.57億 | 7.16%1.57億 | 9.59%1.45億 | 26.92%1.5億 | 18.64%1.45億 | 39.62%1.46億 | 39.62%1.46億 |
| -應付稅費 | ---- | ---- | -67.27%1,253.3萬 | --0 | --0 | --2,248.5萬 | 969.55%2,037.5萬 | -44.77%3,829.3萬 | -94.35%246.6萬 | -94.35%246.6萬 |
| 應計費用 | 7.72%1.73億 | 12.79%1.73億 | 19.85%1.28億 | 24.69%1.98億 | 24.69%1.98億 | 19.55%1.61億 | 20.92%1.53億 | 1.84%1.06億 | 20.17%1.59億 | 20.17%1.59億 |
| 短期借款與租賃負債 | 5,615.69%6.09億 | 5,336.94%6.08億 | 5,351.22%6.08億 | -84.16%964.3萬 | -84.16%964.3萬 | -74.35%1,065.3萬 | -72.99%1,117.9萬 | -73.08%1,114.7萬 | 49.40%6,086.1萬 | 49.40%6,086.1萬 |
| -短期借款 | --5.99億 | --5.99億 | --5.98億 | ---- | ---- | ---- | ---- | ---- | 66.00%4,980.1萬 | 66.00%4,980.1萬 |
| -短期租賃負債 | -9.31%966.1萬 | -19.51%899.8萬 | -16.74%928.1萬 | -12.81%964.3萬 | -12.81%964.3萬 | -7.58%1,065.3萬 | -1.77%1,117.9萬 | -2.33%1,114.7萬 | 3.02%1,106萬 | 3.02%1,106萬 |
| 遞延負債 | 11.52%7.61億 | 10.45%7.2億 | 12.33%6.42億 | 10.83%7.01億 | 10.83%7.01億 | 13.65%6.82億 | 15.28%6.52億 | 14.97%5.72億 | 11.32%6.33億 | 11.32%6.33億 |
| 流動負債總額 | 65.51%16.91億 | 69.39%16.72億 | 78.86%15.61億 | 6.44%10.66億 | 6.44%10.66億 | 12.39%10.22億 | 15.58%9.87億 | 4.54%8.73億 | 12.53%10.01億 | 12.53%10.01億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -94.53%3,455.6萬 | -94.64%3,392.2萬 | -94.88%3,245.5萬 | -1.15%6.29億 | -1.15%6.29億 | -15.54%6.31億 | -28.39%6.33億 | -28.34%6.34億 | -36.74%6.36億 | -36.74%6.36億 |
| -長期借款 | ---- | ---- | ---- | 0.29%5.98億 | 0.29%5.98億 | -15.27%5.98億 | -28.84%5.97億 | -28.85%5.97億 | -37.73%5.96億 | -37.73%5.96億 |
| -長期租賃負債 | 2.62%3,455.6萬 | -4.78%3,392.2萬 | -13.75%3,245.5萬 | -22.68%3,079.1萬 | -22.68%3,079.1萬 | -20.01%3,367.4萬 | -19.92%3,562.4萬 | -19.19%3,763.1萬 | -17.12%3,982.2萬 | -17.12%3,982.2萬 |
| 遞延負債 | 167.45%9,804.6萬 | 42.64%5,931.5萬 | 8.38%5,882.4萬 | -11.41%6,987.9萬 | -11.41%6,987.9萬 | -65.33%3,666萬 | -62.34%4,158.4萬 | -58.87%5,427.4萬 | -47.74%7,888.1萬 | -47.74%7,888.1萬 |
| 其他非流動負債 | -2.57%3,110.5萬 | -1.54%2,536.6萬 | 11.18%2,685.1萬 | 21.05%2,738.2萬 | 21.05%2,738.2萬 | 41.59%3,192.5萬 | 34.79%2,576.2萬 | 38.62%2,415.2萬 | 33.32%2,262.1萬 | 33.32%2,262.1萬 |
| 非流動負債總額 | -76.61%1.64億 | -83.06%1.19億 | -83.42%1.18億 | -1.57%7.26億 | -1.57%7.26億 | -20.08%7億 | -30.90%7億 | -31.11%7.13億 | -37.14%7.38億 | -37.14%7.38億 |
| 總負債 | 7.74%18.55億 | 6.15%17.91億 | 5.92%16.79億 | 3.04%17.92億 | 3.04%17.92億 | -3.54%17.21億 | -9.64%16.87億 | -15.18%15.86億 | -15.72%17.39億 | -15.72%17.39億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%48.1萬 | 0.00%48.1萬 | 0.00%48.1萬 | 0.00%48.1萬 | 0.00%48.1萬 | 0.00%48.1萬 | 0.00%48.1萬 | 0.00%48.1萬 | 0.00%48.1萬 | 0.00%48.1萬 |
| -普通股股本 | 0.00%48.1萬 | 0.00%48.1萬 | 0.00%48.1萬 | 0.00%48.1萬 | 0.00%48.1萬 | 0.00%48.1萬 | 0.00%48.1萬 | 0.00%48.1萬 | 0.00%48.1萬 | 0.00%48.1萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 17.50%21.17億 | 17.78%20.32億 | 17.49%19.48億 | 16.40%18.67億 | 16.40%18.67億 | 15.13%18.02億 | 13.69%17.26億 | 12.88%16.58億 | 11.54%16.04億 | 11.54%16.04億 |
| 資本公積 | 10.32%16.46億 | 13.66%16.2億 | 14.21%15.82億 | 13.62%15.39億 | 13.62%15.39億 | 13.93%14.92億 | 12.04%14.26億 | 11.71%13.85億 | 11.99%13.55億 | 11.99%13.55億 |
| 減:庫存股 | 756.77%1.6億 | -4.84%1,843.5萬 | -13.48%1,740.1萬 | -13.12%1,800.2萬 | -13.12%1,800.2萬 | -12.76%1,871.9萬 | -10.39%1,937.2萬 | -9.70%2,011.1萬 | -9.23%2,072萬 | -9.23%2,072萬 |
| 不影響留存收益的損益 | 66.87%-5.4萬 | 47.25%-11.5萬 | 69.60%-8.3萬 | 51.84%-15.7萬 | 51.84%-15.7萬 | 68.77%-16.3萬 | 72.23%-21.8萬 | 63.60%-27.3萬 | 61.37%-32.6萬 | 61.37%-32.6萬 |
| 股東權益總額 | 10.00%36.03億 | 16.05%36.35億 | 16.19%35.13億 | 15.33%33.88億 | 15.33%33.88億 | 14.80%32.75億 | 13.14%31.32億 | 12.55%30.23億 | 11.95%29.38億 | 11.95%29.38億 |
| 總權益 | 10.00%36.03億 | 16.05%36.35億 | 16.19%35.13億 | 15.33%33.88億 | 15.33%33.88億 | 14.80%32.75億 | 13.14%31.32億 | 12.55%30.23億 | 11.95%29.38億 | 11.95%29.38億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |