Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -25.71%849.1萬 | -16.92%1,044.1萬 | -29.13%1,147.4萬 | 8.60%1,706.4萬 | 8.60%1,706.4萬 | -28.12%1,142.9萬 | -35.60%1,256.7萬 | -15.40%1,619萬 | -15.94%1,571.3萬 | -15.94%1,571.3萬 |
| -現金和現金等價物 | -25.71%849.1萬 | -16.92%1,044.1萬 | -29.13%1,147.4萬 | 8.60%1,706.4萬 | 8.60%1,706.4萬 | -28.12%1,142.9萬 | -35.60%1,256.7萬 | -15.40%1,619萬 | -15.94%1,571.3萬 | -15.94%1,571.3萬 |
| 應收款項 | 1.37%1,334.7萬 | -10.56%1,182.4萬 | -5.81%1,238.7萬 | -1.08%1,282.5萬 | -1.08%1,282.5萬 | 23.24%1,316.7萬 | 28.51%1,322萬 | -3.81%1,315.1萬 | -7.74%1,296.5萬 | -7.74%1,296.5萬 |
| -應收賬款 | -5.37%1,246萬 | -13.01%1,150萬 | -5.81%1,238.7萬 | -1.08%1,282.5萬 | -1.08%1,282.5萬 | 23.24%1,316.7萬 | 28.51%1,322萬 | -3.81%1,315.1萬 | -6.19%1,296.5萬 | -6.19%1,296.5萬 |
| -應收稅費 | --88.7萬 | --32.4萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 預付費用 | -42.23%65.4萬 | -49.60%50.3萬 | 41.17%79.9萬 | -12.96%174萬 | -12.96%174萬 | 64.06%113.2萬 | 24.59%99.8萬 | -59.60%56.6萬 | -25.83%199.9萬 | -25.83%199.9萬 |
| 其他流動資產 | 19.27%193.1萬 | -19.35%139.2萬 | -0.95%166.5萬 | 58.24%14.4萬 | 58.24%14.4萬 | -6.25%161.9萬 | 26.17%172.6萬 | -4.71%168.1萬 | -35.00%9.1萬 | -35.00%9.1萬 |
| 流動資產合計 | -10.69%2,442.3萬 | -15.26%2,416萬 | -16.66%2,632.5萬 | 3.27%3,177.3萬 | 3.27%3,177.3萬 | -5.73%2,734.7萬 | -10.84%2,851.1萬 | -12.22%3,158.8萬 | -13.55%3,076.8萬 | -13.55%3,076.8萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -26.44%481.8萬 | -13.31%552.4萬 | -6.54%600.4萬 | -7.81%607.8萬 | -7.81%607.8萬 | -5.82%655萬 | -8.24%637.2萬 | -14.85%642.4萬 | -18.57%659.3萬 | -18.57%659.3萬 |
| -固定資產 | -26.44%481.8萬 | -13.31%552.4萬 | -6.54%600.4萬 | -3.67%1,082.3萬 | -3.67%1,082.3萬 | -5.82%655萬 | -8.24%637.2萬 | -14.85%642.4萬 | -46.97%1,123.5萬 | -46.97%1,123.5萬 |
| -累計折舊 | ---- | ---- | ---- | -2.22%-474.5萬 | -2.22%-474.5萬 | ---- | ---- | ---- | 64.54%-464.2萬 | 64.54%-464.2萬 |
| 商譽及其他無形資產 | -1.11%1,239.6萬 | -1.83%1,239.9萬 | -2.37%1,241.5萬 | -4.55%1,244.2萬 | -4.55%1,244.2萬 | -6.62%1,253.5萬 | -8.50%1,263萬 | -10.40%1,271.7萬 | -10.69%1,303.5萬 | -10.69%1,303.5萬 |
| -商譽 | 0.00%1,094.4萬 | 0.00%1,094.4萬 | 0.00%1,094.4萬 | 0.00%1,094.4萬 | 0.00%1,094.4萬 | 0.00%1,094.4萬 | 0.00%1,094.4萬 | 0.00%1,094.4萬 | 0.00%1,094.4萬 | 0.00%1,094.4萬 |
| -其他無形資產 | -8.74%145.2萬 | -13.70%145.5萬 | -17.03%147.1萬 | -28.36%149.8萬 | -28.36%149.8萬 | -35.82%159.1萬 | -41.05%168.6萬 | -45.43%177.3萬 | -42.73%209.1萬 | -42.73%209.1萬 |
| 非流動遞延資產 | 8.64%346.9萬 | 15.76%359.1萬 | 10.27%342.6萬 | 5.76%338萬 | 5.76%338萬 | -2.47%319.3萬 | -3.72%310.2萬 | -4.34%310.7萬 | -0.81%319.6萬 | -0.81%319.6萬 |
| 其他非流動資產 | 16.91%105.8萬 | 18.15%106.1萬 | 14.67%103.2萬 | -41.40%104.9萬 | -41.40%104.9萬 | -71.24%90.5萬 | -71.65%89.8萬 | -83.01%90萬 | -68.97%179萬 | -68.97%179萬 |
| 非流動資產合計 | -6.22%2,174.1萬 | -1.86%2,257.5萬 | -1.17%2,287.7萬 | -6.76%2,294.9萬 | -6.76%2,294.9萬 | -13.49%2,318.3萬 | -15.24%2,300.2萬 | -23.56%2,314.8萬 | -22.31%2,461.4萬 | -22.31%2,461.4萬 |
| 總資產 | -8.64%4,616.4萬 | -9.28%4,673.5萬 | -10.11%4,920.2萬 | -1.19%5,472.2萬 | -1.19%5,472.2萬 | -9.46%5,053萬 | -12.86%5,151.3萬 | -17.40%5,473.6萬 | -17.68%5,538.2萬 | -17.68%5,538.2萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -15.08%2,017.2萬 | -19.32%1,854.9萬 | -10.56%2,159.6萬 | -7.26%2,405.1萬 | -7.26%2,405.1萬 | -11.55%2,375.5萬 | -12.83%2,299萬 | -22.41%2,414.6萬 | -29.61%2,593.4萬 | -29.61%2,593.4萬 |
| -應付賬款 | 68.64%840.5萬 | 17.61%613萬 | 9.79%605.4萬 | 35.02%613.8萬 | 35.02%613.8萬 | 74.51%498.4萬 | 131.23%521.2萬 | 75.44%551.4萬 | 6.44%454.6萬 | 6.44%454.6萬 |
| -應付稅費 | --0 | --0 | -11.93%70.9萬 | 111.36%161.9萬 | 111.36%161.9萬 | 408.77%145萬 | 357.26%107萬 | --80.5萬 | --76.6萬 | --76.6萬 |
| -其他應付款 | -32.07%1,176.7萬 | -25.67%1,241.9萬 | -16.79%1,483.3萬 | -20.99%1,629.4萬 | -20.99%1,629.4萬 | -26.97%1,732.1萬 | -30.05%1,670.8萬 | -36.28%1,782.7萬 | -36.69%2,062.2萬 | -36.69%2,062.2萬 |
| 應計費用 | 10.50%455.7萬 | 32.70%559.6萬 | 22.84%446.4萬 | -4.58%191.7萬 | -4.58%191.7萬 | -5.56%412.4萬 | -2.29%421.7萬 | -21.19%363.4萬 | -0.89%200.9萬 | -0.89%200.9萬 |
| 現行撥備 | ---- | ---- | ---- | -46.27%14.4萬 | -46.27%14.4萬 | ---- | ---- | ---- | -79.03%26.8萬 | -79.03%26.8萬 |
| 短期借款與租賃負債 | -21.57%205.8萬 | 7.33%256.4萬 | 9.22%269萬 | -2.29%247.2萬 | -2.29%247.2萬 | 2.18%262.4萬 | -0.25%238.9萬 | -8.17%246.3萬 | -14.87%253萬 | -14.87%253萬 |
| -短期租賃負債 | -21.57%205.8萬 | 7.33%256.4萬 | 9.22%269萬 | -2.29%247.2萬 | -2.29%247.2萬 | 2.18%262.4萬 | -0.25%238.9萬 | -8.17%246.3萬 | -14.87%253萬 | -14.87%253萬 |
| 遞延負債 | 135.08%906萬 | 163.77%845.9萬 | 141.39%783.8萬 | 220.21%654.5萬 | 220.21%654.5萬 | 37.10%385.4萬 | 18.91%320.7萬 | 3.94%324.7萬 | -7.76%204.4萬 | -7.76%204.4萬 |
| 其他流動負債 | ---- | ---- | ---- | 0.00%2.4萬 | 0.00%2.4萬 | -94.70%2.4萬 | -94.68%2.4萬 | -94.70%2.4萬 | -94.69%2.4萬 | -94.69%2.4萬 |
| 流動負債總額 | 4.26%3,584.7萬 | 7.13%3,516.8萬 | 9.17%3,658.8萬 | 6.74%3,649.6萬 | 6.74%3,649.6萬 | -7.22%3,438.1萬 | -9.40%3,282.7萬 | -20.18%3,351.4萬 | -28.07%3,419萬 | -28.07%3,419萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -27.81%449.4萬 | -23.43%485.6萬 | -18.69%525.1萬 | -15.94%564.6萬 | -15.94%564.6萬 | -12.83%622.5萬 | -15.36%634.2萬 | -18.52%645.8萬 | -19.33%671.7萬 | -19.33%671.7萬 |
| -長期租賃負債 | -27.81%449.4萬 | -23.43%485.6萬 | -18.69%525.1萬 | -15.94%564.6萬 | -15.94%564.6萬 | -12.83%622.5萬 | -15.36%634.2萬 | -18.52%645.8萬 | -19.33%671.7萬 | -19.33%671.7萬 |
| 其他非流動負債 | ---- | ---- | ---- | -58.73%37.6萬 | -58.73%37.6萬 | -92.32%37.6萬 | -91.30%37.6萬 | -89.35%37.6萬 | -8.35%91.1萬 | -8.35%91.1萬 |
| 非流動負債總額 | -1.68%1,340萬 | 4.65%1,364.8萬 | 10.69%1,375.9萬 | 12.71%1,387.3萬 | 12.71%1,387.3萬 | 13.24%1,362.9萬 | 10.38%1,304.1萬 | 8.50%1,243萬 | 13.04%1,230.9萬 | 13.04%1,230.9萬 |
| 總負債 | 2.58%4,924.7萬 | 6.43%4,881.6萬 | 9.58%5,034.7萬 | 8.32%5,036.9萬 | 8.32%5,036.9萬 | -2.20%4,801萬 | -4.54%4,586.8萬 | -14.03%4,594.4萬 | -20.41%4,649.9萬 | -20.41%4,649.9萬 |
| 所有者權益 | ||||||||||
| 股本 | -8.40%10.9萬 | -10.48%11.1萬 | -15.15%11.2萬 | -13.24%11.8萬 | -13.24%11.8萬 | -16.20%11.9萬 | -18.42%12.4萬 | -20.00%13.2萬 | -17.58%13.6萬 | -17.58%13.6萬 |
| -普通股股本 | -8.40%10.9萬 | -10.48%11.1萬 | -15.15%11.2萬 | -13.24%11.8萬 | -13.24%11.8萬 | -16.20%11.9萬 | -18.42%12.4萬 | -20.00%13.2萬 | -17.58%13.6萬 | -17.58%13.6萬 |
| -優先股股本 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| 留存收益 | -51.22%692.5萬 | -53.56%793.4萬 | -56.18%881.9萬 | -26.78%1,428.4萬 | -26.78%1,428.4萬 | -10.10%1,419.5萬 | 27.10%1,708.3萬 | 86.08%2,012.5萬 | 173.14%1,950.8萬 | 173.14%1,950.8萬 |
| 資本公積 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -98.11%43.9萬 | -98.11%43.9萬 |
| 減:庫存股 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 不影響留存收益的損益 | -10.18%-559.6萬 | -12.62%-557.6萬 | -12.06%-544.7萬 | -15.63%-532.7萬 | -15.63%-532.7萬 | -5.75%-507.9萬 | -5.57%-495.1萬 | -0.75%-486.1萬 | 6.08%-460.7萬 | 6.08%-460.7萬 |
| 其他權益 | 16.82%-953.7萬 | 15.53%-953.7萬 | 15.53%-953.7萬 | 15.53%-953.7萬 | 15.53%-953.7萬 | 19.76%-1,146.6萬 | 20.99%-1,129萬 | 20.99%-1,129萬 | 20.99%-1,129萬 | 20.99%-1,129萬 |
| 股東權益總額 | -263.02%-809.9萬 | -831.68%-706.8萬 | -247.42%-605.3萬 | -111.04%-46.2萬 | -111.04%-46.2萬 | -210.23%-223.1萬 | -84.97%96.6萬 | -50.04%410.6萬 | -1.64%418.6萬 | -1.64%418.6萬 |
| 非控制性權益 | 5.58%501.6萬 | 6.58%498.7萬 | 4.74%490.8萬 | 2.51%481.5萬 | 2.51%481.5萬 | 1.26%475.1萬 | 0.84%467.9萬 | 1.80%468.6萬 | 2.22%469.7萬 | 2.22%469.7萬 |
| 總權益 | -222.34%-308.3萬 | -136.86%-208.1萬 | -113.02%-114.5萬 | -51.00%435.3萬 | -51.00%435.3萬 | -62.48%252萬 | -49.00%564.5萬 | -31.43%879.2萬 | 0.36%888.3萬 | 0.36%888.3萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |